|
Report No. : |
332785 |
|
Report Date : |
16.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
SAISONS TECHNOCOM PRIVATE LIMITED (w.e.f. 23.09.1999) |
|
|
|
|
Formerly Known
As : |
SAISONS COMMUNICATIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat No.1501, 15th Floor, Dhukka Chambers, CTS No 337-A,
Malad East, Mumbai – 400097, Maharashtra |
|
Tel. No.: |
91-22-66989999/28839977 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.09.1999 |
|
|
|
|
Com. Reg. No.: |
11-121908 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 Million |
|
|
|
|
IEC No.: |
0300060351 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32200MH1999PTC121908 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS9019E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Electrical Panels and Communication Equipments. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 420000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in 1999 by Mr. Siddharth Shah. It is an established company having moderate track. External Borrowing of the company has increase as compared to previous
year. The company possesses moderate financial risk profile marked by
working capital intensive nature of operations, customer concentration risk,
moderate gearing and debt coverage indicators. However, trade relations seems to be fair. Business is active. Payment
terms are reported as slow but correct. In view of experienced promoters and established client relationship,
the company can be considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities=BB- |
|
Rating Explanation |
Have inadequate credit quality and carry high credit risk. |
|
Date |
03.04.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities=A4 |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk. |
|
Date |
03.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Siddharth Chimanlal Shah |
|
Designation : |
Director |
|
Contact No.: |
91-9892207997 |
|
Date : |
14.07.2015 |
LOCATIONS
|
Registered Office : |
Office No.1501, 15th Floor, Dhukka Chambers, CTS No 337-A,
Malad East, Mumbai – 400097, Maharashtra, India |
|
Tel. No.: |
91-22-66989999/28839977 |
|
Mobile No.: |
91-9892207997 (Mr. Siddharth Chimanlal Shah) |
|
Fax No.: |
91-22-27782021 / 28839977 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1500 Sq. Ft. |
|
Location : |
Rented |
|
Locality: |
Commercial |
|
|
|
|
Factory : |
Arham Lagiparc, Building No. B
7, Unit No., 1,2 And 3, Mumbai Nashik By-Pass Road, Village Valshind, Taluka Bhivandi,
District Thane – 421302, Maharashtra, India |
|
Area : |
35000 Sq. Ft. |
|
Location : |
Rented |
DIRECTORS
As on 21.09.2014
|
Name : |
Mr. Siddharth Chimanlal Shah |
|
Designation : |
Director |
|
Address : |
5, Kalyani, N.S. 4th Road, JVPD Scheme, Vile Parle (West), Mumbai -
400056, Maharashtra, India |
|
Date of Birth/Age : |
06.09.1979 |
|
Date of Appointment : |
23.09.1999 |
|
DIN No.: |
01343122 |
|
|
|
|
Name : |
Mr. Ankit Vinay Shah |
|
Designation : |
Director |
|
Address : |
Flat No 6 Kalyani Building 1st Floor, NS 4th Road JVPD Scheme Vile
Parle (West), Mumbai - 400056, Maharashtra, India |
|
Date of Birth/Age : |
09.08.1985 |
|
Date of Appointment : |
18.01.2006 |
|
DIN No.: |
02495202 |
KEY EXECUTIVES
|
Name : |
Mr. Vijay Rane |
|
Designation : |
(Accountant) |
MAJOR SHAREHOLDERS
As on 21.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Siddharth Chimanlal Shah |
|
3450000 |
|
Ahnita Financial Services Private Limited, India |
|
625000 |
|
Ankit Vinay Shah |
|
250000 |
|
Fish Capital Services Private Limited, India |
|
334000 |
|
Accent Exim Private Limited, India |
|
341000 |
|
Total |
|
5000000 |
As on 21.09.2014
|
Category |
Percentage |
|
Bodies corporate |
26.00 |
|
Directors or relatives of Directors |
74.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Electrical Panels and Communication
Equipments. |
|
|
|
|
Products : |
1. Electrical panel a.
MCC panel b.
PCC panel c.
Fire detection panel d.
Sprinkler and pump panels e.
DB box f.
Breaker panel g.
Star / Delta panel. h.
UPS i.
AC/DC , DC/DC converter j.
Transformer panel k.
D.G. startup panel l.
Automation panel m.
Data collection and storage panel 2.
Telecommunication a.
Coin box b.
STD and ISD machine c.
Network modem d.
Switching product e.
Installation hops f.
Cloud products g.
Mobile towers h.
Shelter cabin 3.
