MIRA INFORM REPORT

 

 

Report No. :

332401

Report Date :

16.07.2015

 

IDENTIFICATION DETAILS

 

Name :

BREMBO BRAKE INDIA PRIVATE LIMITED (w.e.f. 24.02.2009)

 

 

Formerly Known As :

KBX MOTORBIKE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

GAT No. 307/7 and 8, Village Nanekarwadi, Taluka Rajgurnagar, Pune - 410501, Maharashtra

Tel. No.:

91-2135-669602

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

19.09.2005

 

 

Com. Reg. No.:

11-021321

 

 

Capital Investment / Paid-up Capital :

Rs.140.000 Million

 

 

CIN No.:

[Company Identification No.]

U34300PN2005PTC021321

 

 

IEC No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCK6860B

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automotive and Industrial Technology.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Brembo S.p.A”. It is an established company having satisfactory track record.

 

Management has failed to file its financial record with government department for the year 2014.

 

As per the financial record of 2013, company possesses healthy operational risk profile marked by adequate financial base along with zero debt balance sheet and financial as well as managerial support that company receives from holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holding company support, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE

 

CONTACT NO.: 91-2135-669613

 

LOCATIONS

 

Registered Office :

GAT No. 307/7 and 8, Village Nanekarwadi, Taluka Rajgurnagar, Pune - 410501, Maharashtra, India

Tel. No.:

91-2135-669602/ 669601 / 669613

Fax No.:

91-2135-669606

E-Mail :

rajendra.pradesh@kbxm.co.in

mandar@kbxltd.com

Lalit.Bhutada@bremboindia.com

 

 

Factory :

Manesar, Haryana, India

 

 

DIRECTORS

 

AS ON: 20.06.2014

 

Name :

Mr. Paolo Magri

Designation :

Director

Address :

VIA, Mario Lupo 1, 24129, Bergamo-24121, Italy

Date of Birth/Age :

30.08.1953

Date of Appointment :

29.02.2012

DIN No.:

00213464

 

 

Name :

Mr. Sudhir Gajanan Nirantar

Designation :

Additional Director

Address :

B 1 Garud Heritage Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

29.07.1961

Date of Appointment :

01.04.2011

DIN No.:

03508413

PAN No.:

AAKPN8039Q

 

 

Name :

Luca Bottazzi

Designation :

Managing Director

Address :

VIA L. DA Vinci, N.34 Paladina (BG), Paladina, Italy

Date of Birth/Age :

05.05.1970

Date of Appointment :

29.02.2012

DIN No.:

03632468

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Patil

Designation :

Supervisor

 

 

Name :

Sanjeev Kumar Maheshwari

Designation :

Secretary

Address :

Flat No. A 302, Sr No. 1/10, Balewadi, Regulas Apptt. Building A, Pune - 411045, Maharashtra, India

Date of Appointment :

16.06.2014

PAN No.:

AFBPM1635B

 

 

Name :

Kanjmag and Company

Designation :

Company Secretaries

Address :

1-2, “Ashwarya Sankul”, Survey No.17, G.A. Kulkarni Path, Opposite Loshi Railway Museum, Kothrud, Pune – 411038, Maharashtra, India

 

 

MAJOR SHAREHOLDERS

 

AS ON: 20.06.2014

 

Names of Shareholders

No. of Shares

Brembo,S.P.A, Italy 

13999999

Sudhir Gajanan Nirantar

1

Total

14000000

 

 

Equity Share Break up (Percentage of Total Equity)

                                   

AS ON: 20.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automotive and Industrial Technology.

 

 

Products :

Item Code No.

Product Description

86072100

Manufacturing of  two wheeler brakes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

 

Bank Name

Citi Bank N.A

Branch

Citi Business Citigroup Centre, 2nd Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

C 401 Fourth Floor , Panchshil Tech Park, Yerwada, Pune-411006, Maharashtra, India

PAN No.:

ACHFS9180N

 

 

Name :

Lovelock and Lewes

Chartered Accountants

 

 

Holding Company :

Brembo S.p.A

 

 

CAPITAL STRUCTURE

 

AS ON: 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Million

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

140.000

140.000

140.000

(b) Reserves & Surplus

1226.517

984.188

794.032

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1366.517

1124.188

934.032

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.501

0.903

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

16.111

8.798

20.653

Total Non-current Liabilities (3)

