MIRA INFORM REPORT

 

 

Report No. :

332514

Report Date :

17.07.2015

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL CALCIUM PRIVATE LIMITED

 

 

Registered Office :

Plot No.125 and 126, SIPCOT Industrial Complex, Hosur, District Dharmapuri – 635 126, Tamilnadu

Tel. No.:

91-4344-406000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.10.1979

 

 

Com. Reg. No.:

18-009946

 

 

Capital Investment / Paid-up Capital :

Rs.10.929 million

 

 

CIN No.:

[Company Identification No.]

U02429TZ1979PTC009946

 

 

IEC No.:

0788016849

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEG05659D

 

 

PAN No.:

[Permanent Account No.]

AAAAA8958G

AAACG2998N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of bulk drugs.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1443400

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company incorporated during the year 1979 having a satisfactory track record.

 

Available financial indicates company’s sound networth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Further, the rating also takes into consideration good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long standing record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB+

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

09.04.2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A2

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

09.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-4344-406000/ 91-80-40554500)

 


 

LOCATIONS

 

Registered Office/ Factory :

Plot No.125 and 126, SIPCOT Industrial Complex, Hosur, District Dharmapuri – 635 126, Tamilnadu, India

Tel. No.:

91-4344-406000

Fax No.:

91-4344-276359

E-Mail :

chandra@globalcalcium.com

info@globalcalcium.com

Website :

http://www.globalcalcium.com

Location :

Owned

 

Corporate Office :

No.1, Hundred Feet Road, 5th Block, Koramangala, Bangalore – 560 095, Karnataka, India

Tel. No.:

91-80-40554500

Fax No.:

91-80-25530807

 

 

DIRECTORS

 

AS ON 24.09.2014

 

Name :

Mr. Arif Vazirally

Designation :

Managing director

Address :

381, Sarjapur Road, Koramangala, III Block, Bangalore – 560 034, Karnataka, India

Date of Birth/Age :

16.03.1949

Date of Appointment :

10.10.1979

DIN No.:

00256108

PAN No.:

AADPA8587F

 

 

Name :

Mr. Nahid Vazirally

Designation :

Director

Address :

381, Sarjapur Road, Koramangala, III Block, Bangalore – 560 034, Karnataka, India

Date of Birth/Age :

07.08.1953

Date of Appointment :

28.06.2002

DIN No.:

00265406

 

 

Name :

Mr. Muthuraman Chandrasekaran

Designation :

Director

Address :

B-9/10, SIPCOT Housing Colony, Hosur, Dharmapuri – 635 126, Tamilnadu, India

Date of Birth/Age :

10.08.1953

Date of Appointment :

31.08.1999

DIN No.:

00286153

 

 

Name :

Mr. Sahil Vazirally

Designation :

Whole-Time Director

Address :

381, Sarjapur Road, Koramangala, III Block, Bangalore – 560 034, Karnataka, India

Date of Birth/Age :

16.04.1978

Date of Appointment :

24.09.2014

DIN No.:

01478059

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 24.09.2014

 

Names of Shareholders

 

 

No. of Shares

T. Rafeeq Ahmed

 

4668

M.D. Narayan

 

59000

Arif Vazirally

 

376750

M.D. Balakrishna

 

10000

Ashok Sinha

 

2000

Nahid Vazirally

 

12388

Anur Investments Private Limited, India

 

344997

Rishaad Vazirally

 

7424

Sahil Vazirally

 

8700

Beblec India Private Limited, India

 

203240

Nihal Aladdin

 

1492

Ahmed Mohammed Abdur Razak Osman

 

1332

Ameer Aladdin

 

168

Farah Aladdin

 

164

Rajab Vazirally and Noorjehen Vazirally

 

4980

Noorjehen Vazirally and Rajab Vazirally

 

6868

T. Adnan Ahmed

 

2668

T. Faizen Ahmed

 

2664

Arif Vazirally and Nahid Vazirally

 

29569

M. Chandrasekar

 

300

Anoop Rana

 

3500

Riva D. Vaidya and Tariq D. Vaidya

 

10000

Total

 

1092872

 

AS ON 24.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

50.16

Directors or relatives of directors

 

40.87

Other top fifty shareholders

 

8.97

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of bulk drugs.

 

 

Products :

Description of product or service

ITC Code No.

Calcium Gluconate

29181601

Calcium Lactate Gluconate and Calcium Lactobionate

29181900

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

Citibank N.A.

Branch Address

506-507, Level - 5, Prestige Meridian 2, No.30, M.G. Road, Bangalore – 560 001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Indian Bank, Bangalore City Branch, # 10, K.G. Road, Bangalore – 560 009, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

[FCNR Loan from Citi Bank is secured by pari passu charge on all fixed assets (Other than those specifically charged to Indian Bank) including factory land and buildings at Hosur, Tamilnadu. The loan is repaid in 48 equal installments that commenced in March 2012.]

32.202

38.880

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Working Capital facilities from Indian Bank and Citi Bank are seucred by way of hypothecation of Raw materials, Work-in-Process, Working Capital facilities from Indian Bank and Citi Bank are secured by way of hypothecation of Raw materials, Work-in-Process, finished goods and supply invoices of the Company.]