Wire Harness a.
Cat 5 / cat 6 b.
LC-LC optical cable c.
Power cable d.
Harness for power panel e.
1.5, 2.5 communication and power cables. f.
Amorerd cable for power and telecom g.
PCM cables h.
Fiber optical cat 6 cables. 4.
Product a.
Furniture b.
Air o water ( AWG technology) c.
Grills d.
Name Plates e.
Bio Digester f.
Water dispenser g.
Water cooler h.
Water purifier. i.
FIRE Detector j.
5 kg,6.8kg, 10 kg, 20kg, 80 kg fire extinguisher
( ABC and co2 type); k.
Smoke detector l.
Powder and CO2 gas filling units m.
Addressable fire alarm system n.
FHS system o.
Cylinders & High pressure tanks 5.
Others a.
Bus bar. b.
Smoke detector c.
SS/ MS fabrication and sheets d.
Copper/ AL wire, cables and harness e.
Powder coating and surface finishing f.
Pipes and values g.
Solar h.
LED lighting i.
Copper /AL heat Exchanger. j.
Copper pipes and plates. 6.
Other services a.
Design and development of Fabrication b.
Autocad and 3d drawing development c.
Automation and PLC software and GUI d.
Tuncky project development 7.
Installation a.
Electrical panel b.
Bio toilet c.
Fire system d.
Alarm panel e.
Audit of fire safety f.
Installation of water purifier and system 8.
Machines a.
Press break b.
Power press c.
Powder coating plant. d.
Corrosion plant. e.
SS vessel for pharma f.
Automation for chemical mixture. g.
Cylinder filling and assembly line h.
Pneumatic Leak test i.
Welding machine j.
Screen printing machine k.
Labelling machine. l.
Die and tool m.
Grinding machine 9. Undertakes export
of heavy engineering |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Electrical Panels and Communication Equipments |
|
Countries : |
|
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Nayak and Rane Chartered Accountants |
|
Address : |
501, Siddhivinayak Annexe, "C" Wing, S. J. Marg, Lower Patel
(West), Mumbai – 400013, Maharashtra, India
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAEPN0009Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 21.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
44.800 |
|
(b) Reserves & Surplus |
97.505 |
78.423 |
63.474 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
147.505 |
128.423 |
108.274 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
109.570 |
63.153 |
34.334 |
|
(b) Deferred tax liabilities
(Net) |
13.221 |
10.069 |
6.993 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
122.791 |
73.222 |
41.327 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
261.279 |
227.647 |
151.653 |
|
(b) Trade payables |
141.579 |
63.308 |
34.380 |
|
(c) Other current liabilities |
33.199 |
20.871 |
37.284 |
|
(d) Short-term provisions |
5.780 |
4.508 |
5.587 |
|
Total
Current Liabilities (4) |
441.837 |
316.334 |
228.904 |
|
|
|
|
|
|
TOTAL |
712.133 |
517.979 |
378.505 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
111.505 |
79.435 |
58.130 |
|
(ii) Intangible Assets |
12.311 |
12.662 |
10.497 |
|
(iii) Capital work-in-progress |
0.000 |
0.133 |
0.137 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
9.242 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
123.816 |
92.230 |
78.006 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
295.226 |
205.456 |
113.017 |
|
(c) Trade receivables |
237.077 |
184.996 |
161.304 |
|
(d) Cash and cash equivalents |
24.433 |
20.725 |
20.986 |
|
(e) Short-term loans and
advances |
30.399 |
13.609 |
4.121 |
|
(f) Other current assets |
1.182 |
0.963 |
1.071 |
|
Total
Current Assets |
588.317 |
425.749 |
300.499 |
|
|
|
|
|
|
TOTAL |
712.133 |
517.979 |
378.505 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1444.496 |
1204.711 |
754.141 |
|
|
Other Income |
NA |
NA |
7.792 |
|
|
TOTAL
|
NA |
NA |
761.933 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
332.036 |
|
|
Purchases of Stock-in-Trade |
|
|
326.390 |
|
|
Software Development
Charges |
|
|
4.298 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
2.293 |
|
|
Employees benefits expense |
|
|
12.624 |
|
|
Other expenses |
|
|
22.310 |
|
|
TOTAL
|
NA |
NA |
699.951 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
89.065 |
61.148 |
61.982 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
54.586 |
32.916 |
35.601 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
34.479 |
28.232 |
26.381 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
6.464 |
5.699 |
6.108 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
28.015 |
22.533 |
20.273 |
|
|
|
|
|
|
|
Less |
TAX |
8.932 |
7.584 |
6.522 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
