MIRA INFORM REPORT

 

 

Report No. :

331676

Report Date :

13.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MUKAND LIMITED (w.e.f. 23.03.1989)

 

 

Formerly Known As :

MUKAND IRON AND STEEL WORKS LIMITED

 

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai – 400021, Maharashtra

Tel No.:

91-22-6121666

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

29.11.1937

 

 

Com. Reg. No.:

11-002726

 

 

Capital Investment / Paid-up Capital :

Rs. 1470.437 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1937PLC002726

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19254E

 

 

PAN No.:

[Permanent Account No.]

AAACM5008R

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Alloy Steel and Stainless Steel Long Products that feed into the Auto Components, Engineering, Defence and Fastners Industries.

 

 

No. of Employees :

1978 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 61000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject was established in the year 1937 and it is manufacturer of alloy steel and stainless steel long products that feed into the auto components, engineering, defense and fasteners industries. Subject is a well- established company having satisfactory track record.

 

For the financial' year ended 2015, company possesses sound operational performance and it has reported profit during a year under a review.

 

Rating also takes into account of long history business establishment supported by sound financial base and favorable gap between trade payables to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of sound operational performance, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. K. S. Narula

Designation :

Chief Accounts and Finance Manager

Contact No.:

91-22-21727500

Date :

11.07.2015

 

 

LOCATIONS

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-61216666/ 61216629

Fax No.:

91-22-22021174

E-Mail :

investors_cell@mukand.com

kjmallya@mukand.com

mukandop@bom3.vsnl.net.in

co.secretary@mukand.com 

info@mukand.com

Website :

http://www.mukand.com

 

 

Factory 1 :

Thane-Belapur Road, Dighe, Kalwe, Thane – 400605, Maharashtra, India

Tel. No.:

91-22-21727500/ 7700

Fax No.:

91-22-25348179

 

 

Factory 2 :

Ginigera, Karnataka – 583228, India

 

 

Branch Offices :

Located at :

 

·         Bangalore

·         Chennai

·         Delhi

·         Kolkata

·         Visakhapatnam

 

           

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Nirajkumar Ramkrishnaji Bajaj

Designation :

Chairman and Managing Director

Address :

Mount Unique, 13th Floor, 62 Peddar Road, Mumbai – 400026,  Maharashtra, India

Date Of Birth/Age :

10.10.1954

Qualification :

B.Com., M.B.A. (Harvard Business School)

Experience :

33 Years

Date Of Appointment :

03.07.1989

DIN No. :

00028261

 

 

Name :

Mr. Rajesh Viren Shah

Designation :

Co-Chairman and Managing Director

Address :

7 Janaki Kutir, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date Of Birth/Age :

01.10.1951

Qualification :

M.A.(Cambridge), M.B.A.(California), P.M.D.(Harvard Business School)

Experience :

37 Years

Date Of Appointment :

03.07.1989

DIN No. :

00033371

 

 

Name :

Mr. Suketu Viren Shah

Designation :

Managing Director

Address :

A/52 Darshan Apartments, Mount Pleasant Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Qualification :

B.Com.(Hons.),M.B.A (Harvard Business School)

Experience :

32 Years

Date Of Birth/Age :

04.12.1954

Date Of Appointment :

03.07.1989

DIN No. :

00033407

 

 

Name :

Mr. Dhirajlal Shantilal Mehta

Designation :

Director

Address :

301/302 Goragandhi Apartments, 3 Laburnam Road, Gamdevi, Mumbai – 400007, Maharashtra, India

Date Of Birth/Age :

27.04.1936

Date Of Appointment :

22.07.1976

DIN No. :

00038366

 

 

Name :

Mr. Vinod Sakarchand Shah

Designation :

Director

Address :

11 Om Surya Vihar Co Op Housing Society Ltd, Road No 25 – B, Sion Matunga Scheme No 6, Mumbai – 400022, Maharashtra, India

Date Of Birth/Age :

07.11.1930

Date Of Appointment :

03.07.1989

DIN No. :

00033327

 

 

Name :

Dr. N P Jain, IFS (Retd.)

