MIRA INFORM REPORT

 

 

Report No. :

332310

Report Date :

17.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ADANI PORTS AND SPECIAL ECONOMIC ZONE LIMITED (w.e.f. 06.01.2012)

 

 

Formerly Known As :

MUNDRA PORT AND SPECIAL ECONOMIC ZONE LIMITED

 

 

Registered Office :

“Adani House”, Near Mithakhali Six Roads, Navrangpura, Ahmedabad – 380 009, Gujarat

Tel. No.:

91-79-26565555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

26.05.1998

 

 

Com. Reg. No.:

04-034182

 

 

Capital Investment / Paid-up Capital :

Rs.4168.200 million

 

 

CIN No.:

[Company Identification No.]

L63090GJ1998PLC034182

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMG00515E

 

 

PAN No.:

[Permanent Account No.]

AAACG7917K

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of developing, operating and maintaining the Port and Port based related infrastructure facilities including Multi product Special Economic Zone.

 

 

No. of Employees :

1200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Adani Group.

 

It is an established and reputed company having excellent track record.

 

Available financials indicates company’s impressive financial risk profile marked by healthy networth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Fundamentals of the company are strong and healthy.

 

Further, the rating also takes into consideration strong profitability margin of the company.

 

Directors are reported to be well experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In view of strong financial base, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATING

Rating

Long-Term Issuer Rating: AA+

Rating Explanation

High degree of safety and carry very low credit risk

Date

28.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Jaymin Patel

Designation :

Associate Manager

Contact No.:

91-79-25555101

Date :

16.07.2015

 

 

LOCATIONS

 

Registered Office :

“Adani House”, Near Mithakhali Six Roads, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-26565555/ 25555101/ 102

Fax No.:

91-79-26565500

E-Mail :

dipti.shah@adani.com

kamlesh.bhagia@adani.com

anil@adanigroup.com

azad.somani@mundraport.com

sagrawal@mundraport.com

info@adani.com

Website :

http://www.mundraport.com

http://www.adani.com

 

 

Corporate Office :

"Adani Corporate House", Plot No.83, Institutional Area, Sector 32, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124-2555000

Fax No.:

91-124-2555010

 

 

Site Office :

Post Box No.1, Navinal Island, Mundra, Kutch – 370 421, Gujarat, India

Tel. No.:

91-2838-255000

Fax No.:

91-2838-255110

E-Mail :

mktg@mundraport.com

 

 

Branch Office 1 :

62, Maker Chambers III, 6th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22885066/ 22022479

Fax No.:

91-22-22022323/ 22854150

 

 

Branch Office 2 :

Adani Group, 6th Floor, Hall Mark Business Plaza, Opposite Guru Nanak Hospital, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-66881111

Fax No.:

91-22-26561555/ 26561515

E-Mail :

liquid.storage@mundraport.com

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Gautam S. Adani

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Rajesh S. Adani

Designation :

Director

 

 

Name :

Dr. Malay Mahadevia

Designation :

Whole Time Director

 

 

Name :

Mr. Sudipta Bhattacharya

Designation :

Whole Time Director (w.e.f. 15.05.2014)

 

 

Name :

Mr. Arun Duggal

Designation :

Director

 

 

Name :

Mr. D. T. Joseph IAS (Retd.)

Designation :

Director

Date of Birth/Age :

21.12.1945

Qualification :

M.A., IAS

Date of Appointment :

17.09.2007

Brief Profile covering experience, achievements etc.:

Mr. D. T. Joseph is an Independent Director of the Company. He holds a master's degree in English from the University of Madras. He is a former Indian Administrative Service officer. He has served the Government of India and the Government of Maharashtra in various capacities including Secretary Shipping and Director General of Shipping. He was elected as President at the International Maritime Organization's Plenary Conference in February 2004.

 

 

Name :

Prof. G. Raghuram

Designation :

Director

 

 

Name :

Mr. Sanjay Lalbhai

Designation :

Director

Date of Birth/Age :

10.04.1954

Qualification :

B.Sc., M.B.A

Date of Appointment :

24.12.2012

Brief Profile covering experience, achievements etc.:

Mr. Sanjay Lalbhai is an Independent Director of the Company. He holds a bachelor's degree in science from Gujarat University and a master's degree in business management from Jamnalal Bajaj Institute of Management Studies. He is the chairman and managing director of Arvind Limited. He is the president of Ahmedabad Education Society and the Ahmedabad University. He is a member of the board of governors of the Indian Institute of Management, Ahmedabad. He is also chairman of Ahmedabad Textile Industries Research Association and a member of the council of management of the Physical Research Laboratory. He is also the chairman of Center for Environmental Planning and Technology. Mr. Sanjay Lalbhai is a member on the governing body of Adani Institute of Infrastructure Management.

 

 

Name :

Mr. A. K. Rakesh, IAS

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Dipti Shah

Designation :

Company Secretary

 

 

Name :

Mr. Jaymin Patel

Designation :

Associate Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1464857

0.07

http://www.bseindia.com/include/images/clear.gifBodies Corporate

140512153

6.78

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

889827949

42.97

http://www.bseindia.com/include/images/clear.gifTrusts

889827949

42.97

http://www.bseindia.com/include/images/clear.gifSub Total

1031804959

49.82

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

128164953

6.19

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5208562

0.25

http://www.bseindia.com/include/images/clear.gifSub Total

133373515

6.44

Total shareholding of Promoter and Promoter Group (A)

1165178474

56.26

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

32128325

1.55

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3602427

0.17

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

4010

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

68165719

3.29

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

515077872

24.87

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

151393233

7.31

http://www.bseindia.com/include/images/clear.gifOthers

151393233

7.31

http://www.bseindia.com/include/images/clear.gifSub Total

770371586

37.20

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

32466062

1.57

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

52061632

2.51

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

18818828

0.91

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

32055179

1.55

http://www.bseindia.com/include/images/clear.gifClearing Members

1835419

0.09

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

8896040

0.43

http://www.bseindia.com/include/images/clear.gifTrusts

16980

0.00

http://www.bseindia.com/include/images/clear.gifOthers

19609259

0.95

http://www.bseindia.com/include/images/clear.gifOthers

14123

0.00

http://www.bseindia.com/include/images/clear.gifOthers

1683358

0.08

http://www.bseindia.com/include/images/clear.gifSub Total

135401701

6.54

Total Public shareholding (B)