49.924

65.221

Total

82.126

104.101

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Subramanian and Company

Chartered Accountants

Address :

36, Krishnaswamy Avenue, Chennai – 600 004, Tamilnadu, India

PAN No.:

AAAFR0602F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Quest Healthcare Private Limited, India (CIN No.: U24246KA2005PTC035617)

 

 

Associates :

  • Anur Investments Private Limited, India (CIN No.: U65993KA1993PTC014055)
  • Beblec (India) Private Limited, India (CIN No.: U31200KA1984PTC006488)

 

 

CAPITAL STRUCTURE

 

AS ON 24.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1150000

Equity Shares

Rs.10/- each

Rs.11.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1092872

Equity Shares

Rs.10/- each

Rs.10.929 million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

10.929

10.929

10.929

(b) Reserves & Surplus

494.263

406.926

332.539

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

505.192

417.855

343.468

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

32.202

38.930

66.262

(b) Deferred tax liabilities (Net)

66.957

73.830

70.165

(c) Other long term liabilities

0.000

0.000

0.852

(d) Long-term provisions

6.447

3.097

5.186

Total Non-current Liabilities (3)

105.606

115.857

142.465

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.924

65.221

64.868

(b) Trade payables

117.507

195.122

141.225

(c) Other current liabilities

12.371

11.175

14.032

(d) Short-term provisions

49.428

82.708

62.467

Total Current Liabilities (4)

229.230

354.226

282.592

 

 

 

 

TOTAL

840.028

887.938

768.525

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

344.438

364.770

353.554

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

50.234

70.726

44.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

394.672

435.496

397.673

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

11.392

30.801

29.370

(b) Inventories

96.028

132.996

90.827

(c) Trade receivables

127.969

164.969

137.823

(d) Cash and cash equivalents

167.340

60.158

34.686

(e) Short-term loans and advances

37.159

60.525

74.600

(f) Other current assets

5.468

2.993

3.546

Total Current Assets

445.356

452.442

370.852

 

 

 

 

TOTAL

840.028

887.938

768.525

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1066.656

1010.556

965.274

 

 

Other Income

68.194

40.253

28.127

 

 

TOTAL                                     (A)

1134.850

1050.809

993.401

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

976.662

892.189

838.533

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

976.662

892.189

838.533

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

158.188

158.620

154.868

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.698

14.065

15.173

 

 

 

 

 

 

PROFIT PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)     (E)

148.490

144.555

139.695

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

38.643

37.418

32.250

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                (G)

109.847

107.137

107.445

 

 

 

 

 

Less

TAX                                                                  (H)

16.267

26.357

34.989

 

 

 

 

 

 

PROFIT PROFIT/ (LOSS) AFTER TAX (G-H)      (I)

93.580

80.780

72.456

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

258.720

196.333

142.228

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

12.000

12.000

12.000

 

 

Proposed Dividend

5.464

5.464

5.464

 

 

Tax on Proposed  Dividend

1.119

0.929

0.887

 

BALANCE CARRIED TO THE B/S

333.717

258.720

196.333

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

778.026

761.353

755.823

 

TOTAL EARNINGS

778.026

761.353

755.823

 

 

 

 

 

 

CIF VALUE OF IMPORTS

NA

322.672

292.215

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

85.63

76.75

66.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

126.682

121.184

65.825

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

8.77

7.99

7.51

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

14.83

15.70

16.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.08

12.07

13.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.26

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16

0.25

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.28

1.31

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.929

10.929

10.929

Reserves & Surplus

332.539

406.926

494.263

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

343.468

417.855

505.192

 

 

 

 

Long-term borrowings

66.262

38.930

32.202

Short term borrowings

64.868

65.221

49.924

Total borrowings

131.130

104.151

82.126

Debt/Equity ratio

0.382

0.249

0.163

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

965.274

1010.556

1066.656

 

 

4.691

5.551

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

965.274

1010.556

1066.656

Profit

72.456

80.780

93.580

 

7.51%

7.99%

8.77%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

0.050

Total

0.000

0.050

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10316695

24/09/2012 *

67,500,000.00

CITI BANK N.A

506-507, LEVEL -5, PRESTIGE MERIDIAN 2, NO.30, MG ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B60089729

2

10227992

24/09/2012 *

65,000,000.00

CITI BANK N.A

506-507, LEVEL -5, PRESTIGE MERIDIAN 2, NO.30, MG ROAD,, BANGALORE, KARNATAKA - 560001, INDIA

B59787473

3

10025978

07/11/2006

14,700,000.00

TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

NO.692, ANNA SALAI, NANDANAM, CHENNAI-600035, CHENNAI-600035, TAMILNADU - 600035, INDIA

A06757462

4

10004946

21/04/2006

250,000.00

INDIAN BANK

BANGALORE CITY BRANCH, K G ROAD, BANGALORE, KARNATAKA - 560009, INDIA

A01397751

5

10000204

17/03/2006

25,000,000.00

TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

NO.7,II FLOOR, II CROSS,, KAMARAJ COLONY, HOSUR, 
TAMILNADU - 635109, INDIA

A00068668

6

90000468

25/07/2005 *

600,000.00

INDIAN BANK

BANGALORE DITY BRANCH, KEMPA GOWDA ROAD, BANGALORE, KARNATAKA - 560009, INDIA

-

7

90000285

19/07/1991

8,070,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

'ARUL MANAI'; 27; WHITES ROAD, MADRAS, TAMILNADU 
- 600014, INDIA

-

8

90006384

31/10/2014 *

205,000,000.00

INDIAN BANK

BANGALORE CITY BRANCH, #10, KG ROAD, BANGALORE, KARNATAKA - 560009, INDIA

C37510229

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Factory Equipment

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

·         Computer

·         Air Conditioner

·         Lab Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.17

Euro

1

Rs.69.39              

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.