MIRA INFORM REPORT

 

 

Report No. :

332054

Report Date :

16.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ADVANCED MOBILES INDIA PRIVATE LIMITED (w.e.f 02.01.2013)

 

 

Formerly Known As :

ADVANCED MOBILE TRADING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Unit No.009,Yusuf Building, Ground Floor Junction of Mg Road and Veer Nariman Road, Flora Fountain Mumbai – 400001, Maharashtra

Tel. No.:

91-22-49190190/49202920

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.03.2003

 

 

Com. Reg. No.:

11-139780

 

 

Capital Investment / Paid-up Capital :

Rs. 1.300 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2003PTC139780

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECA7508E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in carrying on the business of distribution ship of mobile handsets, data cards and its accessories.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company incorporated in the year 2003, having moderate track.

 

Company has incurred losses from its operations in FY14, which has eroded the networth of the company. Further sales turnover of the company drastically decreased in the year under consideration.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with fully safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Sharma

Designation :

Senior Manager – Accounts and finance

Contact No.:

91-9821257464

Date :

15.07.2015

 

 

LOCATIONS

 

Registered Office :

Unit No.009,Yusuf Building, Ground Floor Junction of Mg Road and Veer Nariman Road, Flora Fountain Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-49190190/49202920

Mobile No.:

91-9821257464 (Mr. Suresh Sharma)

Fax No.:

91-22-49202937

E-Mail :

suresh.sharma@advancedmobile.in

essamerchant@advancedmobile.com

Website :

www.advancedmobile.in

Area :

2074 Sq. ft.

Location :

Owned

 

 

Branches

8 – Office, floor 2nd, Plot – 111A, Currimjee Building, Mahatma Gandhi road, Fort, Mumbai – 400001, Maharashtra, India

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Essa Ismail Merchant

Designation :

Director

Address :

B – 1604, Floor 16th, Plot 243, B Wing, Orchid enclaves, Opposite to Mumbai Central Bus Depot, Mumbai- 400008, Maharashtra, India

Date of Birth/Age :

30.06.1973

Qualification :

Undergraduate

Date of Appointment :

28.03.2003

DIN No.:

02622803

 

 

Name :

Mrs. Amina Essa Merchant

Designation :

Director

Address :

B – 1604, Floor 16th, Plot 243, B Wing, Orchid enclaves, Opposite to Mumbai Central Bus Depot, Mumbai- 400008, Maharashtra, India

Date of Birth/Age :

13.02.1981

Date of Appointment :

28.03.2003

DIN No.:

02622818

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Sharma

Designation :

Senior Manager – Accounts and finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Essa Ismail Merchant

5000

3.85

Amina Essa Merchant

125000

96.15

 

 

 

Total

130000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in carrying on the business of distribution ship of mobile handsets, data cards and its accessories.

 

 

Products :

Not Available

 

 

Brand Names :

Lenovo smart Phones

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit  (30 Days)

 

 

Purchasing :

Credit  (45 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

  • Bombay Mercantile Co-operative Bank Limited, colaba Branch, Garden road, Colaba Causeway, Opposite Cusrow Baug, Mumbai – 400039, Maharashtra, India

 

Bank Name

Bank of India

Branch

70/80 Mahatma Gandhi road, Post Box No. 238, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

From Bank

 

 

Overdraft Limit

76.038

73.351

Total

76.038

73.351

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khushalani and Company

Chartered Accountants

Address :

110-111,Vardhaman Industrial Complex, Near Royal Inn Hotel, Gokul Nagar, Thane – 400601, Maharashtra, India

Tel. No.:

91-22-21721277

Fax No.:

91-21721278

E-Mail :

khushalaaniandco@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAMFK8602J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Name :

Advanced Computers and Mobiles India Private Limited

Address :

Unit No.009,Yusuf Building, Ground Floor Junction of Mg Road and Veer Nariman Road, Flora Fountain Mumbai – 400001, Maharashtra

Line of Business :

Distributorship

 

Name :

Advanced Handheld Private Limited

Address :

Unit No.009,Yusuf Building, Ground Floor Junction of Mg Road and Veer Nariman Road, Flora Fountain Mumbai – 400001, Maharashtra

Line of Business :

Distributorship

 

  • Advance Computer

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

130,000

Equity Shares

Rs.10/- each

Rs. 1.300 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.300

0.100

0.100

(b) Reserves & Surplus

(28.003)

0.654

(0.001)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.200

0.000

Total Shareholders’ Funds (1) + (2)

(26.703)

1.954

0.099

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.038

73.351

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

14.856

0.058

0.000

(d) Short-term provisions

1.502

0.456

0.000

Total Current Liabilities (4)

92.396

73.865

0.000

 

 

 

 

TOTAL

65.693

75.819

0.099

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

1.880

1.879

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.025

0.025

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.905

1.904

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.829

12.805

0.000

(c) Trade receivables

12.906

36.856

0.000

(d) Cash and cash equivalents

2.167

0.406

0.099

(e) Short-term loans and advances

40.810

2.225

0.000

(f) Other current assets

0.076

21.623

0.000

Total Current Assets

63.788

73.915

0.099

 

 

 

 

TOTAL

65.693

75.819

0.099

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

77.092

107.830

NA

 

Other Income

2.500

0.000

NA

 

TOTAL (A)

79.592

107.830

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

67.688

112.577

 

 

Purchases of Stock-in-Trade

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.976

(12.804)

 

 

Employees benefits expense

17.258

1.057

 

 

Other expenses

6.731

0.852

 

 

TOTAL (B)

96.653

101.682

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(17.061)

6.148

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.605

5.164

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(28.666)

0.984

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.000

0.000

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(28.666)

0.984

(0.002)

 

 

 

 

 

Less

TAX (H)

0.000

0.287

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(28.666)

0.697

(0.002)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (220.51)

 5.36

NA 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

40.000

 

(Doing more activity in sister concern Company but from 2015-2016 they are going to increasing their activity in this company)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(37.18)

0.65

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(22.13)

5.70

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(43.64)

1.30

(2.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.07

0.50

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.85)

37.54

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

1.00

NA

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

1.300

Reserves & Surplus

(0.001)

0.654

(28.003)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

1.200

0.000

Net worth

0.099

1.954

(26.703)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

73.351

76.038

Total borrowings

0.000

73.351

76.038

Debt/Equity ratio

0.000

37.539

(2.848)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

107.830

77.092

 

(28.506)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

107.830

77.092

Profit

0.697

(28.666)

 

0.65%

(37.18%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 123 Zakaria Masjid Street Ground Floor, Mumbai – 400009, Maharashtra, India to the present address w.e.f. 29.06.2012

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10382435

30/03/2013 *

27,500,000.00

BOMBAY MERCANTILE CO-OPERATIVE BANK LIMITED

Colaba Branch, Garden Road,, Colaba Causeway, Opp 
. Cusrow Baug, Mumbai, Maharashtra - 400039, INDIA

B72211030

2

10382433

30/03/2013 *

30,000,000.00

BOMBAY MERCANTILE CO-OPERATIVE BANK LIMITED

Colaba Branch, Garden Road,, Colaba Causeway, Opp 
. Cusrow Baug, Mumbai, Maharashtra - 400039, INDIA

B72209547

 

*Date of charge modification

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.98.47

Euro

1

Rs.70.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.