Designation :

Director

 

 

Name :

Mr. Narendra J Shah

Designation :

Director

 

 

Name :

Mr. N C Sharma

Designation :

Director

 

 

Name :

Mr. Prakash V Mehta

Designation :

Director

 

 

Name :

Mr. Pradip P Shah

Designation :

Director

 

 

Name :

Mr. Amit Yadav

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

K J Mallya

Designation :

Company Secretary

 

 

MANAGEMENT TEAM

 

Corporate :

·         Niraj Bajaj Chairman and Managing Director

·         Rajesh V Shah Co-Chairman and Managing Director

·         Suketu V Shah Joint Managing Director

·         S B Jhaveri Chief Financial Officer

 

 

Steel Division :

·         A M Kulkarni Chief Executive (Steel Plant, Thane)

·         R Sampath Kumar Upto May 2, 2014 Chief Executive (Steel Plant, Ginigera)

·         B K Tiwari With effect from May 3, 2014 Chief Operating Officer (Steel Plant, Ginigera)

·         C H Sharma Technical Advisor, Steel

·         Sidharth Shah Chief of Materials Management

·         V M Mashruwala Chief of Marketing (Alloy and Stainless Steel)

·         Virendra K Mital Business Development Director

 

 

Industrial Machinery Division :

R Jagannathan Chief Executive

 

 

Name :

Mr. K. S. Narula

Designation :

Chief Accounts and Finance Manager

 

 

SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

37320648

26.39

http://www.bseindia.com/include/images/clear.gifBodies Corporate

63717305

45.06

http://www.bseindia.com/include/images/clear.gifSub Total

101037953

71.45

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

101037953

71.45

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6007

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

114429

0.08

http://www.bseindia.com/include/images/clear.gifInsurance Companies

7246338

5.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

30963

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

7397737

5.23

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9806591

6.94

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million 

10347004

7.32

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million 

9417373

6.66

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3399203

2.40

http://www.bseindia.com/include/images/clear.gifClearing Members

66997

0.05

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

639151

0.45

http://www.bseindia.com/include/images/clear.gifTrusts

2693055

1.90

http://www.bseindia.com/include/images/clear.gifSub Total

32970171

23.32

Total Public shareholding (B)

40367908

28.55

Total (A)+(B)

141405861

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

141405861

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alloy Steel and Stainless Steel Long Products that feed into the Auto Components, Engineering, Defence and Fastners Industries.

 

 

Products :

  • Alloy Steel
  • Stainless Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1978 (Approximately)

 

 

 

 

Bankers :

·         Central Bank of India

·         Union Bank of India

·         Housing Development Finance Corporation Limited

·         Export Import Bank of India

·         Dena Bank

 

 

 

 

Facilities :

 

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Debentures

NA

0.000

Term Loans :

- from Banks

NA

1009.000

- from Financial Institutions

NA

1531.900

- from Others

NA

639.500

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

NA

6510.500

 

 

 

Total

 

NA

9690.900

 

SHORT TERM BORROWINGS – SECURED (AS ON 31.03.2014)

 

Working Capital Facilities

 

(a) Working Capital Facilities from the Banks and other non-funded facilities are secured by hypothecation of stocks (excluding machinery spares) and book debts. The said facilities are also secured by way of second and subservient pari passu charge against the same assets as given to Trustees for Debentures. The said charge shall be second and subservient to all other first charges created in favour of Trustees for all the series of Debentures and Lenders for their term loans

 

(b) Company has defaulted in repayment of current maturity of Long Term Debt to lenders to the extent of Rs.130.400 Million (Previous year Rs.315.900 Million) which has been paid after close of the year.

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

 

 

Subsidiaries (AS ON 31.03.2014):

·         Mukand Global Finance Limited (MGFL)

·         Mukand International Limited (MIL)

·         Vidyavihar Containers Limited (VCL)

·         Mukand Vijayanagar Steel Limited (MVSL)

·         Mukand International FZE (MIFZE)

·         Mukand Sumi Metal Processing Limited (MSMPL) w.e.f. 29.10.2012

 

 

Other related parties where control exists (AS ON 31.03.2014):

·         Mukand Engineers Limited (MEL)

·         Bombay Forgings Limited (BFL)

·         Stainless India Limited (SIL)

·         Hospet Steels Limited (HSL)

 

 

Joint Ventures (AS ON 31.03.2014):

  • Mukand Vini Mineral Limited (MVML)

 

 

Other related parties where significant influence exists or where the related party has significant influence on the Company (AS ON 31.03.2014):

·         Kalyani Mukand Limited

·         Lineage Investments Limited (upto 29.03.2013)

·         Catalyst Finance Limited (upto 29.03.2013)

·         Econium Investments and Finance Limited (upto 29.03.2013)