19.083 |
14.949 |
13.751 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3.82 |
2.99 |
3.07 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1590.000 |
|
|
|
|
|
Expected Sales (2015-2016) : Rs. 2200.000 Million
The above information has been parted by Mr. Siddharth Chimanlal Shah
(Director)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
11.649 |
11.900 |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.32 |
1.24 |
1.82 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
6.17 |
5.08 |
8.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.93 |
4.35 |
5.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.18 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.59 |
2.36 |
1.72 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33 |
1.35 |
1.31 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
44.800 |
50.000 |
50.000 |
|
Reserves & Surplus |
63.474 |
78.423 |
97.505 |
|
Net
worth |
108.274 |
128.423 |
147.505 |
|
long-term borrowings |
34.334 |
63.153 |
109.570 |
|
Short term borrowings |
151.653 |
227.647 |
261.279 |
|
Total
borrowings |
185.987 |
302.700 |
382.498 |
|
Debt/Equity
ratio |
1.718 |
2.357 |
2.593 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
761.933 |
1204.711 |
1444.496 |
|
|
|
58.112 |
19.904 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
761.933 |
1204.711 |
1444.496 |
|
Profit |
13.751 |
14.949 |
19.083 |
|
|
1.80% |
1.24% |
1.32% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from Plot No. A-418, TTC M.I.D.C, Mahape, Near S.P. Fabricators, Navi Mumbai – 400701, Maharashtra, India to the present address w.e.f. 10.01.2014
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term Loan from Bank |
4.666 |
6.736 |
|
Other Loans and Advances |
97.700 |
39.355 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Term Loan from Bank |
34.999 |
32.422 |
|
|
|
|
|
Total |
137.365 |
78.513 |
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10357167 |
04/05/2012 |
25,000,000.00 |
Tata Capital Financial Services Limited |
One Forbes,, Dr. V.
B. Gandhi Marg, Fort, Mumbai, |
B40146698 |
|
2 |
10336915 |
28/05/2014 * |
344,900,000.00 |
Dena Bank |
Share Bazar Branch, Dena Bank House, 31/33, Ambalal Doshi Marg Mumbai, Maharashtra - 400023, India |
C06957765 |
|
3 |
10249495 |
19/10/2010 |
50,000,000.00 |
Development Credit Bank Limited |
301, Delta Plaza, 414, Veer Savarkar Marg, Prabhadevi, Mumbai, Maharashtra - 400025, India |
A97843981 |
|
4 |
80063762 |
08/06/2004 |
40,000,000.00 |
ICICI Bank Limited |
Landmark, Race Course Circle, Vadodara, Gujarat - 390227, India |
- |
|
5 |
90145218 |
07/07/2003 * |
5,000,000.00 |
The Karnataka Bank Limited |
Overseas Branch, Mumbai, Maharashtra, India |
- |
|
6 |
90143131 |
12/10/2002 * |
5,000,000.00 |
The Karnataka Bank Limited |
Overseas Branch, Mumbai, Maharashtra, India |
- |
|
7 |
90142821 |
29/03/2000 |
2,500,000.00 |
The Karnataka Bank Limited |
Overseas Branch, Mumbai, Maharashtra, India |
- |
REVIEW OF OPERATIONS
During the year, growth level of 19.66% was achieved.
The Company is exploring new business opportunities with diversified product line in Automation, Electrical, Telecom, Power and Furniture Industries.
FUTURE OUTLOOK
Expansion Plan :
The Company has shifted its manufacturing operations from Navi Mumbai to Bhiwandi to enhance its production capacity and business growth. Further, Saisons plans to set up additional factory at Baroda during current year.
New Vendor
Development :
The Company has expanded it business activities in the field of Fabrication, Electrical Panel, Automations, Telecom with MNC’s. The sales growth has shown significant increase with the addition of new customers like Nitin Fire, Emerson Network Power ( India) Private Limited., Escon Elevators Private Limited, Tatsuno India Private Lilnited and other similar companies.
New Project - Air 2
Water
The Company has tied up with USA patent holder for manufacturing Air 2 Water product which has huge potential and marketing scope for the product. The Company has secured exclusive rights for marketing and manufacturing Air 2 Water product in India. The Company is expecting revenue generation till 31 st March 2014.
Sales Growth :
The Company is expecting sales growth of 25% for next financial year.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.38 |
|
|
1 |
Rs.99.13 |
|
Euro |
1 |
Rs.69.69 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RSH |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.