16.111

9.299

21.556

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

533.217

459.102

413.788

(c) Other current liabilities

12.199

11.123

21.285

(d) Short-term provisions

79.412

67.770

29.270

Total Current Liabilities (4)

624.828

537.995

464.343

 

 

 

 

TOTAL

2007.456

1671.482

1419.931

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

366.548

419.169

402.792

(ii) Intangible Assets

20.626

30.985

41.345

(iii) Capital work-in-progress

5.583

2.985

1.728

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

12.489

0.000

0.000

(d)  Long-term Loan and Advances

86.088

35.840

42.534

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

491.334

488.979

488.399

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

183.093

155.865

176.526

(c) Trade receivables

440.320

369.404

313.727

(d) Cash and cash equivalents

867.985

643.201

413.919

(e) Short-term loans and advances

17.196

9.539

24.280

(f) Other current assets

7.528

4.494

3.080

Total Current Assets

1516.122

1182.503

931.532

 

 

 

 

TOTAL

2007.456

1671.482

1419.931

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

2950.910

2548.500

2425.420

 

 

Other Income

67.940

47.820

30.230

 

 

TOTAL                                    

3018.850

2596.320

2455.650

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2552.100

2215.790

2060.230

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2552.100

2215.790

2060.230

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

466.750

380.530

395.420

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

93.000

82.850

68.780

 

 

 

 

 

Less/ Add

WRITE OFF OF INTANGIBLE ASSETS

10.360

10.360

10.360

 

 

 

 

 

 

PROFIT BEFORE TAX                          

363.390

287.310

316.280

 

 

 

 

 

Less

TAX                                                                 

121.060

97.150

102.820

 

 

 

 

 

 

PROFIT AFTER TAX                            

242.330

190.160

213.460

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

215.030

219.240

116.300

 

TOTAL EARNINGS

215.030

219.240

116.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.31

13.58

15.25

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

373.667

384.380

NA

Net cash flows from (used in) operations

436.557

424.803

405.159

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT/Sales)

(%)

8.21

7.46

8.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.27

17.22

22.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.26

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.43

2.20

2.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

140.000

140.000

140.000

Reserves & Surplus

794.032

984.188

1226.517

Net worth

934.032

1124.188

1366.517

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2425.420

2548.500

2950.910

 

 

5.075

15.790

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2425.420

2548.500

2950.910

Profit

213.460

190.160

242.330

 

8.80%

7.46%

8.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE:

 

The Registered Office of the company has been shifted from Aurora Towers, 4th Floor, 9, Moledian Road, Pune-411001, Maharashtra, India to present address w.e.f. 27.05.2008

 

 

OPERATIONS:

 

During the year company focused on consolidation of operations activity and reliability by improving robustness of all processes involved. Company was able to stabilized all important processes which reflected in good improvement in the score of QMS Audit conducted by Corporate Quality. The Company manufactured 1.91 Million Brake Systems in 2013 against 1.72 Mio in 2012 representing 11% growth in volume. Company also undertook initiatives in the area of conservation of water, technology absorption. Details of which are given in the Annexure.

 

MARKET SCENARIO

 

Overall two wheeler production growth was slightly better than 2012 yet lower at the rate *4% and just *3% for motorcycle segment. Most of the domestic customers reported single digit growth except for Honda, REML and Yamaha. Bajaj Auto on other hand, reported a drop in Sales Vs. 2012. Company’s market share improved from 52% in 2012 to 53.5% in 2013, thanks to robust growth from REML business where company enjoys 100% share. Company expects some improvement in two wheeler market in 2014 over 2013 on account of projected improvement in the GDP figures.

 

* LMC Automotive

 

INDUSTRIAL RELATIONS

 

The Company closed the negotiation for a 4 year contract (w.e.f. 01st April, 2013 till 31st March, 2017) with Bosch Chassis Systems Kamgar Sanghatana (Workers’ Union) representing unionized workers. This was achieved through extensive series of meetings between the Management and the Union which were held in a very constructive manner. The industrial relations in Chakan and Manesar plants continued to be cordial during the year 2013.

 

BACKGROUND

 

The company is engaged in manufacturing of two wheeler brake systems and related auxiliary parts.

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

 

  • Plant and equipment
  • Furniture and Fixture
  • Vehicles
  • Office equipment
  • Leasehold Improvement

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.38

UK Pound

1

Rs. 99.13

Euro

1

Rs. 69.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.