MIRA INFORM REPORT

 

 

Report No. :

331343

Report Date :

13.07.2015

 

IDENTIFICATION DETAILS

 

Name :

HARSH STEEL TRADE PRIVATE LIMITED

 

 

Registered Office :

Office No.204, Maruti Chambers, 2nd Floor, 40, Maruti Lane, Fort, Mumbai – 400 001, Maharashtra

Tel. No.:

91-22-22655061

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.01.2010

 

 

Com. Reg. No.:

11-199324

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U74999MH2010PTC199324

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCH3568H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of all types of Metals.

 

 

No. of Employees :

Approximately 2 (In Office)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be low during 2014. However, there are no external borrowing recorded by the company.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Chetan Jitendra Mehta

Designation :

Director

Contact No.:

91-22-22655062

Date :

10.07.2015

 

 

LOCATIONS

 

Registered Office/ Warehouse :

Office No.204, Maruti Chambers, 2nd Floor, 40, Maruti Lane, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-22655061/ 62/ 63

Mobile No.:

91-9833200431 (Mr. Viswanathan Iyer)

Fax No.:

91-22-22655063

E-Mail :

info@harshsteeltrade.com

Website :

http://www.harshsteeltrade.com  (Under Construction)

Area :

200 sq. ft.

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Chetan Jitendra Mehta

Designation :

Director

Address :

501, Crown Jewel, Yogi Hills, Balrajeshwar Cross Road, Mulund (West), Mumbai – 400 080, Maharashtra, India 

Date of Birth/Age :

11.05.1961

Qualification :

B. Com

Experience :

7 Years

Date of Appointment :

25.01.2010

DIN No.:

02647909

PAN No.:

ACSPM6222A

 

Name :

Mr. Mahadev Ramchandra Shringare

Designation :

Director

Address :

301/B, Shivchaya, CKP Colony, Eksar Road, Borivali (West), Mumbai – 400 091, Maharashtra, India 

Date of Birth/Age :

14.08.1947

Qualification :

B. Com

Experience :

15 Years

Date of Appointment :

26.03.2012

DIN No.:

03541122

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Chetan Mehta

5000

50.00

Chaya Mehta

5000

50.00

Total

10000

100.00

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of all types of Metals.

 

 

Products :

  • H.R. / C.R. Coils
  • Sheets
  • Plates, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Approximately 2 (In Office)

 

 

Bankers :

Banker Name

Oriental Bank of Commerce

Branch Address

Overseas Branch, Dalamal Tower, Nariman Point, Mumbai – 400 021, Maharashtra, India  

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Allahabad Bank, Kalbadevi Branch

·         Allahabad Bank, Khar Branch

·         Axis Bank Limited, Nariman Point Branch, Mumbai, Maharashtra, India

·         Dombivli Nagari Sahakari Bank Limited, Fort, Mumbai, Maharashtra, India

·         ICICI Bank Limited

·         The Federal Bank Limited, Fort, Mumbai, Maharashtra, India

·         The Shamrao Vithal Co-operative Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Doogar and Associates

Chartered Accountants

Address :

A-304, Dalamal Tower, Nariman Point, Mumbai – 400 021, Maharashtra, India 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries (As confirmed by the Management) :

Name :

Opera Steels Private Limited

Address :

35, 2nd Floor, Maharashtra Bhavan, Bora Masjid Street, Fort, Mumbai – 400 001, Maharashtra, India 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital : Rs.10.000 million

 

Issued, Subscribed & Paid-up Capital : Rs.0.100 million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

58.436

40.747

24.219

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.536

40.847

24.319

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5151.685

17704.597

17102.630

(c) Other current liabilities

137.058

4206.678

614.805

(d) Short-term provisions

28.581

20.082

11.571

Total Current Liabilities (4)

5317.324

21931.357

17729.006

 

 

 

 

TOTAL

5375.860

21972.204

17753.325

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.015

0.023

0.036

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.103

0.103

0.103

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.119

0.126

0.139

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

714.604

3468.121

1240.251

(c) Trade receivables

1308.744

11497.100

8321.116

(d) Cash and cash equivalents

34.058

21.641

8.253

(e) Short-term loans and advances

190.969

4942.425

7042.887

(f) Other current assets

3127.366

2042.791

1140.679

Total Current Assets

5375.741

21972.078

17753.186

 

 

 

 

TOTAL

5375.860

21972.204

17753.325

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

38113.612

36621.092

23935.900

 

 

Other Income

1084.936

0.090

NA

 

 

TOTAL                                              (A)

39198.548

36621.182

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

35501.039

38282.173

NA

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

2753.518

(2227.870)

NA

 

 

Employee Benefits Expenses

1.306

0.883

NA

 

 

Selling and Distribution Expenses

452.907

231.286

NA

 

 

Other Expenses

35.313

10.338

NA

 

 

TOTAL                                              (B)

38744.083

36296.81

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

454.464

324.372

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

428.268

299.319

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

26.197

25.053

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.008

0.013

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)     

26.189

25.040

33.253

 

 

 

 

 

Less

TAX                                                                  (H)

8.500

8.512

10.793

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

17.689

16.528

22.460

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1769.00

1653.00

2245.96

 

Particulars

 

31.03.2015

Sales Turnover (Approximately)

30000.000

(Due to market fluctuation)

 

 

 

The above information has been parted by Mr. Chetan Mehta (Director).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash from operating activities

12.418

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.05

0.05

0.09

 

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.19

0.89

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.49

0.11

0.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.61

1.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.00

1.00

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

24.219

40.747

58.436

Share Application money pending allotment

0.000

0.000

0.000

Net worth

24.319

40.847

58.536

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

23935.900

36621.092

38113.612

 

 

52.997

4.076

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Revenue from operations

23935.900

36621.092

38113.612

Profit

22.460

16.528

17.689

 

0.09%

0.05%

0.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

No Charges Exist for Company.

 

FIXED ASSETS:

 

·         Computer

·         Fax Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43           

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.