|
Report No. : |
331360 |
|
Report Date : |
13.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
VALORGANICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
95, Chadha Building, Ground Floor, Off R A Kidwai Road, Mumbai-400031,
Maharashtra |
|
Tel. No.: |
91-22-24146465 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
27.09.1984 |
|
|
|
|
Com. Reg. No.: |
11-034124 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.930 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH1984PTC034124 |
|
|
|
|
IEC No.: |
0300047126 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV4456E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Chemicals and Dyes, Drugs and
Intermediates. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and a reputed pharmaceutical company
having satisfactory track record. The rating assigned to Val Organics Private Limited drives strength on
its healthy scale of operations, above average profitability margins backed
by decent net worth position and comfortable debt protection metrics. The rating further take into account on company long track record of its
business operations as well as its rich experienced promoters. The rating strength are partially offset with low capitalization and
the company’s exposure to foreign exchange fluctuation risk and presence in
the highly competitive and fragmented industry. However, trade relations are fair. Business is active. Payment terms
are reported to be usually correct. In view of sound operational backed by decent promoter experience, the
company can be considered good for business dealings with its usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED BY
|
Name : |
Mr. Lalitkumar Ratanchand Chadha |
|
Designation : |
Director |
|
Contact No.: |
91-9323356155 |
|
Date : |
10.07.2015 |
|
|
|
|
Name : |
Ms. Rohini |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-24106465 |
|
Date : |
10.07.2015 |
LOCATIONS
|
Registered Office : |
95, Chadha Building, Ground Floor, Off R A Kidwai Road, Mumbai-400031,
Maharashtra, India |
|
Tel. No.: |
91-22-24146465/ 6466/ 6155 |
|
Mobile No.: |
91-9323356155 (Mr. Lalitkumar Ratanchand Chadha) |
|
Fax No.: |
91-22-24139761 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Lalitkumar Ratanchand Chadha |
|
Designation : |
Managing Director |
|
Address : |
Chadha Building, 3rd Floor,
Plot No.95, Wadala, Mumbai-400031, Maharashtra, India |
|
Date of Birth/Age : |
26.10.1944 |
|
Date of Appointment : |
27.09.1984 |
|
DIN No.: |
00593193 |
|
|
|
|
Name : |
Mr. Vivek Lalit Chadha |
|
Designation : |
Director |
|
Address : |
Chadha Building, 3rd Floor,
Plot No.95, Wadala, Mumbai-400031, Maharashtra, India |
|
Date of Birth/Age : |
05.06.1978 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
03022920 |
|
|
|
|
Name : |
Mr. Akshay Lalit Chadha |
|
Designation : |
Director |
|
Address : |
Chadha Building, 3rd Floor,
Plot No.95, Wadala, Mumbai-400031, Maharashtra, India |
|
Date of Birth/Age : |
12.02.1980 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
03022917 |
KEY EXECUTIVES
|
Name : |
Ms. Rohini |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Richa L. Chadha |
7250 |
77.93 |
|
Lalit R. Chadha |
853 |
9.17 |
|
Vivek L. Chadha |
410 |
4.41 |
|
Akshay L. Chadha |
410 |
4.41 |
|
Lalit R. Chadha (HUF) |
350 |
3.76 |
|
Ramesh G. Kapur |
10 |
0.11 |
|
Arvind Kapoor |
10 |
0.11 |
|
Mahendra K. Kapoor |
10 |
0.11 |
|
Total |
9303 |
100.00 |

AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Chemicals and Dyes, Drugs and
Intermediates. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited HDFC
Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013,
Maharashtra, India ·
The Thane Janata Sahakari Bank Limited Madhumalti, Veer Savarkar
Path, Charai, Thane (West), Thane-400601, Maharashtra, India ·
TJSB Sahkari Bank Limited Anant
Laxmi Chambers, B-Cabin Shivaji Nagar Road, Naupada, Thane-400602,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S M Kapoor and Company Chartered Accountants |
|
Address : |
Dossa Mansion 3rd Floor,Sir
P.M.Road, Mumbai-400001, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AACFS4278E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
· Goodwill Organics Private Limited · Goodwill Chemical Industries · Goodwill Warehousing |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs. 100/- each |
Rs. 2.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9303 |
Equity Shares |
Rs. 100/- each |
Rs. 0.930
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.930 |
0.930 |
0.930 |
|
(b) Reserves & Surplus |
361.550 |
258.787 |
196.124 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
362.480 |
259.717 |
197.054 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
35.473 |
41.269 |
50.353 |
|
(b) Deferred tax liabilities (Net) |
22.727 |
19.650 |
19.966 |
|
(c)
Other long term liabilities |
0.627 |
0.634 |
0.409 |
|
(d)
long-term provisions |
3.960 |
1.094 |
0.780 |
|
Total
Non-current Liabilities (3) |
62.787 |
62.647 |
71.508 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
101.887 |
55.699 |
