MIRA INFORM REPORT

 

 

Report No. :

331433

Report Date :

13.07.2015

 

IDENTIFICATION DETAILS

 

Name :

NEMAK ALUMINIUM CASTINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

Ford Supplier Park II, Chitamannur Village, Melrosapuram P.O, Chengalpattu, Chennai – 603204, Tamilnadu

Tel. No.:

91- 44-43198005/ 33513311

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

2306.2010

 

 

Com. Reg. No.:

18-076279

 

 

Capital Investment / Paid-up Capital :

Rs. 1346.761 Million

 

 

IEC No.:

0410033120

 

 

CIN No.:

[Company Identification No.]

U34300TN2010FTC076279

 

 

TIN No.:

33050927190

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN07165E

 

 

PAN No.:

[Permanent Account No.]

AADCN3286B

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing Aluminium Engine Components.

 

 

No. of Employees :

140 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

For the financial year ended 2014, company possesses sound operational performance and achieved profit from its operation which help company to wipeout some of its accumulated losses.

 

Rating remain constrained on account of company’s moderate financial risk profile marked by negative reserves and leverage balance sheet of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of leverage balance sheet profile, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Victor

Designation :

HR Department Head

Contact No.:

91-9677130429

Date :

10.07.2015

 

LOCATIONS

 

Registered Office/ Factory :

Ford Supplier Park II, Chitamannur Village, Melrosapuram P.O, Chengalpattu, Chennai – 603204, Tamilnadu, India

Tel. No.:

91- 44-43198005/ 33513311

Mobile No.:

91-9677130429 Mr. Victor)

91-9677130424 (Mr. Karthik)

Fax No.:

Not Available

E-Mail :

josecarlos.pons@nemak.com

salvador.ramos@nemak.com

victor.r@nemak.com

ramesh.sv@nemak.com

Website :

http://www.nemak.com

Location :

Leased

Locality:

Industrial

 

 

Branch Address :

Located at:

  • Mexico

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ramesh Singanallur Visvanathan

Designation :

Managing Director

Address :

No.4, P II Egret Park, 148 Anand Nagar, 9th Cross, Thoraipakam,  Chennai – 600041, Tamilnadu, India 

Date of Birth/Age :

18.05.1967 (47 years)

Qualificaton:

MBA (Marketing)

Date of Appointment :

22.02.2012

DIN No.:

00782997

 

 

Name :

Mr. Jose Salvador Ramos Santos

Designation :

Director

Address :

C Bosque De Cuernavaca 411, Col Bosques Del Valle CP 66250, San Pedro Garza Garcia NL, Mexico

Date of Birth/Age :

08.02.1951

Date of Appointment :

23.06.2010

DIN No.:

03042417

 

 

Name :

Mr. Jose Carlos Pons De La Garza

Designation :

Director

Address :

C Rio Pantepec 1116, Col Valle Oriente CP 66269, San Pedro Garza Garcia NL, Mexico

Date of Birth/Age :

22.08.1974

Date of Appointment :

23.06.2010

DIN No.:

03042446

 

 

Name :

Mr. Alejandro Paredes Guerra

Designation :

Director

Address :

Ave. Pedregal 403, Col Pedregal Del Velle 66280, Sab Pedro Garza Garcia NL 66280

Date of Birth/Age :

24.04.1954

Date of Appointment :

30.11.2012

DIN No.:

03042460

 

 

Name :

Mr. Giovanni Barbero

Designation :

Director

Address :

V. Camponogara 25 Fassano CN - 12045

Date of Birth/Age :

13.11.1949

Date of Appointment :

30.11.2012

DIN No.:

03075720

 

 

Name :

Mr. Jorge Alberto Rada Garza

Designation :

Director

Address :

Huama Road, 1883, House 378, Shanghai PRC - 201204

Date of Birth/Age :

28.12.1965

Date of Appointment :

30.11.2012

DIN No.:

06541358

 

 

Name :

Mr. Giovanni Barbero

Designation :

Director

Address :

V. Camponogara 25, Fossano CN - 12045

Date of Birth/Age :

13.11.1949

Date of Appointment :

30.11.2012

 

 

KEY EXECUTIVES

 

Name :

Mr. N Pradeep

Designation :

Head Finance and Company Secretary

 

 

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Tenedora Nemak Sa De Cv, Mexico

33676532

25.01

Nemak Exterior SLU, Spain

100999597

74.99

Total

134676129

100.00

 

 

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Aluminium Engine Components.