·         Fusion Investments and Financial Services Limited (upto 29.03.2013)

·         Primus Investments and Finance Limited (upto 29.03.2013)

·         Conquest Investments and Finance Limited (upto 29.03.2013)

·         Jamnalal Sons Private Limited (JSPL)

·         Adonis Laboratories Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital: Rs. 1470.437 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

153000000

Equity Shares

Rs. 10/- each

Rs. 1530.000 Million

7000000

Preference Shares

Rs. 10/- each

Rs. 70.000 Million

 

 

 

 

 

Total

 

Rs. 1600.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

146273934*

Equity Shares

Rs. 10/- each

Rs. 1462.700 Million

5626320

Preference Shares

Rs. 10/- each

Rs. 56.300 Million

 

 

 

 

 

Total

 

Rs. 1519.000 Million

 

* includes 28,031 Equity Shares which have been kept in abeyance by the Stock Exchange Authorities

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

141405861

Equity Shares

Rs. 10/- each

Rs. 1414.100 Million

5626320

Preference Shares

Rs. 10/- each

Rs. 56.300 Million

 

Add: Forfeited shares (amounts originally paid up)

 

Rs. 0.100 Million

 

 

 

 

 

Total

 

Rs. 1470.500 Million

 

 

a. Reconciliation of the shares outstanding at the beginning and at the end of the reporting period.

 

Equity shares

31.03.2014

 

Nos. in crore

Rs.in Million

At the beginning of the period

7.31

731.100

Add : issued during the period

6.83

683.000

Less : bought back during the year

--

--

Outstanding at the end of the period

14.14

1414.100

 

 

Preference shares (CRPS)

31.03.2014

 

Nos. in crore

Rs.in Million

At the beginning of the period

0.56

56.300

Add : issued during the period

--

--

Less : bought back during the year

--

--

Outstanding at the end of the period

0.56

56.300

 

 

b. Terms / rights attached to equity shares

 

The Company has only one class of equity share having a par value of Rs. 10/- per share. Each holder of equity share is entitled to one vote per share.

 

The Company declares and pays dividends in Indian rupees.

 

The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend.

 

During the year ended 31 March 2014, the amount of dividend per share recognized as distribution to equity shareholders was Rs. Nil (31 March 2013 : Rs. Nil). In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

c. Terms of redemption of CRPS

 

Pursuant to the order of the Hon’ble High Court of Judicature at Bombay dated October 14, 2003, the Company had cancelled 22½ equity shares issued and unallotted and reduced 20% of the outstanding equity shares amounting to 56,26,320 equity shares. In lieu of cancelled shares, the Company has issued 56,26,320 0.01% Cumulative Redeemable Preference Shares of Rs.10/- each entitled for Cumulative Preference dividend of 0.01% p.a. and redeemable in five equal annual installments starting from September. 2019. In the event of liquidation of the Company before redemption, the holders of CRPS will have priority over equity shares in the payment of dividend and repayment of capital.

 

 

d. The Company does not have any holding company.

 

 

e. There are no bonus shares issued, shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date.

 

 

f. Details of shareholders holding more than 5% shares in the company

 

Equity Shares of Rs. 10/- each fully paid

31.03.2014

 

Numbers

% holding in the class

Jamnalal Sons Private Limited

26295522

18.60

Life Insurance Corporation of India

7228076

5.11

Bajaj Holdings and Investments Limited

8113564

5.74

Jeewan Limited

4785369

3.38

Baroda Industries Private Limited

14326616

10.13

Niraj Bajaj

12887156

9.11

Rajesh V. Shah

7200842

5.09

Suketu V. Shah

7169018

5.07

 

 

 

CRPS of Rs. 10/- each fully paid

 

 

Life Insurance Corporation of India

595545

10.58

Jamnalal Sons Private Limited

474143

8.43

 

As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

 

g. There are no shares reserved for issue under options and contracts / commitments for sale of shares / disinvestment.

 

 

h. There are no unpaid calls from any Director and officer.

 

 

i. Utilization of the net proceeds of the rights Issue of equity shares:

 

The Allotment Committee of the Board of Directors of the Company allotted 68291732 equity shares under rights entitlement at a price of Rs.21.00 per share. Net proceeds received amounting to Rs.1434.100 Million have been utilized towards: i) payment of dues to secured lenders (Banks and Financial Institutions) Rs.700.000 Million and ii) working capital requirement (inventory) Rs.734.100 Million.