905773287

43.74

Total (A)+(B)

2070951761

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

2070951761

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

No. of Shares held

As a % of grand total

No

As a percentage

As a % of
grand total
of sub-clause (I)(a)

1

Gautam S Adani and Rajesh S Adani

877317807

42.36

82434400

9.40

3.98

2

Gautam S Adani and Priti G Adani

12480142

0.60

0

0.00

0.00

3

Rajesh S Adani

30000

0.00

0

0.00

0.00

4

Adani Properties Private Limited

140512153

6.78

134113962

95.45

6.48

5

Ventura Power Investments Private Limited

5208562

0.25

5208562

100.00

0.25

6

Vinod Shantilal Adani

128164953

6.19

128164953

100.00

6.19

7

Rakesh R Shah

893103

0.04

0

0.00

0.00

8

Surekha B Shah

155018

0.01

0

0.00

0.00

9

Priti R Shah

316885

0.02

0

0.00

0.00

10

Bhavik B Shah

57255

0.00

0

0.00

0.00

11

Vinod N Sanghvi

42596

0.00

0

0.00

0.00

 

Total

1165178474

56.26

349921877

30.03

16.90

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Life Insurance Corporation of India

70545281

3.41

2

Elara India Opportunities Fund Limited

46573128

2.25

3

Cresta Fund Limited

40750784

1.97

4

Emerging India Focus Funds

38224312

1.85

5

Albula Investments Fund Limited

32224425

1.56

6

Baytre Investments (Mauritius) PTE Limited

28701033

1.39

7

HSBC Bank (Mauritius) Limited

26302756

1.27

 

Total

283321719

13.68

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of developing, operating and maintaining the Port and Port based related infrastructure facilities including Multi product Special Economic Zone.

 

 

Products/ Services :

Developing and operating ports and port based infrastructure

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

Prime Corporate Branch, 104, Jyoti Commercial Complex, Near Shyamal Cross Roads, Ahmedabad – 380 015, Gujarat, India

Person Name (With Designation)

Mr. Tiwari (Manager)

Contact Number

91-79-26730831

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Declined to provide any information.

 

  • Export Import Bank of India, Centre One, World Trade Centre, Cuffe Parade, Mumbai – 400 005, Maharashtra, India
  • Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006, Gujarat, India
  • State Bank of Hyderabad, Ashram Road, Nagindas Chambers, Usmanpura,, Ahmedabad – 380 014, Gujarat, India
  • DEG-Deutsche Investitions-Und Entwicklungsgesellschaft MBH
  • HDFC Bank Limited.
  • HSH Nord Bank AG
  • ICICI Bank Limited
  • IndusInd Bank Limited
  • ING Vysya Bank Limited
  • Japan Bank of International Cooperation
  • Ratnakar Bank Limited
  • Life Insurance Corporation of India
  • Mizuho Corporate Bank, Limited
  • Oesterreichische Entwicklungsbank AG
  • State Bank of India
  • Standard Chartered Bank
  • The Bank of Tokyo - Mitsubishi UFJ, Limited
  • UCO Bank
  • Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Debentures

 

 

9,890 10.50% Secured Non-Convertible Redeemable Debenture of Rs.1.000 million each (Redeemable at three annual equal installments commencing from February 25, 2021)

NA

9890.000

3,000 11.2% Secured Non-Convertible Redeemable Debenture of Rs.1.000 million each (Redeemable at par on September 19, 2015)

NA

3000.000

7,750 10.50% Secured Non-Convertible Redeemable Debenture of Rs.1.000 million each (Redeemable at 40 quarterly installments commencing from December 27, 2012, 6 installments paid till March 31, 2014)

NA

6450.000

Term Loans

 

 

Foreign currency loans:

 

 

From banks

NA

51524.800

Other financial institutions

NA

2022.100

Rupee loans:

 

 

From banks

NA

5520.000

SHORT TERM BORROWINGS

 

 

Suppliers bills accepted under foreign currency letters of credit issued by Banks

NA

1805.500

Total

NA

80212.400

 

Note :

LONG TERM BORROWINGS

 

  1. Debentures include Secured Non-Convertible Redeemable Debentures amounting to Rs.12890.000 Million are secured by first Pari-passu charge on all the immovable and movable assets of Multi-purpose, Terminal-II and Container Terminal–II project assets.

 

  1. Debentures include Secured Non-Convertible Redeemable Debentures aggregating to Rs.7040.000 Million are secured by exclusive mortgage and charge on entire Single Point Mooring (SPM) facilities serving Indian Oil Corporation Limited - Mundra and the first charge over receivables from Indian Oil Corporation Limited.

 

  1. Foreign currency loan aggregating to Rs.576.400 Million carries interest @ 6M Libor plus basis point in range of 165 to 315. The loan is repayable in 2 Quarterly installments of approx Rs.288.200 Million from the balance sheet date. The loan is secured by exclusive charge on the Dredgers

 

  1. Foreign currency loan aggregating to Rs.3737.400 Million carries interest @ 6M Euribor plus basis point in the range of 95 to 140. Further, out of the above loan Rs.3105.200 Million is repayable in 17 semi-annual installments of approx Rs.182.700 Million, loan Rs.437.500 Million is repayable in

 

  1. Semi-annual installments of Rs.72.900 Million, Rs.194.700 Million is repayable in 5 semiannual installment of Rs.38.900 Million from the balance sheet date. The loan is secured by exclusive charge on the Dredgers procured under the facility.

 

  1. Foreign Currency loan aggregating to Rs.444.900 Million carries interest @ 6M Libor plus 225 basis point. The loan is repayable in 12 quarterly installments of Rs.37.100 Million from the balance sheet date .The loan is secured by exclusive charge on the dredgers and is further secured by way of second pari passu charge on the entire movable and immovable fixed assets pertaining to Multipurpose, Terminal-II and Container Terminal–II project assets and SPM.

 

  1. Foreign currency loans aggregating to Rs.1435.900 Million carries interest @ 6M Euribor plus 75 basis point. The loan is repayable in 16 semi annually installments of Rs.89.900 Million from the balance sheet date. The loan is secured by exclusive charge on the Cranes purchased under the facility.

