MIRA INFORM REPORT
|
Report No. : |
331749 |
|
Report Date : |
15.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRIJAI HEAT EXCHANGERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B25, TTC Industrial Estate, MIDC Area, Rabale, Navi Mumbai-400708,
Maharashtra |
|
Tel. No.: |
91-22-27644430 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.08.1999 |
|
|
|
|
Com. Reg. No.: |
11-121128 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 80.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29198MH1999PTC121128 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
PNEP08718D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCP0567E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Coils, System Tubing and Copper
Fitting. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 438000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In the view of experienced promoters and long track record of
operations, the subject can be considered for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE
Contact No: 91-22-25898408/ 27644430/ 32
LOCATIONS
|
Registered Office/ Factory 1 : |
B25, TTC Industrial Estate, MIDC Area, Rabale, Navi Mumbai-400708,
Maharashtra, India |
|
Tel. No.: |
91-22-27644430/ 31/ 32/ 33/ 34/ 35 |
|
Fax No.: |
91-22-25890037 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2: |
D/3, Kothari warehouse, 27 Acres, Opposite Valley Tower,
Manpada, Thane (West) - 400610, Maharashtra, India |
|
Tel. No.: |
91-22-25898408/ 0995/ 9517 |
|
Fax No.: |
91-22-25890037 |
|
|
|
|
Factory 3: |
F/7, Zero Tax Industrial Estate, Near RTO Check Post, Dadra
– 396191, Dadra and Nagar Haveli (UT), India |
|
Tel. No.: |
91-260-6545863/ 64 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Arun Balwant Sarnobat |
|
Designation : |
Director |
|
Address : |
1106/84, Kalpavruksha, Vasant Vihar, Pokhran Road No 2, Thane-400607,
Maharashtra, India |
|
Date of Birth/Age : |
28.02.1949 |
|
Date of Appointment : |
03.08.1999 |
|
PAN No.: |
AJUPS5353D |
|
DIN No.: |
00136865 |
|
|
|
|
Name : |
Mr. Jai Arun Sarnobat |
|
Designation : |
Director |
|
Address : |
901/10, Crystal, Garden Estate,, Glady Alwaris Road,,
Thane-400607, Maharashtra, India |
|
Date of Birth/Age : |
18.02.1977 |
|
Date of Appointment : |
01.04.2006 |
|
PAN No.: |
AKVPS0597D |
|
DIN No.: |
00272574 |
|
|
|
|
Name : |
Mr. Purva Jai Sarnobat |
|
Designation : |
Director |
|
Address : |
901/10, Crystal, Garden Estate, Glady Alwares Marg,
Thane-400607, Maharashtra, India |
|
Date of Birth/Age : |
06.07.1978 |
|
Date of Appointment : |
27.06.2003 |
|
PAN No.: |
ASHPS9199R |
|
DIN No.: |
00272892 |
|
|
|
|
Name : |
Mr. Radha Arun Sarnobat |
|
Designation : |
Director |
|
Address : |
1106/84, Kalpavruksha, Vasant Vihar, Pokhran Road No. 2,
Thane-400607, Maharashtra, India |
|
Date of Birth/Age : |
12.10.1951 |
|
Date of Appointment : |
01.04.2006 |
|
PAN No.: |
AJUPS5391K |
|
DIN No.: |
00273016 |
|
|
|
|
Name : |
Mr. Priya Sushrut Vishwasrao |
|
Designation : |
Director |
|
Address : |
A/18, Evershine Housing Society 2,, J. P. Road, Seven
Bunglow Andheri(W),, Mumbai-400053, Maharashtra, India |
|
Date of Birth/Age : |
17.02.1982 |
|
Date of Appointment : |
27.06.2003 |
|
PAN No.: |
ATIPS1780J |
|
DIN No.: |
00380318 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Arun Balwant Sarnobat |
400000 |
|
Radha Arun Sarnobat |
100000 |
|
Priya Sushrut Vishwasrao |
99996 |
|
Purva Jai Sarnobat |
100000 |
|
Jai Arun Sarnobat |
100000 |
|
Dineshkumar Chandanmal Jain |
2 |
|
Santosh Balkrishna Lonandkar |
2 |
|
Total |
800000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Coils, System Tubing and Copper
Fitting. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
· Voltas Limited · Blue Star Limited · Johnson Controls · Emerson · Stulz · Usha International · Uniflair |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Andhra Bank G-2, Tiffany, Hiranandani
Business Park, Ghodbunder Road, Thane - 400607, Maharashtra, India ·
Kotak Mahindra Bank Limited 36-38A, Nariman Bhavan, 227,D,
Nariman Point, Mumbai - 400021, Maharashtra, India ·
Andhra Bank 1237, Godbunder Road
Branch, G-2, Tiffany, Hiranandani Estate, Thane West, Thane - 400607,
Maharashtra, India ·
The Thane Janata Sahakari Bank Limited Laxmi Industrial Complex,
Vartak Nagar Naka, Thane West - 400606, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P.