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1470.437

1470.500

787.500

(b) Reserves & Surplus

19737.942

19849.700

20032.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21208.379

21320.200

20820.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15015.838

11080.900

8567.200

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

40.000

138.600

120.300

(d) long-term provisions

393.102

356.800

300.500

Total Non-current Liabilities (3)

15448.940

11576.300

8988.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8293.477

7876.400

8846.100

(b) Trade payables

9114.791

8502.400

6558.500

(c) Other current liabilities

4276.429

6470.300

6393.100

(d) Short-term provisions

58.141

42.900

29.100

Total Current Liabilities (4)

21742.838

22892.000

21826.800

 

 

 

 

TOTAL

58400.157

55788.500

51635.000

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24739.310

24857.000

24071.500

(ii) Intangible Assets

 

2.400

3.800

(iii) Capital work-in-progress

 

502.800

1461.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

2509.914

2509.900

2278.100

(c) Deferred tax assets (net)

453.222

421.500

82.400

(d)  Long-term Loan and Advances

1063.298

1255.900

1124.900

(e) Other Non-current assets

482.809

482.800

482.800

Total Non-Current Assets

29248.553

30032.300

29504.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14235.803

12351.700

10346.400

(c) Trade receivables

9864.957

9022.300

7923.100

(d) Cash and cash equivalents

798.727

848.900

748.000

(e) Short-term loans and advances

2409.164

1925.600

1664.200

(f) Other current assets

1842.953

1607.700

1448.800

Total Current Assets

29151.604

25756.200

22130.500

 

 

 

 

TOTAL

58400.157

55788.500

51635.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

28196.379

25395.800

21262.400

 

 

Other Income

200.816

333.000

108.700

 

 

TOTAL                                                (A)

28397.195

25728.800

21371.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

13842.304

13156.400

11212.400

 

 

Purchases of Stock-in-Trade

15.830

289.700

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-1373.183

(1758.300)

(611.300)

 

 

Employees benefits expense

1590.123

1455.200

1365.300

 

 

Other expenses

4248.199

10506.700

8324.900

 

 

Expenditure transferred to Capital Accounts / Capital Work-in-Progress

 --

(57.600)

(155.200)

 

 

Exceptional Items

150.552

254.400

(1083.300)

 

 

Stores, Spare, components tools etc consumed

4419.512

--

--

 

 

Power and Fuel

1934.764

--

--

 

 

Foreign Change Gain/ loss Net

137.206

--

--

 

 

TOTAL                                                (B)

24965.307

23846.500

19052.800

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3431.888

1882.300

2318.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

749.696

2438.900

2153.800

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2682.192

(556.600)

164.500

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2660.879

670.400

641.500

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                 (G)

21.313

(1227.000)

(477.000)

 

 

 

 

 

Less

TAX                                                                  (H)

5.506

(346.900)

(82.400)

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

15.807

(880.100)

(394.600)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports (F.O.B. Value)

NA

1239.400

1518.300

 

 

Dividend

NA

0.000

2.700

 

 

Income from Engineering Contracts

NA

3.900

5.300

 

 

Others (represents Management fees)

NA

1.800

1.600

 

TOTAL EARNINGS

NA

1245.100

1527.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

4356.000

2960.400

 

 

Stores, Spare Parts, Components & Fuel

NA

613.600

391.800

 

 

Goods for trade

NA

0.000

2.000

 

 

Capital Goods

NA

70.400

249.700

 

TOTAL IMPORTS

NA

5040.000

3603.900

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

0.11

(11.54)

(5.40)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

4103.300

4191.500

Cash generated from operations

NA

NA

NA

Net Cash Inflow/(Outflow) from Operating Activities

NA

(262.200)

115.900

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

PAT / Total Income

(%)

0.06

(3.47)

(1.86)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.17

7.41

10.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.04

(2.34)

(1.00)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.06)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.10

1.08

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.13

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

787.500

1470.500

1470.437

Reserves & Surplus

20032.700

19849.700

19737.942

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

20820.200

21320.200

21208.379

 

 

 

 

long-term borrowings

8567.200

11080.900

15015.838

Short term borrowings

8846.100

7876.400

8293.477

Current maturities of long-term debts

4191.500

4103.300

0.000

Total borrowings

21604.800

23060.600

23309.315

Debt/Equity ratio

1.038

1.082

1.099

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

21262.400

25395.800

28196.379

 

 

19.440

11.028

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

21262.400

25395.800

28196.379

Profit

(394.600)

(880.100)

15.807

 

(1.86%)

(3.47%)

0.06%

 

 


 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.38.95/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 20/02/2015

Lodging No: CEXAL/43/2015 Filing Date: 20/02/2015

Petitioner: Commissioner Of Central Excise Belapur Commissionerate.       Respondent: Mukand Limited

 

                                                                                    

District: MUMBAI

Bench: SINGLE

Status: Pre-Admission                                                                Category: CENTRAL EXCISE APPEAL (CEXA).