 

  1. Foreign Currency Loans from Banks aggregating to Rs.18813.300 Million is secured by the first pari passu charge on all the immovable and movable assets pertaining to multi purpose terminal, Terminal II, Container Terminal II, project assets of the company and carry interest @ 6M Libor plus basis point in range of 300 to 380. Further, out of the above loan as aggregating to Rs.5482.200 Million are repayable in 17 Quarterly installments of approx Rs.322.500 Million from the balance sheet date, Rs.8987.300 Million are repayable in 3 annual installment of Rs.2995.800 Million starting repayment year 2014-15, Rs.1947.200 Million are repayable in 13 semi-annual installments of Rs.149.800 Million from the date of the balance sheet. The balance amount of Rs.2396.600 Million is bullet repayment on maturity of the loan in 2016.

 

  1. Foreign currency Loans from bank aggregating to Rs.2905.900 Million is secured by first pari pasu charge on all the movable and immovable assets pertaining to Coal terminal project assets at Wandh and carries interest @ 3 Months Libor plus basis point in range of 310 to 380. These loans are repayable in 21 quarterly installments of approx Rs.138.400 Million from the balance sheet date.

 

  1. Foreign currency Loans from bank aggregating to Rs.17974.500 Million carries interest @ 3M Libor plus basis point in range of 310 to 370, is repayable in 3 equal installments of Rs.1997.200 Million and Rs.3994.300 Million each starting repayment year 2015-16 and 2016-17 respectively. These loans are secured by first pari pasu charge on all the movable and immovable assets pertaining to Coal Terminal project assets at Wandh and specific charge over land admeasuring to 175 hectares.

 

  1. Foreign Currency Loans from Banks aggregating to Rs.1254.700 Million carries interest @ 4.6% p.a. Out of these loans, Rs.570.600 Million are repayable in 14 semi-annual installments of approx Rs.40.800 Million, Rs.210.600 Million are repayable in 15 semi-annual installments of Rs.14.000 Million, Rs.234.800 Million are repayable in 16 semiannual installments of Rs.14.700 Million, Rs.238.700 Million are repayable in 17 semi-annual installments of Rs.14.000 Million from the date of balance sheet. These loans are secured by exclusive charge on the individual Tug.

 

  1. Foreign currency loan aggregating to Rs.2321.700 Million carries interest @ 6M Libor plus 300 to 330 basis point. The loan is repayable in 31 quarterly installments of approx. Rs.74.900 Million from the date of balance sheet. The loan are secured by first Pari-passu charge on all the immovable and movable assets of Multipurpose, Terminal-II and Container Terminal –II project assets.

 

  1. Foreign currency Loans from bank aggregating to Rs.2396.600 Million is secured by first pari pasu charge on all the movable and immovable assets pertaining to Coal terminal project assets at Wandh and carries interest @ 3M Libor plus basis point in range of 260 to 310. The Loan is repayable on maturity in year 2017-18.

 

  1. Foreign Currency Loan aggregating to Rs.1653.700 Million carries interest @ 6 months Euribor plus a margin of 290 basis point .This loan is secured by first pari-passu charge on movable and immovable assets pertaining to Multipurpose, Terminal-II and Container Terminal –II project assets. The loan is repayable in 16 semi- annual installments of Rs.103.400 Million starting from year 2015 -16.

 

  1. Foreign Currency Loan aggregating to Rs.2995.800 Million carries interest @ 3 month libor plus 300 basis point. This loan is secured by First pari-passu charge on movable and immovable assets pertaining to coal terminal project assets. The Loan is repayable on maturity in year 2018-19.

 

  1. Rupee Term Loan from bank aggregating to Rs.1140.000 Million is secured by first pari pasu charge on all the movable and immovable assets pertaining to Agri park project assets and carries interest @ 10.25% p.a. The loan is repayable in 22 quarterly installments of Rs.51.800 Million from the balance sheet date.

 

  1. Rupee term loan amounting to Rs.4750.000 Million are secured by exclusive charge on land parcel of 90 hectares. The loan is repayable in 12 semi-annual installments of Rs.395.800 Million from the balance sheet date.

 

  1. Suppliers bills accepted under foreign currency letters from bank aggregating to Rs.176.800 Million carries interest @ 6 M Libor plus basis point in range of 100 to 310 which is repayable on maturity in 2014-15. The Loan is secured against exclusive charge on the goods, materials, assets acquired or procured under the facility. 15th Annual Report 2013-2014

 

  1. Suppliers bills accepted under foreign currency letters of credit aggregating to Rs.1000.200 Million carries interest @ 6M Libor plus basis point in range of 100 to 200 which is repayable on maturity in 2014-15. The loan is secured against exclusive charge on assets purchased under the facility.

 

a)     Rupee term loan of Rs.1250.000 Million carry interest @11% p.a. The outstanding loan amount is repayable in 2 quarterly installments of Rs625.000 Million from the balance sheet date. The loan is unsecured.

 

b)    Foreign Currency Loan aggregating of Rs.246.400 Million carry interest @2.12 % p.a. The outstanding loan amount is repayable in 12 Semi- annually installment of Rs.20.500 Million from the date of balance sheet. The loan is unsecured

 

SHORT TERM BORROWINGS

 

  1. Suppliers bills accepted under foreign currency letters of credit aggregating to Rs.944.900 Million carries interest @ 6M Libor plus basis point in range of 49 to 105 which are repayable on maturity in 2014-15. The loan is secured against exclusive charge on assets and materials purchased under the facility.

 

  1. Supplier Bills aggregating to Rs.860.600 Million  carries interest @ 6M Libor plus basis in range of 43 to 180 which is repayable on maturity in 2014-15. The loan is secured against subservient charge on movable fixed assets and current assets except those secured by exclusive charge in favour of other lenders.

 

Banking Relations :

--

 

 

Financial Institution :

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400 001, Maharashtra, India

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates LLP

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company (As on 31.03.2014) :

  • Adani Enterprises Limited

 

 

Subsidiary Companies (As on 31.03.2014) :

  • Mundra SEZ Textile and Apparel Park Private Limited
  • MPSEZ Utilities Private Limited
  • Rajasthan SEZ Private Limited. (upto February 9, 2013)
  • Adani Logistics Limited
  • Karnavati Aviation Private Limited
  • Adani Murmugao Port Terminal Private Limited
  • Mundra International Airport Private Limited
  • Adani Hazira Port Private Limited
  • Adani Petronet (Dahej) Port Private Limited
  • Adani Vizag Coal Terminal Private Limited
  • Adani Kandla Bulk Terminal Private Limited
  • Adani Warehousing Service Private Limited
  • Adani Ennore Container Terminal Private Limited* (18.02.2014)
  • Adani Hospitals Mundra Private Limited* (01.11.2013)

 

* These entities have been incorporated/formed during the year.

