MIRA INFORM REPORT

 

 

Report No. :

331983

Report Date :

15.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANGHAI PHICHEM MATERIAL CO., LTD.

 

 

Registered Office :

No. 169 Guiqiao Road, Jinqiao Export Processing Zone Pudong New Area, Shanghai 201206 PR

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

26.04.2002

 

 

Com. Reg. No.:

310115400094077

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Subject is engaged in researching and manufacturing high performance coatings, selling its owned products, providing related technical advice and after-sales service;  wholesale, import and export of above similar products and chemical products, providing related supporting business.

 

 

No. of Employees :

339

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 


 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid-2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

 

Company name and address

 

SHANGHAI PHICHEM MATERIAL CO., LTD.

 

No. 169 Guiqiao Road, Jinqiao Export Processing Zone

Pudong New Area, Shanghai 201206 Pr China

 

TEL: 86 (0) 21-50322662/50551001-8226

FAX: 86 (0) 21-50322661

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : april 26, 2002

REGISTRATION NO.                              : 310115400094077

LEGAL FORM                                       : Shares limited company

CHIEF EXECUTIVE                                 : zhang JINSHAN (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 80,000,000

staff                                                  : 339

BUSINESS CATEGORY                         : MANUFACTURING & TRADING

REVENUE                                            : CNY 402,418,000 (CONSOLIDATED, AS OF DEC. 31, 2014))

EQUITIES                                             : CNY 644,391,000 (CONSOLIDATED, AS OF DEC. 31, 2014)

WEBSITE                                              : www.phichem.com.cn

E-MAIL                                                 : investor@phichem.com.cn

PAYMENT                                            : NO COMPLAINTS 

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : FAIRLY stable

OPERATIONAL TREND                         : fairly STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.20 = USD 1 AS

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

OPERATIONAL TREND & GENERAL REPUTATION:

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC on April 26, 2002. However, SC changed to present legal form, and was registered as a shares limited company of PRC with State Administration for Industry & Commerce (SAIC) under registration No.: 310115400094077.

 

SC’s Organization Code Certificate No.: 73814112-5

 

 

SC’s Tax No.: 310115738141125

 

SC’s registered capital: CNY 80,000,000

 

SC’s paid-in capital: CNY 80,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Legal Form

Limited Liabilities Company

Shares Limited Company

2014

Registered Capital

CNY 60,000,000

CNY 80,000,000

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s) (As of March 31, 2015)

% of Shareholding

Hong Kong Phichem Holdings, Limited

53.8

Shanghai Kangqi Investment Co., Ltd.

3.95

Beijing Hanhe Taixing Management Consulting Co., Ltd.

3.75

Rugao Boxin Enterprise Management Services Co., Ltd.

3

Jiangsu KK Telecom Materials Co., Ltd.

3

Shanghai Kaijia Investment & Management Consulting Co., Ltd.

3

Beijing Lianke Sikai Logistic Software Co., Ltd.

3

Beijing Hongcheng Xintuo Management Consulting Co., Ltd.

0.75

Beijing Dele Management Consulting Co., Ltd.

0.75

Industrial and Commercial Bank of China-Yuanxin Yongfeng Double Dividend Flexible Configuration Hybrid Securities Investment Fund

0.49

Other Shareholders

24.51

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Zhang Jinshan

Vice Chairman

Jin Ding

Director

Wang Zhijin

Wang Yuan

Yu Li

Su Bin

Guo Wenqing

Qian Tingshuo

Cao Yunli

Supervisor

Wang Lin

Qiu Yiqun

Wang Lin

 

 

RECENT DEVELOPMENT

 

SC is a listed company in Shenzhen Stock Exchange with the code of 300398.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name (As of March 31, 2015)                                                                 % of Shareholding

 

Hong Kong Phichem Holdings, Limited                                                              53.8

 

Shanghai Kangqi Investment Co., Ltd.                                                                3.95

 

Beijing Hanhe Taixing Management Consulting Co., Ltd.                                      3.75

 

Rugao Boxin Enterprise Management Services Co., Ltd.                                     3

 

Jiangsu KK Telecom Materials Co., Ltd.                                                             3

 

Shanghai Kaijia Investment & Management Consulting Co., Ltd                           3

 

Beijing Lianke Sikai Logistic Software Co., Ltd.                                                               3

 

Beijing Hongcheng Xintuo Management Consulting Co., Ltd                                0.75

 

Beijing Dele Management Consulting Co., Ltd.                                                    0.75

 

Industrial and Commercial Bank of China-Yuanxin Yongfeng Double Dividend Flexible Configuration Hybrid Securities Investment Fund                                                                                                0.49

 

Other Shareholders                                                                                            24.51

 

Hong Kong Phichem Holdings, Limited

------------------------------------------------

Registration No.: 0830489

Legal Form: Private

 

Shanghai Kangqi Investment Co., Ltd.

----------------------------------------------

Registration No.: 310107000492207

Legal Form: One-person Limited Liability Company

Legal Representative: Yang Jianhua

Registered Capital: CNY 34,000,000

 

Beijing Hanhe Taixing Management Consulting Co., Ltd.

-------------------------------------------

Registration No.: 110113012951353

Legal Form: One-person Limited Liability Company

Legal Representative: Wang Lin

Registered Capital: CNY 100,000

 

Rugao Boxin Enterprise Management Services Co., Ltd.

--------------------------------------------------------------------

Registration No.: 320682000221322

Legal Form: One-person Limited Liability Company

Legal Representative: Chen Meiyun

Registered Capital: CNY 100,000

 

Jiangsu KK Telecom Materials Co., Ltd.

-----------------------------------------------

Registration No.: 320000000040211

Legal Form: One-person Limited Liability Company

Legal Representative: Han Zhikai

Registered Capital: CNY 6,000,000

 

Shanghai Kaijia Investment & Management Consulting Co., Ltd.