 

Last Date: 23/04/2015                                                     Stage: FOR REJECTION [ORIGINAL SIDE MATTERS]

 

Last Coram: REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

Act: Central Excise & Salt Act

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10508672

16/06/2014

500,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDERMUKHI, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C10371581

2

10494512

07/05/2014

150,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

C04501391

3

10496277

03/05/2014

500,000,000.00

UNION BANK OF INDIA

UNION BANK BHAVAN, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C04781167

4

10484101

27/02/2014

140,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE -411035, MAHARASHTRA, INDIA

C00155648

5

10442545

17/07/2013

750,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T

PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B81895773

6

10396621

31/12/2012 *

500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B68239839

7

10389398

09/11/2012

80,000,000.00

WINRO COMMERCIAL (INDIA) LIMITED

209/210, ARCADIA BUILDING, 2ND FLOOR, PLOT NO. 195, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B62910583

8

10384912

22/10/2012

370,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B61470894

9

10379885

10/10/2012 *

500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B61366357

10

10352896

15/04/2012

250,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B38653804

11

10353101

15/04/2012

250,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B38654703

12

10345594

03/04/2012

250,000,000.00

BAJAJ FINANCE LIMITED

4TH FLOOR, BAJAJ FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE, MAHARASHTRA - 411014, INDIA

B36301315

13

10303605

01/08/2011

175,000,000.00

BAJAJ FINANCE LIMITED

4TH FLOOR, BAJAJ FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE, MAHARASHTRA - 411014, INDIA

B19338664

14

10273919

20/01/2014 *

800,000,000.00

EXPORT IMPORT BANK OF INDIA

21 FLOOR, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B94842358

15

10249773

23/10/2010

350,000,000.00

CORPORATION BANK

LARGE CORPORATE BRANCH, 301-302, EAGLES FLIGHT, SUREN ROAD, ANDHERI (E), MUMBAI, MAHARASHTRA - 400093, INDIA

A97753776

16

10193562

28/08/2013 *

2,750,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDER MUKHI BUILDING, 
GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B82931536

17

10163749

05/08/2009 *

1,000,000,000.00

CENTRAL BANK OF INDIA

CHANDERMUKHI, NARIMAN POINT, MUMBAI, MAHARASHTRA 
- 400021, INDIA

A67443333

18

10153984

22/06/2010 *

234,214,817.00

BAJAJ AUTO FINANCE LIMITED

AKURDI PUNE-, MUMBAI - PUNE ROAD, PUNE, MAHARASHTRA, INDIA

A87782009

19

10024169

16/06/2007 *

500,000,000.00

DENA BANK

C-10, G BLOCK, BANDRA KURLA COMLEX, BANDRA(E), MUMBAI, MAHARASHTRA - 400051, INDIA

A18223248

20

90236515

07/02/2006

100,000,000.00

INFRASTRUCTURE LEASING & FINANCIAL SERVICES LIMITED

PLOT C-22;BANDRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA, INDIA

-

21

90232897

16/12/2005

354,300,000.00

CANARA BANK

CANARA BANK BUILDING, 2ND/3RD FLOOR; ADIMARZBAN 
PATH; BALLARAD ESTATE, MUMBAI, MAHARASHTRA - 400038, INDIA

-

22

90236490

16/12/2005

730,100,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; 5TH FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA, INDIA

-

23

80065070

11/09/2004

3,000,000,000.00

THE WESTERN INDIA TRUSTEE & EXECUTOR COMPANY LIMITED

161, MITTAL COURT-C JAMNALAL BAJAJ MARG, NARIMAN 
POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

24

80005610

05/03/2013 *

11,310,000,000.00

DENA BANK

C-10, G-BLOCK, CORPORATE BUSINESS BRANCH, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

B71068076

 

* Date of charge modification

 

UNSECURED LOANS

 

Particulars

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Fixed Deposits

NA

804.300

Long term loans from Companies

NA

7086.900

Sales Tax Deferment Loan

NA

9.300

SHORT TERM BORROWINGS

 

 

Short Term Loans from Companies

NA

1365.900

 

 

 

Total

NA

9266.400

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

(i) Disputed matters in appeal/contested in respect of:

 

 

- Income Tax *

* included in this amount (not provided in the Accounts) is the liability under Sec 115JB of the Income Tax Act, 1961 for Assessment Year 2005-06 as the Company’s appeal is pending disposal. Company places reliance on certain judicial pronouncements and has also obtained a legal opinion on the matter.