 

 

Entity held through Controlling Interest (As on 31.03.2014) :

  • Adinath Polyfills Private Limited

 

 

 

Step down Subsidiary (As on 31.03.2014) :

  • Hazira Infrastructure Private Limited.
  • Hazira Road Infrastructure Private Limited

 

 

Joint Venture (As on 31.03.2014) :

  • Adani International Container Terminal Private Limited

 

 

Associate (As on 31.03.2014) :

  • Dholera Infrastructure Private Limited

 

 

Fellow Subsidiary (As on 31.03.2014) :

 

  • Adani Power Limited
  • Adani Power Dahej Limited
  • Adani Mining Private Limited
  • Adani Gas Limited
  • Chemoil Adani Private Limited
  • Adani Global FZE, Dubai.
  • Adani Power Rajasthan Limited
  • Adani Welspun Exploration Limited
  • Kutchh Power Generation Limited
  • Adani Agri Fresh Limited
  • Adani Power Maharashtra Limited
  • Adani Mundra SEZ Infrastructure Private Limited
  • Adani Properties Private Limited

 

 

Entities over which Key Management Personnel, Directors and their relatives are able to exercise Significant Influence (As on 31.03.2014) :

  • Gujarat Adani Institute of Medical Science
  • Adani Wilmar Limited
  • Shanti Builders
  • Adani Foundation
  • Dholera Port and Special Economic Zone Limited
  • Mundra Port Private Limited Australia
  • Adani Abbot Point Terminal Private Limited, Australia
  • Abbott Point Port Holdings Private Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.4168.200 million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4975000000

Equity Shares

Rs.2/- each

Rs.9950.000 million

5000000

Non-Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.50.000 million

 

Total

 

Rs.10000.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2070051620

Equity Shares

Rs.2/- each

Rs.4140.100 million

2811037

Non-Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.28.100 million

 

Total

 

Rs.4168.200 million

 

 

 

 

 

a) Reconciliation of the shares outstanding at the beginning and at the end of the reporting year

 

Particulars

31.03.2014

No. of Shares

Rs. in million

Preference Shares

 

 

At the beginning of the year

2811037

28.100

Outstanding at the end of the year

2811037

28.100

 

 

 

Equity Shares

 

 

At the beginning of the year

2003394100

4006.800

Add: Issued during the year

66657520

  133.300

Outstanding at the end of the year

2003394100

4006.800

 

b) Terms/rights attached to equity shares

The company has only one class of equity shares having a par value of Rs.2 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The final dividend recommended by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

For the current financial year 2013-14 the Company proposed a final dividend of Re.1.00 per share. (For the previous financial year the Company proposed and paid a final dividend of Re.1.00 per share).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

c) Terms of Non-cumulative redeemable preference shares

The Company has 28,11,037 outstanding 0.01 % Non-Cumulative Redeemable Preference Shares ('NCRPS') of Rs.10 each issued at a premium of Rs.990 per share. Each holder of preference shares has a right to vote only on resolutions placed before the company which directly affects the right attached to preference shareholders. These shares are redeemable on March 28, 2024 at an aggregate premium amount of Rs.2782.900 Million. The Company credits the redemption premium on proportionate basis every year to Preference Share Capital Redemption Premium Reserve and debits the same to Securities Premium Account as permitted by Section 78 of the Companies Act, 1956.

 

In the event of liquidation of the company the holder of NCRPS will have priority over equity shares in the payment of dividend and repayment of capital.

 

d) Shares held by holding/ultimate holding company and/or their subsidiaries/associates

Out of equity shares issued by the company, shares held by its holding company, are as below:

 

 

31.03.2014

(Rs. in million)

Adani Enterprise Limited, the holding company 1552361640 equity shares of Rs.2 each fully paid

3104.700

 

e) Details of shareholders holding more than 5% shares in the company

 

 

31.03.2014

 

No. of Shares

% of Holding

Equity shares of Rs.2 each fully paid

 

 

Adani Enterprises Limited, holding company

1552361640

77.49%

Non-Cumulative Redeemable Preference Shares of Rs.10 each fully paid up

 

 

Gujarat Ports Infrastructure and Development Company Limited 

309213

11.00%

Priti G. Adani

500365

17.80%

Shilin R. Adani

500364

17.80%

Pushpa V. Adani

500365

17.80%

Ranjan V. Adani

500455

17.80%

Suvarna M. Adani

500275

17.80%

 

As per of the company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

f) During the year Company completed its Institutional placement programme (IPP) under chapter VIIIA of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations 2009, as amended, which opened on June 4, 2013 and closed on the same date. Pursuant this, 66657520 equity shares of Rs.2 each at a premium of Rs.148 per share were allotted on June 7, 2013.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

4168.200

4168.200

4034.900

(b) Reserves & Surplus

107863.400

89190.700

63004.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

112031.600

93358.900

67039.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

84991.100

78612.200

74046.100

(b) Deferred tax liabilities (Net)

7165.000

6707.900

5529.700

(c) Other long term liabilities

8315.700

8863.400

5768.200

(d) Long-term provisions

2107.000

2810.300

465.800

Total Non-current Liabilities (3)

102578.800

96993.800

85809.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13048.800

4055.500

3947.000

(b) Trade payables

1878.100

2166.700

1297.500

(c) Other current liabilities

23963.300

9427.400

21470.500

(d) Short-term provisions

4570.400

3041.500

2988.400

Total Current Liabilities (4)

43460.600

18691.100

29703.400

 

 

 

 