22.782 |
|
(b)
Trade payables |
179.892 |
186.097 |
79.984 |
|
(c)
Other current liabilities |
8.940 |
9.736 |
8.937 |
|
(d)
Short-term provisions |
35.016 |
39.464 |
13.193 |
|
Total
Current Liabilities (4) |
325.735 |
290.996 |
124.896 |
|
|
|
|
|
|
TOTAL |
751.002 |
613.360 |
393.458 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
219.529 |
164.596 |
158.189 |
|
(ii)
Intangible Assets |
0.015 |
0.021 |
0.027 |
|
(iii)
Capital work-in-progress |
11.519 |
31.873 |
9.901 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
4.878 |
9.347 |
12.248 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
207.602 |
101.616 |
60.304 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
443.543 |
307.453 |
240.669 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
134.426 |
111.810 |
104.570 |
|
(c)
Trade receivables |
126.609 |
145.952 |
11.223 |
|
(d)
Cash and cash equivalents |
15.153 |
26.316 |
19.008 |
|
(e)
Short-term loans and advances |
22.572 |
16.499 |
17.371 |
|
(f)
Other current assets |
8.699 |
5.330 |
0.617 |
|
Total
Current Assets |
307.459 |
305.907 |
152.789 |
|
|
|
|
|
|
TOTAL |
751.002 |
613.360 |
393.458 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
836.582 |
538.361 |
379.861 |
|
|
|
Other Income |
24.529 |
15.921 |
17.460 |
|
|
|
TOTAL |
861.111 |
554.282 |
397.321 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
677.079 |
443.678 |
316.321 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
184.032 |
110.604 |
81.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
16.643 |
14.058 |
12.241 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
167.389 |
96.546 |
68.759 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
64.626 |
33.884 |
11.412 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
102.763 |
62.662 |
57.347 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
726.783 |
332.778 |
283.574 |
|
|
TOTAL EARNINGS |
726.783 |
332.778 |
283.574 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Value of Imports (CIF Value) |
158.151 |
60.471 |
53.177 |
|
|
TOTAL IMPORTS |
158.151 |
60.471 |
53.177 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11046.22 |
6735.68 |
6164.36 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
12.28 |
11.64 |
15.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
22.79 |
16.87 |
18.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.46 |
0.37 |
0.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.38 |
0.37 |
0.37 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.94 |
1.05 |
1.22 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
0.930 |
0.930 |
0.930 |
|
Reserves & Surplus |
196.124 |
258.787 |
361.550 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
197.054 |
259.717 |
362.480 |
|
|
|
|
|
|
Long-term borrowings |
50.353 |
41.269 |
35.473 |
|
Short term borrowings |
22.782 |
55.699 |
101.887 |
|
Total
borrowings |
73.135 |
96.968 |
137.360 |
|
Debt/Equity
ratio |
0.371 |
0.373 |
0.379 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
379.861 |
538.361 |
836.582 |
|
|
|
41.726 |
55.394 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
379.861 |
538.361 |
836.582 |
|
Profit |
57.347 |
62.662 |
102.763 |
|
|
15.10% |
11.64% |
12.28% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BANKERS CHARGES REPORT
AS PER REGISTRY
|
Corporate
identity number of the company |
U24110MH1984PTC034124 |
|
Name of the
company |
VALORGANICS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
95, Chadha Building, Ground Floor, Off R A Kidwai Road, Mumbai-400031,
Maharashtra, India |
|
This form is for |
Creation
of charge |
|
Charge
identification number of the modified |
-- |
|
Type of charge |
Movable
property (not being pledge) Others |
|
Particular of
charge holder |
TJSB Sahkari Bank
Limited Anant Laxmi
Chambers, B-Cabin Shivaji Nagar Road, Naupada, Thane-400602, Maharashtra-MH, IN India |
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation
Agreement For Vehical Advance |
|
Date of
instrument Creating the charge |
15.01.2014 |
|
Amount secured by
the charge |
Rs. 5.000 Million |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 10.50% Floating
I.E 5.25% Below PLR Terms of Repayment 36 EMI Margin 9% Extent and Operation of the charge Hypothcation of Vehicle
to Secure Auto Finance Facility of Rs. 5.000 Million Others -- |
|
Short particulars
of the property charged |
Hypothecation of
Mercedes Benz ML 250 CDI Guarantors: Mr. Lalit R Chadha |
|
Date of
Modification |
-- |
|
Particulars of the
present modification |
-- |
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from 495/97
Kalbadevi Road, Mumbai-400002, Maharashtra, India to the present address w.e.f
15.01.2007
FIXED ASSETS:
Tangible Assets
· Leasehold Land
· Computer
· Electric Installation
· Factory Building
· Factory Equipment
· Plant and Machinery
· Furniture and Fixture
· Vehicles
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.38 |
|
|
1 |
Rs.97.65 |
|
Euro |
1 |
Rs.70.43 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRI |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.