-------------------------------------------------

Registration No.: 310115001253645

Legal Form: Limited Liability Company

Legal Representative: Zhang Yanxia

Registered Capital: CNY 3,500,000

 

Beijing Lianhe Sikai Logistics Software Co., Ltd.

------------------------------------------------

Registration No.: 110108010210496

Legal Form: One-person Limited Liability Company

Chief Executive: Jin Ding

Registered Capital: CNY 500,000

 

Beijing Hongcheng Xintuo Management Consulting Co., Ltd.

---------------------------------------------------

Registration No.: 110113012969706

Legal Form: One-person Limited Liability Company

Chief Executive: Li Yongcheng

Registered Capital: CNY 100,000

 

Beijing Dele Management Consulting Co., Ltd.

-------------------------------------------

Registration No.: 110302012915910

Legal Form: One-person Limited Liability Company

Chief Executive: Yu Li

Registered Capital: CNY 100,000

 

 

MANAGEMENT

 

Zhang Jinshan, Legal Representative, Chairman and General Manager

-------------------------------------------------------------------------------------------------------

Ø  Gender: M

Ø  Nationality: USA

Ø  Age: 52

Ø  Qualification: Doctor degree

Ø  Working experience (s):

 

From 2002 to present, working in SC as legal representative, chairman and general manager, also as director of Hong Kong Phichem Holdings, Limited

 

Jin Ding , Vice Chairman

----------------------------------------

Ø  Gender: M

Ø  Age: 54

Ø  Qualification: Postgraduate

Ø  Working experience (s):

 

At present, working in SC as vice chairman

Also working in Beijing Lianhe Sikai Logistics Software Co., Ltd. as legal representative

 

Director

-----------

Wang Zhijin

Wang Yuan

Yu Li

Su Bin

Guo Wenqing

Qian Tingshuo

Cao Yunli

 

Supervisor

--------------

Wang Lin

Qiu Yiqun

Wang Lin

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes researching and manufacturing high performance coatings, selling its owned products, providing related technical advice and after-sales service;  wholesale, import and export of above similar products and chemical products, providing related supporting business.

 

SC is mainly engaged in manufacturing and selling optoelectronic materials.

 

Brand: PHICHEM

 

SC’s products mainly include: Optical Fiber and Cable Materials, Plastic Surface Finishes UV Coatings, UV Printing Products.

 

SC sources its materials 100% from domestic market, mainly Shanghai. SC sells 75% of its products in domestic market, and 25% to overseas market, mainly USA, Europe, Mid-East, Southeast Asia.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Customer:

=============

Phichem America Inc.

 

Staff & Office:

--------------------------

SC is known to have approx. 339 staff at present.

 

SC owns an area as its operating office & factory of approx. 10,000 sq. meters at the heading address.

 

 

RELATED COMPANY

 

SC is known to have a subsidiary at present,

Anqing Feikai Macromolecule Materials Co., Ltd.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 

FINANCIALS

 

Consolidated Balance Sheet

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

77,458

347,549

Notes receivable

4,312

49,784

Accounts receivable

91,409

127,809

Advances to suppliers

2,568

8,462

Interest receivable

0

0

Other receivable

7,940

3,789

Inventory

44,465

37,888

Other current assets

38,813

0

 

------------------

------------------

Current assets

266,965

575,281

Long-term equity investment

0

0

Fixed assets

70,920

73,245

Construction in progress

49,824

126,628

Intangible assets

27,173

56,194

Goodwill

0

0

Long-term prepaid expenses

1,100

519

Deferred income tax assets

1,883

2,251

Other non-current assets

0

0

 

------------------

------------------

Total assets

417,865

834,118

 

=============

=============

Short-term loans

80,724

59,000

Held for trading financial liabilities

0

0

Notes payable

0

0

Accounts payable

46,034

68,889

Advances from clients

688

269

Payroll payable

6,501

7,033

Tax payable

3,872

5,449

Interest payable

0

0

Other payable

3,733

4,759

Other current liabilities

7,500

17,500

 

------------------

------------------

Current liabilities

149,052

162,899

Non-current liabilities

28,536

26,828

 

------------------

------------------

Total liabilities

177,588

189,727

Equities

240,277

644,391

 

------------------

------------------

Total liabilities & equities

417,865

834,118

 

=============

=============

 

 

Consolidated Income Statement

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Revenue

323,231

402,418

Cost of sales

181,652

220,079

Taxes and surcharges

2,487

2,909

    Sales expense

15,043

18,348

    Management expense

46,013

52,909

    Finance expense

5,987

4,461

Investment income

0

0

Non-operating income

2,187

1,789

    Non-operating expense

0

1

Profit before tax

73,912

104,993

Less: profit tax

8,475

14,912

Profits

65,437

90,081

 

Important Ratios

=============

 

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

1.79

3.53

*Quick ratio

1.49

3.30

*Liabilities to assets

0.42

0.23

*Net profit margin (%)

20.24

22.38

*Return on total assets (%)

15.66

10.80

*Inventory / Revenue ×365

51 days

35 days

*Accounts receivable / Revenue ×365

104 days

116 days

*Revenue / Total assets

0.77

0.48

*Cost of sales / Revenue

0.56

0.55

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l  The revenue of SC appears average in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is fairly good.

l  SC’s cost of sales is low, comparing with its revenue.

 

LIQUIDITY: AVERAGE

 

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a fairly good level.

l  The inventory of SC appears average.

l  The accounts receivable of SC appears large.

l  The short-term loans of SC appear average.

l  SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

 

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.50

UK Pound

1

Rs.98.20

Euro

1

Rs.69.73

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.