TOTAL

258071.000

209043.800

182552.900

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

91251.100

84814.200

77093.700

(ii) Intangible Assets

0.000

558.200

590.500

(iii) Capital work-in-progress

0.000

6614.900

11316.900

(iv) Fixed asset held for sale

0.000

0.000

10133.800

(b) Non-current Investments

47622.800

17862.600

12072.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

50339.900

43261.400

20673.800

(e) Trade receivables

4244.200

4406.100

815.800

(f) Other Non-current assets

4782.100

3701.500

3546.600

Total Non-Current Assets

198240.100

161218.900

136244.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2028.700

0.000

1200.100

(b) Inventories

1794.600

1430.300

872.900

(c) Trade receivables

7489.800

8294.200

7211.700

(d) Cash and cash equivalents

4958.300

3998.300

5935.900

(e) Short-term loans and advances

36906.500

28406.000

16453.500

(f) Other current assets

6653.000

5696.100

14634.800

Total Current Assets

59830.900

47824.900

46308.900

 

 

 

 

TOTAL

258071.000

209043.800

182552.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

39093.600

43457.800

33610.500

 

 

Other Income

7381.600

6797.500

2032.400

 

 

TOTAL                                    

46475.200

50255.300

35642.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

8855.400

12715.000

6440.000

 

 

Employees benefits expense

1575.600

1170.000

1043.800

 

 

Other expenses

2588.400

2172.100

1424.400

 

 

TOTAL                                    

13019.400

16057.100

8908.200

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

33455.800

34198.200

26734.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

7087.900

7538.600

4419.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26367.900

26659.600

22315.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4886.200

4557.100

3423.800

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

21481.700

22102.500

18891.900

 

 

 

 

 

Less

TAX                                                                 

(349.700)

1940.800

1350.100

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

21831.400

20161.700

17541.800

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

50410.000

35456.700

22705.400

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Final Dividend on Equity Shares

NA

2136.700

2003.400

 

 

Tax on Final Dividend (including surcharge)

NA

363.100

340.500

 

 

Transfer to Capital Redemption Reserve

NA

1.400

1.400

 

 

Transfer to General Reserve

NA

2016.200

1754.200

 

 

Transfer to Debenture Redemption Reserve

NA

691.000

691.000

 

BALANCE CARRIED TO THE B/S

NA

50410.000

35456.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Storage Rental

NA

10.500

49.300

 

TOTAL EARNINGS

NA

10.500

49.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores and Spares

NA

293.000

157.900

 

 

Fuel

NA

1288.800

893.800

 

 

Capital Goods

NA

221.700

7395.000

 

TOTAL IMPORTS

NA

1803.500

8446.700

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

10.55

9.80

8.76

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current maturities of long-term borrowings

NA

6391.800

5359.400

Cash generated from operations

NA

20873.400

17250.700

Net cash from operating activities

NA

16016.100

13698.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

55.84

46.39

52.19

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

85.58

78.69

79.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.42

12.27

12.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.24

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.88

0.89

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

2.56

1.56

 

 

STOCK PRICES

 

Face Value

Rs.2.00

Market Value

Rs.328.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4034.900

4168.200

4168.200

Reserves & Surplus

63004.800

89190.700

107863.400

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

67039.700

93358.900

112031.600

 

 

 

 

Long-term borrowings

74046.100

78612.200

84991.100

Short term borrowings

3947.000

4055.500

13048.800

Total borrowings

77993.100

82667.700

98039.900

Debt/Equity ratio

1.163

0.885

0.875

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

33610.500

43457.800

39093.600

 

 

29.298

-10.042

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

33610.500

43457.800

39093.600

Profit

17541.800

20161.700

21831.400

 

52.19%

46.39%

55.84%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

CORPORATE INFORMATION (AS ON 31.03.2014):

 

The Company is in the business of development, operations and maintenance of port infrastructure has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to Mundra port. The initial port infrastructure facilities at Mundra including expansion thereof through development of additional terminals and south port infrastructure facilities are developed pursuant to the concession agreement with Government of Gujarat (GoG) and Gujarat Maritime Board (GMB) for 30 years period effective from February 17, 2001. The Company has expanded port infrastructure facilities through approved supplementary concession agreement (pending to be concluded) which will be effective till the year 2040, whereby port infrastructure has been developed at Wandh, Mundra to handle coal cargo. The said agreement is in the process of getting signed with GoG and GMB as at the year end although the part of the Coal terminal at Wandh is recognised as commercially operational w.e.f. February 1, 2011.

 

The Container terminal facilities (CT-1) initially developed by the Company was transferred under subconcession agreement between Mundra International Container Terminal Limited (MICTL) (erstwhile Adani Container (Mundra)Terminals Limited) and APSEZL entered into, on January 7, 2003 wherein APSEZL has given rights to MICTL to handle the container cargo for a period of 28 years i.e. up to February 17, 2031. Similarly container facilities developed as South Port (CT-3) has been leased under approved sub concession agreement dated October 17, 2011 to (50:50) joint venture Company Adani International Container Terminal Private Limited (AICTPL) as per co-termination with main concession agreement with GMB. The sub-concession agreement is pending to be concluded with GMB.

 

The Multi Product Special Economic Zone at Mundra and surrounding areas is developed by the Company as per approval of Government of India vide their letter no. F-2/11/2003/EPZ dated April 12, 2006 as amended from time to time till date. The Company has also taken approval of Ministry of Commerce and Industry to set up Free Trade and Warehousing Zone vide letter no. F.1/16/2011-SEZ dated March 26, 2012. During the year, the Company has applied to Ministry of Commerce and Industry for further notification of 1856 hectares of land as a Multi Product Special Economic Zone.

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

Foreign currency loans:

 

 

From banks

NA

205.300

SHORT TERM BORROWINGS

 

 

Commercial Paper

NA

2250.000

Total

NA

2455.300

 

 


INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10546858

14/11/2014

5,100,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

C41917378

2

10522599

30/09/2014

30,000,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER 'E', CUFFEE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C23154479

3

10523968

19/09/2014

1,500,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

C25615535

4

10519865

16/08/2014

5,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

C17540618

5

10553583

16/08/2014

5,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

C41875717

6

10519866

16/08/2014

10,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

C17542382

7

10471149

15/01/2014

3,097,900,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B93871507

8

10436449

15/07/2013 *

2,402,980,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B79463022

9

10431969

18/06/2013

5,000,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH,104 JYOTI COMMERCIAL COMPLEX, NEAR SHYAMAL CROSS ROADS, AHMEDABAD, GUJARAT - 380015, INDIA