NA

224.000

- Excise Duty, Customs Duty etc.

39.500

- Sales Tax, Works Contract Tax etc. **

** In the matter of certain ex-parte assessments completed by Commercial Tax Officer in the State of Uttar Pradesh, Company is advised that liability if any, that may arise will be determined after the matter is remanded to the Assessing Officer and on completion of reassessment proceedings and therefore, the same is not included herein.

 

49.000

- Other matters

 

2.400

(ii) Claims against the Company not acknowledged as debt as these are disputed and pending disposal at various fora.

The Company has taken legal and other steps to protect its interest in respect of these matters, which is based on legal advice and/or precedents in its own/other cases. It is not possible to make any further determination of the liability which may arise in these matters.

NA

155.000

(iii) Bills discounted with the Bankers and others

Sale Bills discounted

 

39.100

(iv) Guarantees and Counter guarantees given by the Company on behalf of :-

-Other Companies

 

701.500

(v) Bonds / Undertakings given by the Company under concessional duty/ exemption to Customs /

Excise Authorities (Net of redemption applied for)

 

6.600

(vi) Bonds given by the Company against import of machinery under EPCG Scheme (Net of redemption applied for)

 

143.000

 

(vii) Demand for Annual Bonus for the financial years 1995-96 to 2006-07 by Staff and Officers’ Association is pending at different stages in proceedings under The Industrial Disputes Act, 1947. Bulk of these employees are statutorily not covered by The Payment of Bonus Act, 1965 and many of the employees are also not covered by The Industrial Disputes Act, 1947. Liability arising there from cannot therefore be determined at present.

 

(viii) Government of Maharashtra had served a Demand Notice on the Company for payment of electricity duty for power generated during the period 01.04.2000 to 30.04.2005 and penal interest thereon in Company’s Captive Power Plant amounting to Rs.142.700 Million. The Writ Petition filed by the Company was disposed by the Hon’ble Bombay High Court on 7th November, 2009 quashing the said Demand Notice. Government of Maharashtra has however, filed an appeal in the Supreme Court of India against the aforesaid judgment of High Court.

 

(ix) There have been delays in payment of tax deducted at source in earlier years and also in FY2013-14. Interest payable on delays has been accounted for in respect of cases where appropriate orders have been received from Income Tax authorities or at the time of Filing the Quarterly TDS Returns.

 

(x) A claim towards difference in price of calibrated iron ore for the period 1st April, 2006 to 28th February, 2007 amounting to Rs.330.700 Million has been raised by a supplier in March 2007. The Company has been legally advised that the supplier cannot seek this price revision under a concluded agreement and hence no provision is made in the Accounts for the same. The issue along with method of review and re-fixing of price of calibrated iron ore effective on 1st of April each year in terms of agreement is referred to an arbitral tribunal whose award was pronounced on 28th February 2014. In terms of the said award, the supplier is directed to re-compute amount payable by the Company. Pending receipt of the revised claim, the final liability arising there from is not ascertainable. Moreover, the said supplier has also unilaterally increased the price of calibrated iron ore w.e.f. 1st April, 2007 and thereafter w.e.f. 1st April, every year. This issue too was settled by the aforesaid arbitral tribunal. In terms of the said award, the Company is required to submit certain details to the supplier for re-computing its claim in terms of the award. However, pending such determination of final price, the supplier has raised invoices at an ad-hoc interim mutually agreed price on the marketing contractor who in turn, has billed the Company at the same price and which liability, has been fully accounted for. An appeal is also being preferred for challenging the said arbitration award.

 

 

 

FIXED ASSETS:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Railway Siding

·         Buildings and Roads

·         Plant and Machinery

·         Furniture, Fixtures, etc.

·         Office Machinery

·         Vehicles

 

Intangible Assets

·         Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.