M. Dalvi and Company Chartered Accountants |
|
Address : |
1 Chandralok Veer Savarkar
Marg, Tembi Naka Thane-400601, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFP2783P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives: |
Prijai
Cooltech Private Limited, India (U29191MH2003PTC143034) |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 100/- each |
Rs. 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
800000 |
Equity Shares |
Rs. 100/- each |
Rs. 80.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
80.000 |
80.000 |
80.000 |
|
(b) Reserves & Surplus |
73.379 |
63.991 |
61.699 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
153.379 |
143.991 |
141.699 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
17.630 |
37.779 |
65.686 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
17.630 |
37.779 |
65.686 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
229.128 |
206.381 |
169.256 |
|
(b)
Trade payables |
63.876 |
54.832 |
26.594 |
|
(c)
Other current liabilities |
9.315 |
6.057 |
10.275 |
|
(d)
Short-term provisions |
18.255 |
14.189 |
12.261 |
|
Total
Current Liabilities (4) |
320.574 |
281.459 |
218.386 |
|
|
|
|
|
|
TOTAL |
491.583 |
463.229 |
425.771 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
213.268 |
222.686 |
209.715 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
1.676 |
1.676 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.045 |
0.045 |
0.028 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
0.000 |
0.000 |
0.663 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
214.989 |
224.407 |
210.406 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
7.778 |
6.541 |
0.000 |
|
(b)
Inventories |
143.430 |
122.260 |
92.927 |
|
(c)
Trade receivables |
107.858 |
91.005 |
98.196 |
|
(d)
Cash and cash equivalents |
1.141 |
2.383 |
0.257 |
|
(e)
Short-term loans and advances |
2.173 |
1.596 |
13.283 |
|
(f)
Other current assets |
14.214 |
15.037 |
10.702 |
|
Total
Current Assets |
276.594 |
238.822 |
215.365 |
|
|
|
|
|
|
TOTAL |
491.583 |
463.229 |
425.771 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
438.306 |
405.753 |
480.730 |
|
|
|
Other Income |
4.768 |
7.898 |
4.332 |
|
|
|
TOTAL |
443.074 |
413.651 |
485.062 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
419.216 |
400.634 |
466.512 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
23.858 |
13.017 |
18.550 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
13.283 |
10.203 |
10.823 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
10.575 |
2.814 |
7.727 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.961 |
0.522 |
1.433 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
8.614 |
2.292 |
6.294 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
23.149 |
17.135 |
17.226 |
|
|
TOTAL EARNINGS |
23.149 |
17.135 |
17.226 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
10.77 |
2.87 |
7.87 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from (used in) Operations |
10.575 |
2.814 |
60.470 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.97 |
0.56 |
1.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.16 |
0.61 |
1.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.02 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.61 |
1.70 |
1.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.86 |
0.85 |
0.99 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
80.000 |
80.000 |
80.000 |
|
Reserves & Surplus |
61.699 |
63.991 |
73.379 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
141.699 |
143.991 |
153.379 |
|
|
|
|
|
|
Long-term borrowings |
65.686 |
37.779 |
17.630 |
|
Short term borrowings |
169.256 |
206.381 |
229.128 |
|
Total
borrowings |
234.942 |
244.160 |
246.758 |
|
Debt/Equity
ratio |
1.658 |
1.696 |
1.609 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
480.730 |
405.753 |
438.306 |
|
|
|
(15.596) |
8.023 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
480.730 |
405.753 |
438.306 |
|
Profit |
6.294 |
2.292 |
8.614 |
|
|
1.31% |
0.56% |
1.97% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10375419 |
08/04/2013 * |
292,800,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN,
227,D,, NARIMAN POINT,, M |
B75017020 |
|
2 |
10286959 |
21/04/2011 |
42,500,000.00 |
THE THANE JANATA SAHAKARI BANK LIMITED |
LAXMI INDUSTRIAL
COMPLEX, VARTAK NAGAR NAKA, THAN |
B12923876 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
68.646 |
67.583 |
|
Total |
68.646 |
67.583 |
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from D/3, Kothari
Warehouse, Opposite Valley Towers, Glady Alvares Road, Chitalsar, Manpada, Thane-400610,
Maharashtra, India to the present address w.e.f 05.03.2012
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
· Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.50 |
|
|
1 |
Rs. 98.20 |
|
Euro |
1 |
Rs. 69.73 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.