B77468684

10

10434800

14/05/2013

4,940,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B75944827

11

10431478

14/05/2013

4,950,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B75943985

12

10430924

14/05/2013

900,000,000.00

THE RATNAKAR BANK LIMITED

MAHAVEER, SHRI SHAHU MARKET YARD SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

B77025567

13

10423138

22/04/2013

2,500,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

B74206376

14

10417099

05/04/2013

1,401,590,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B72370810

15

10398884

13/12/2012

7,750,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B64411846

16

10389985

02/11/2013 *

1,200,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B88531322

17

10383942

17/10/2012

42,255,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B61094199

18

10352718

05/05/2012

2,107,252,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B38599262

19

10353056

05/05/2012

2,107,252,000.00

DEG - DEUTSCHE INVESTITIONS- UND ENTWICKLUNGSGESELLSCHAFT MBH

KAMMERGASSE 22, 50676 COLOGNE, FEDERAL REPUBLIC OF GERMANY, - 50676, GERMANY

B38728416

20

10351416

13/08/2012 *

17,985,500,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B56121031

21

10351414

27/04/2012

9,199,225,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B38085742

22

10347017

12/04/2012

2,577,350,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B36781409

23

10339818

07/03/2012

1,957,632,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B33970492

24

10342211

29/02/2012

5,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B35033216

25

10347229

28/02/2012

7,341,120,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B36837128

26

10315637

05/11/2012 *

1,975,200,000.00

STATE BANK OF INDIA

15TH FLOOR, CENTRAL TOWER, 28 QUEEN'S ROAD, CENTRAL HONG KONG, - 10125, HONG KONG

B62560370

27

10313864

05/10/2011

2,459,590,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B23799364

28

10310780

27/09/2011

1,457,852,268.28

HSH NORDBANK AG

KIEL AND HAMBURG, KIEL AND HAMBURG, - 20095, GERM 
ANY

B22794432

29

10304351

05/09/2011

2,871,859,965.00

DZ BANK AG DEUTSCHE ZENTRAL-GENOSSENSCHAFTBANK

PLATZ DER REPUBLIK, FRANKFURT AM MAIN,, FRANKFURT, - 60265, GERMANY

B19682772

30

10307034

25/08/2011

1,500,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARA 
SHTRA - 411001, INDIA

B20903845

31

10277644

08/03/2011

4,503,130,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B09360355

32

10269303

05/02/2011

1,500,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B05991047

33

10261249

24/12/2010

5,000,000,000.00

STATE BANK OF INDIA

CORPORATE FINANCE BRANCH, 58, SHRIMALI SOCIETY, NAVRANGPURA, AHMEDABAD, GUJARAT - 380009, INDIA

B03554896

34

10252109

20/11/2010

1,500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

A99955676

35

10219313

05/12/2012 *

1,500,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B64464258

36

10194650

19/03/2010 *

1,616,375,520.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A81838609

37

10166686

15/07/2009

1,302,863,629.50

DZ BANK AG DEUTSCHE ZENTRAL-GENOSSENSCHAFTBANK

PLATZ DER REPUBLIK,, FRANKFURT AM MAIN,, FRANKFURT, - 60265, GERMANY

A65703159

38

10162595

27/03/2014 *

2,250,000,000.00

ING VYSYA BANK LIMITED

P.B.NO.4038,CHANAKYA BUILDING,, NEAR DINESH HALL, OFF ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

C02889012

39

10126023

10/09/2008

792,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G 
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, IN 
DIA

A48670467

40

10101657

23/09/2011 *

792,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G 
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B23477367

41

10086392

24/05/2008 *

1,480,000,000.00

STATE BANK OF INDIA

CORPORATE FINANCE BRANCH, NAVRANGPURA, AHMEDABAD, 
GUJARAT - 380009, INDIA

A39074943

42

80002205

05/04/2013 *

19,285,924,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B72370455

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

Corporate Guarantees given to banks and financial institutions against credit facilities availed by the subsidiaries – Amount outstanding there against Rs.7270.900 Million

NA

7877.700

Corporate Guarantee given to Bank for credit facility availed by erstwhile subsidiary company, Mundra Port Pty Limited, Australia. (Amount outstanding there against Rs.47932.000 Million

NA

Note

Bank Guarantees and Letter of Credit outstanding against credit facilities availed by the subsidiaries

NA

5389.900

Bank Guarantees given to government authorities and bank (also includes DSRA bank guarantees given to Bank on behalf of subsidiaries and erstwhile subsidiaries.

NA

1216.800

Civil suits filed by the Customers for recovery of damages caused to machinery in earthquake Rs.3.700 Million, to cargo stored in Company's godown Rs.9.400 Million (previous year Rs.9.400 Million), loss due to mis-handling of wheat cargo Rs.62.000 Million (previous year Rs.62.000 Million) and loss due to non-performance of dredging contract Rs.229.800 Million. The said civil suits are currently pending with various Civil Courts in Gujarat. The management is reasonably confident that no liability will devolve on the Company in this regard and hence no provision is made in the books of accounts towards these suits.

NA

304.900

The Company received show cause notices from the Custom Authorities for import of various Cargos at Port Rs.4.600 Million. The Customs cases are currently pending with, Assistant Commissioner of Customs, Mundra (Rs.1.400 Million), Customs, Excise and Service Tax Appellate Tribunal, Mumbai (Rs.2.700 Million) and Addl. Director General, DRI (Rs.0.500 Million) respectively. The Company has given deposit of Rs.0.500 Million against the demand. The management is reasonably confident that no liability will devolve on the Company and hence no liability has been recognised in the books of accounts.

NA

4.600

Deputy Commissioner of Customs, Mundra and Assistant Commissioner of Customs, Mumbai have held that the Company wrongly availed duty benefit exemption under DFCEC Scheme on import of equipment and demanded duty payment of Rs.2.500 Million. The Company has filed its reply to the show cause notice with Deputy Commissioner of Customs, Mundra and Commissioner of Customs, Mumbai against order in original. The management is of view that no liability shall arise on the Company.

NA

2.500

Various show cause notices received from Commissioner/ Additional Commissioner/ Joint Commissioner/ Deputy Commissioner of Customs and Central Excise, Rajkot and Commissioner of Service Tax, Ahmedabad, for wrongly availing of Cenvat credit/ Service tax credit and Education Cess credit on input services and steel, cement and other misc. fixed assets during financial year 2006-07 to 2013-14. The Excise department has demanded recovery of the duty along with penalty and interest thereon. The Company has given deposit of Rs.45.000 Million against the demand. The matters are pending before High Court of Gujarat, Commissioner of Central Excise (Appeals), Rajkot and Commissioner of Service Tax, Ahmedabad. The Company has taken an external opinion in the matter based on which the management is of the view that no liability shall arise on the Company.