 

 

Products :

  • Aluminium Engine Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • China

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

140 (Approximately)

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

8th Floor, D/No.129-140, Prestige Palladium Bayan, Greams Road, , Chennai – 600006, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABCP9181H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

  • Nemak Exterior, Spain

 

 

Fellow Subsidiaries :

  • Nemak SA, Mexico
  • Nemak Poland, Poland
  • Nemak Czech, Crez Republic
  • Nemak Europe, United Kingdom
  • Corporativo Nemak, Mexico

 

 

Ultimate Holding Company :

  • Tenedora Nemak, Mexico

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140000000

Equity Shares

Rs.10/- each

Rs.1400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

134676129

Equity Shares

Rs.10/- each

Rs.1346.761 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1346.761

1346.761

1079.111

(b) Reserves & Surplus

(142.674)

(167.158)

(82.949)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1204.087

1179.603

996.162

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

173.651

27.195

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.836

3.245

0.841

Total Non-current Liabilities (3)

175.487

30.440

0.841

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

186.048

115.000

0.000

(b) Trade payables

187.270

99.864

239.101

(c) Other current liabilities

12.894

29.797

86.907

(d) Short-term provisions

0.036

0.560

0.011

Total Current Liabilities (4)

386.248

245.221

326.019

 

 

 

 

TOTAL

1765.822

1455.264

1323.022

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

985.679

991.677

102.957

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

36.702

27.916

865.040

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

64.089

40.501

67.764

(e) Other Non-current assets

0.000

0.000

6.200

Total Non-Current Assets

1086.470

1060.094

1041.961

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

242.875

125.105

175.412

(c) Trade receivables

206.096

131.500

1.566

(d) Cash and cash equivalents

58.987

26.866

26.616

(e) Short-term loans and advances

163.835

104.688

77.182

(f) Other current assets

7.559

7.011

0.285

Total Current Assets

679.352

395.170

281.061

 

 

 

 

TOTAL

1765.822

1455.264

1323.022

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL INCOME

1338.400

822.600

0.000

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(24.500)

(84.200)

(57.220)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

275.298

159.709

 

 

Capital Goods

 

23.379

319.451

 

TOTAL IMPORTS

NA

298.677

479.160

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.18)

(0.063)

(0.42)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

(66.777)

(320.725)

(52.573)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.30

0.12

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.61

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1079.111

1346.761

1346.761

Reserves & Surplus

(82.949)

(167.158)

(142.674)

Net worth

996.162

1179.603

1204.087

long-term borrowings

0.000

27.195

173.651

Short term borrowings

0.000

115.000

186.048

Total borrowings

0.000

142.195

359.699

Debt/Equity ratio

0.000

0.121

0.299

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

822.600

1338.400

 

62.704

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

822.600

1338.400

Profit

(84.200)

(24.500)

 

(10.24%)

(1.83%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION

 

Nemak Aluminum Castings India Private Limited incorporated on June 23, 2010 is a part of the Nemak Group. Nemak India is primarily engaged in manufacturing aluminium engine components.

 

FINANCIAL HIGHLIGHTS

 

The Company made a sales of Rs. 1338.400 Million (Parts & Tooling Sales) and made a Profit of Rs. 24.500 Million during 2013-14.

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from others

173.651

27.195

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

186.048

115.000

Total

359.699

142.195

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

  • Land
  • Plant and equipment
  • Residential building
  • Buildings
  • Factory building
  • Factory equipments
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Vehicles
  • Motor vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.97.65

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.