NA

732.000

Show cause notices received from Commissioner of Customs and Central Excise, Rajkot in respect of levy of service tax on various services provided by the Company and wrong availment of CENVAT credit by the Company during financial year 2009-10 to 2011-12. The matter is currently pending at High Court of Gujarat Rs.67.200 Million; and Customs, Excise and Service Tax Appellate Tribunal, Ahmedabad Rs.1.500 Million and Commissioner of Service Tax Ahmedabad Rs.0.200 Million. The Company has taken an external opinion in the matter based on which the management is of the view that no liability shall arise on the Company

NA

69.000

Commissioner of Customs, Ahmedabad has demanded vide letter no.4/Comm./SIIB/2009 dated 25/11/2009 for recovery of penalty in connection with import of Air Craft which is owned by Karnavati Aviation Private Limited (Formerly Gujarat Adani Aviation Private Limited.), subsidiary of the Company. Company has filed an appeal before the Customs, Excise and Service Tax Appellate Tribunal against the demand order, the management is reasonably confident that no liability will devolve on the Company and hence no liability has been recognized in the books of account.

NA

20.000

Company has imported Tamping Machine and Spare parts system - Plasser Theurer duty free under the EPCG Scheme for which an export obligation of Rs.177.300 Million that is equivalent to 6 times of duty saved of Rs.29.500 Million. The export obligation has to be completed by F.Y. 2019-20.

NA

29.500

During the year the Company has received order from Addl. Commissioner of Income Tax and Dy. Commissioner of Income tax for recovery of income tax of Rs.332.700 Million and interest of Rs.187.400 Million for assessment years 2009-10, 2010-11 and 2011-12.The management is reasonably confident that no liability will be devolve on the Company.

NA

520.100

 

Note:

 

During the previous year, the Company had initiated and recorded the divestment of its entire equity holding in Adani Abbot Point Terminal Holdings Pty Limited (AAPTHPL) and entire Redeemable Preference Shares holding in Mundra Port Pty Limited (MPPL) representing Australia Abbot Point operations to Abbot Point Port Holdings Pte Limited, Singapore. The Company entered Share Purchase Agreement ('SPA') on March 30, 2013 to sell its holding in AAPTHPL and MPPL. In terms of the SPA the conditionality as regards regulatory and lenders approvals were obtained except in respect of approval from one of the lenders who have given specific line of credit to MPPL. The Company has also extended a corporate guarantee of USD 800 million against this line of credit to MPPL, which is outstanding as at the year end and the Company has pledged its entire equity holding of 1,000 equity shares of AUD 1 each at the reporting date in favour of lender.

 

During the year the Company has received corporate guarantee (’Deed of Indemnity’) against this outstanding corporate guarantee from Abbot Point Port Holding Pte Limited, Singapore.

 

 

FIXED ASSETS

Tangible Assets

·         Land

·         Freehold Land

·         Land Development cost on Leasehold Land

·         Buildings, Roads and Civil Infrastructure

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Computer Hardware

·         Vehicles

·         Tugs and Boats

·         Railway Tracks

·         Marine Structures

·         Dredged Channels

·         Project Assets

Intangible Assets

·         Goodwill

·         Software

·         Rights of use in Leased Land

 

 

WEBSITE DETAILS:

 

NEWS/ PRESS RELEASES:

 

ADANI TO DEVELOP RS.40890.000 MILLION VIZHINJAM PORT PROJ IN KERALA

 

July 16, 2015

 

Gautam Adani-led Adani Ports and Special Economic Zone   (APSEZ) on Wednesday said it has received Kerala government's nod for developing the Rs.40890.000 million Vizhinjam International Deepwater Seaport project.

 

The Ahmedabad-headquartered group, which already operates the country's busiest port at Mundra in Gujarat, has received "Letter of Award" for developing the port, Adani Group said in a statement.

 

The total project cost estimated by the Kerala government is Rs.40890.000 million and the time-frame for commissioning of project is 4 years which will be met by Adani Group based on its past execution record, it added.

 

"We are very happy to be a part of this prestigious project. We acknowledge the support of Kerala government to develop this deep water multi cargo port in the country. "It is a strategic location being very close to international shipping route and has the potential to become the biggest trans-shipment hub in the region," said Adani Group chairman Gautam Adani.

 

He added: "This project makes us take one more step towards nation building, committing ourselves to the development of Kerala. This is indeed a very proud moment for us."

 

The company said it had keenly participated in the tender to ensure that Kerala gets its first deep water multi cargo port and India gets its first deep water trans-shipment port which has been missing till date.

 

At present, about one million TEUs of Indian cargo is getting trans-shipped through foreign ports like Colombo.

 

Development of Vizhinjam port will help in cost saving to Indian trade as the boxes can be trans-shipped at a lower cost from Vizhinjam port.

 

The proposed port at Vizhinjam is located in Kerala, 16 kms south of the state capital, Thiruvananthapuram. The port location is selected to tap the potential of development as a deep water international multi-cargo port.

 

The proposed site is on the international shipping route connecting Europe, Persian Gulf and the Far East, very close to the east-west shipping axis within 10 nautical miles. APSEZ also operates ports in Mundra, Hazira,Tuna-Tekra (Kandla) and Dahej, in Gujarat, Dhamra in Odisha and operates specialised coal handling facilities in Mormugao in Goa, Visakhapatnam in Andhra Pradesh. It is currently setting up a container terminal in Ennore in Tamil Nadu.

 

APSEZ is part of the Adani Group which is one of India's leading business houses with revenue of over USD 10 billion.

 

Adani Ports Stock Price

On July 17, 2015, at 14:38 hrs Adani Ports and Special Economic Zone was quoting at Rs.330.20, up Rs.3.25, or 0.99 percent. The 52-week high of the share was Rs.357.95 and the 52-week low was Rs.244.00.

 

The company's trailing 12-month (TTM) EPS was at Rs.10.54 per share as per the quarter ended March 2015. The stock's price-to-earnings (P/E) ratio was 31.33. The latest book value of the company is Rs.55.61 per share. At current value, the price-to-book value of the company is 5.94.

 

ADANI GROUP LOOKS AT KARAIKAL, 2 OTHER PORTS FOR EXPANSION

 

July 16, 2015

 

Adani Ports and Special Economic Zone (APSEZ) is looking at ports in Karaikal, Kattupalli and Gangavaram with the intention of acquiring one of them as the firm aims to expand its presence in the port business. 

 

Country's largest port developer and part of billionaire Gautam Adani-led Adani Group, is in talks with the promoters of Gangavaram port in Andhra Pradesh as well as Karaikal and Larsen & Toubro's Kattupalli ports in Tamil Nadu, a person in know of the developments said. 

 

"APSEZ is interested in Karaikal port as it has an SEZ area and the company has an expertise in developing such port-led SEZs. Also for Kattupalli and Gangavaram, the firm has initiated talks with the promoters. But discussions are at an initial stage," he added. 

 

The talks with promoters of Gangavaram port has not started on a very positive note, the person said. 

 

Karaikal Port Private Limited (KPPL) is a subsidiary of MARG, an infrastructure and real estate developer. Karaikal will have a total of 9 berths capable of handling 47 MMTPA by 2018. The port is envisioned to be developed in 3 phases with the final phase getting operational in 2017. 

 

Kattupalli International Container Terminal is operated by L&T Shipbuilding Limited, a joint venture of L&T and Tamil Nadu Industrial Development Corporation Limited (TIDCO). 

 

L&T Shipbuilding Limited is the developer of an integrated shipyard-cum-port with an initial annual capacity of 1.2 million TEUs at Kattupalli. 

 

Gangavaram Port, operated by DVS Raju-led consortium, is an all weather, multipurpose port with water depth up to 21 meters, making it capable of handling fully laden Super Cape size vessels of up to 200,000 DWT. 

 

DVS Raju and his family owns 58.11 percent stake in the Gangavaram port followed by private equity investor Warburg Pincus at 31.5 percent and Government of Andhra Pradesh 10.39 percent.

 

APSEZ PLANS TO RAISE RS.150000.000 MILLION VIA OVERSEAS BONDS

 

June 10, 2015

 

To reduce its debt cost, Adani Ports and Special Economic Zone Limited (APSEZ) plans to raise Rs.150000.000 million through overseas bonds to refinance existing foreign loans and fund capital expenditure.

 

Although the company did not specify the amount in its BSE filing, sources said it would raise around Rs.150000.000 million through the global bonds.

 

Adani group announced earlier this year the demerger of all ports and power assets into two already listed firms, while transmission business would be spun out into a new company to be listed separately.

APSEZ has a debt of over Rs.110000.000 million.

 

"Pursuant to the approval of the Finance Committee of Board of Directors, the Company has appointed intermediaries for organizing investor meetings for its proposed foreign currency denominated bonds. The bond offering may follow, subject to market conditions," APSEZ said in the BSE filing.

 

It added: "The proceeds of the bonds, if and when issued, will be utilised for the refinancing existing ECB (external commercial borrowing) facility and capital expenditure as provided under the extant guidelines of Reserve Bank of India".

 

The filing did not mention the amount to be raised. Adani Group spokesperson declined to comment on it.

 

However, a source said, "APSEZ is planning to raise Rs.150000.000 million through issuance of global bonds to convert existing debt into dollar-denominated debt and to cut the interest cost."

 

Meanwhile, rating agency Moody's on Wednesday assigned a provisional (P)Baa3 rating with stable outlook to APSEZ's proposed US dollar senior unsecured bond.

 

"Moody's Investor Service has assigned a first-time provisional issuer rating of (P)Baa3 to...APSEZ. At the same time, Moody's has assigned a provisional (P)Baa3 rating to APSEZ's proposed USD senior unsecured bond," it said in a statement, adding that the outlook for the ratings is stable.

 

APSEZ will apply the proceeds of the bond issuance to partially refinance existing bank term loan facilities and for capital expenditure. The proposed bond will represent a senior unsecured obligation, the rating agency said.

The ratings are provisional, based on the proposed bond's draft documents which have been reviewed by Moody's. It is expected that the provisional status of the ratings will be removed and a definitive ratings will be assigned upon the satisfactory review of the final documents, it added.

 

"The (P)Baa3 rating primarily reflects APSEZ's strong market position as the largest port developer and operator by cargo volume in India, and the strength of its landmark Mundra Port concession in Gujarat," Moody's Vice President and senior analyst Abhishek Tyagi said.

 

PROMOTERS UP STAKE IN ADANI PORTS TO 56.26%

 

June 10, 2015

 

New Delhi: Promoters of Adani Ports and Special Economic Zone (APSEZ) have increased their stake in the company to 56.26%.

 

The ten promoters, including Gautam Adani, Rajesh Adani and Adani Properties, have together acquired 56.25% equity of the APSEZ, the company said in a filing to the BSE.

 

These shares were acquired on 8 June pursuant to implementation of the composite scheme of arrangement, which was approved by the Gujarat high court on 7 May. Earlier, these ten entities held just 0.01% stake. More than 42% stake in the company has been acquired by Adani Group chairman Gautam Adani and managing director Rajesh Adani.

 

In a separate filing, Adani Power said the same 10 promoters have got 58.13% in the company post implementation of the composite scheme of arrangement. Prior to that, they had 6.01% shareholding.

 

Under the restructuring plan, which was announced in January this year, the Adani Group consolidated its ports, power and mining assets into three separately listed firms and list a new company for transmission business. Meanwhile Standard and Poor’s Ratings Services assigned APSEZ ‘BBB-’ long-term corporate credit rating and said “the outlook is stable.” “We also assigned our ‘BBB-’ long-term issue rating to the company’s proposed issuance of US dollar-denominated senior unsecured notes. The issue rating is subject to our review of the final issuance documentation,” it said in a statement on Wednesday.

 

The rating on APSEZ reflects the company’s leading position in India’s port sector and strong operating efficiency, Standard and Poor’s credit analyst Mehul Sukkawala said.

 

Shares of APSEZ closed at Rs.313.05 on the BSE, up 2.10% from the previous close while that of Adani Power closed at Rs.30.80 a share.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.17

Euro

1

Rs.69.39              

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.