MIRA INFORM REPORT

 

 

Report No. :

332459

Report Date :

17.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SHARP FERRO ALLOYS LIMITED

 

 

Registered Office :

Mauza Kamalpur, Nachan Road, Durgapur – 713204, West Bengal

Tel. No.:

91-343-2564187/ 2562776/ 2544079

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.07.1990

 

 

Com. Reg. No.:

21-093185

 

 

Capital Investment / Paid-up Capital :

Rs.153.860 Million

 

 

CIN No.:

[Company Identification No.]

U27101WB1990PLC093185

 

 

IEC No.:

0598034897

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS14866F

 

 

PAN No.:

[Permanent Account No.]

AAHCS8998M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacturing, exporting and trading of Ferro Alloys and Mild Steel Products.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1990 and it is a manufacturer and exporter of Ferro Alloys and steel products. Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, sales turnover of the company has declined which has resulted into dip in profit of the company during the year under a review.

 

However, rating takes into consideration extensive industry experience of SFAL’s promoters supported by sound financial base and above average capital structure of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of sound financial base, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak

Designation :

Accounts Head

Contact No.:

91-11-27377131

Date :

332459

 

 

LOCATIONS

 

Registered Office / Factory:

Mauza Kamalpur, Nachan Road, Durgapur – 713204, West Bengal, India

Tel. No.:

91-343-2564187/ 2562776/ 2544079

Fax No.:

91-343-2562776

E-Mail :

sharpferro_cfo@yahoo.com

marketing@sharpferro.com 

info@sharpferro.com

Website :

http://www.sharpferro.com

 

 

Head Office / Corporate Office:

301 – 302, Time House, 5 Commercial Complex, Wazirpur Industrial Area, New Delhi – 110052, India

Tel. No.:

91-11-27377131

Fax No.:

91-11-27377130

E-Mail :

sharpferro@yahoo.co.in 

info@sharpferro.com

 

 

Branch Office 1  :

734-Choudhary Compound, Anjur Mankoli Road, Near Laxman Weigh Bridge Thane – 421302, Maharashtra, India

 

 

Branch Office 2 :

Located At

 

·         Ahmedabad

·         Haryana

·         Punjab

·         Bellary

·         Gajuwaka

·         Jammu

·         Bhillai

·         Nagpur

·         Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Tushar Rawat

Designation :

Managing director

Address :

A-255, Derawal Nagar, G-T Karnal Road, New Delhi - 110009, India

Date of Birth/Age :

18.08.1981

Date of Appointment :

05.07.2003

DIN No.:

00512880

 

 

Name :

Lakshmi Narain Gupta

Designation :

Whole-time director

Address :

26 Shakespeare Sarani, Kolkata - 700017, West Bengal, India

Date of Birth/Age :

24.12.1938

Date of Appointment :

17.08.2006

DIN No.:

00856808

 

 

Name :

Kamla Devi

Designation :

Director

Address :

A-255, derawal nagar, new delhi, 110009, india

Date of Birth/Age :

02.11.1934

Date of Appointment :

20.04.2009

DIN No.:

02650633

 

 

Name :

Suresh Kumar Khandelwal

Designation :

Additional director

Address :

House No. 6/2, Village Karkened, P.O Kusunda, Dhanbad - 828116, Jharkhand, India

Date of Appointment :

12.05.2015

DIN No.:

07174192

 

 

KEY EXECUTIVES

 

Name :

Naresh Rawat

Designation :

CEO

Address :

A-255,Derawal Nagar, G.T. Karnal Road, New Delhi - 110009, India

PAN No.:

AAEPR8495G

Date of Appointment :

27.10.2014

 

 

Name :

Monika Gupta

Designation :

Secretary

Address :

Bk-63, Shalimar Bagh West, New Delhi - 110088, India

PAN No.:

AMNPG5134G

Date of Appointment :

01.10.2014

 

 

Name :

Mr. Deepak

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Kailash Chandra Lath

10

Naresh Kumar Dawar

10

Amrit Pal

10

Narendra Khanna

10

Atul Bagla

10

OPRK Ferro Alloys Limited, India

537000

Asia Pacific Globex Limited, India 

6151000

Naresh Rawat

130000

Musha Trading and Exports Private Limited, India

2517120

Om Parkash Rawat HUF

633605

Tushar Rawat

2120940

Neelam Rawat

604335

Somaya Rawat

128950

Sheela Rawat

714000

Sunshine Vinimay Private Limited, India

1089000

Kamla Devi

760000

TOTAL

15386000

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

65.75

Directors or relatives of Directors

34.25

TOTAL

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing, exporting and trading of Ferro Alloys and Mild Steel Products.

 

 

Products :

Item Code No.

Product Description

72021100

High Carbon Ferro Manganese

7202

Ferro-Alloys

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

South African Countries

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

ORC and Metal Company

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Manufacturer

Reference :

Jindal Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

Bank Name

State Bank of Bikaner and Jaipur

Branch

CNW Branch, Barakhamba Road, New Delhi - 110001,India

Person Name (With Designation)

91-11-49995526 / 35

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Continuous ringing

 

Oriental Bank of Commerce Nachan Road, Benachity, Durgapur - 713213, West Bengal, India

 

State Bank of Indore, M - 47, Connaught Circus, New Delhi - 110001, India

 

Bank of India (Lead Bank), New Delhi Corporate Banking Branch, 37, Shaheed Bhagat Singh Marg, Connaught Place, New Delhi - 110001, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

39.049

25.575

Intercorporate deposits

112.887

82.650

Short-term borrowings

 

 

Rupee term loans from banks

544.235

377.249

Total

696.171

485.474

 

Auditors :

 

Name :

P.C. Bandal and Company

Chartered Accountants

Address :

101, Sita Ram Mansion, 718/21, Joshi Road, Karol Bagh, New Delhi – 110 005, India

PAN No.:

AAAFP9359H

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Subsidiary Company:

Sharp Ferro Alloys (Vizag) Limited [U27100DL2010PLC202583]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives / Associate :

Asia Pacific Globex Limited [U17290DL1995PLC071542]

OPRK Ferro Alloys Limited

Gunjan Ispat Private Limited [U27101DL1996PTC080040]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,500,000

Equity Shares

Rs.10/- each

Rs.155.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,386,000

Equity Shares

Rs.10/- each

Rs.153.860 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

153.860

148.660

148.660

(b) Reserves & Surplus

582.634

522.245

447.048

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

736.494

670.905

595.708

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

151.936

113.666

132.507

(b) Deferred tax liabilities (Net)

78.980

77.480

75.383

(c) Other long term liabilities

0.268

0.332

0.021

(d) long-term provisions

4.234

3.751

4.144

Total Non-current Liabilities (3)

235.418

195.229

212.055

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

544.235

377.249

328.595

(b) Trade payables

315.044

245.477

362.389

(c) Other current liabilities

512.852

479.662

377.072

(d) Short-term provisions

21.413

32.336

22.920

Total Current Liabilities (4)

1393.544

1134.724

1090.976

 

 

 

 

TOTAL

2365.456

2000.858

1898.739

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

562.673

574.161

592.290

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

177.345

131.056

116.355

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.300

12.300

11.300

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

63.234

39.866

14.575

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

814.552

757.383

734.520

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

700.357

448.756

547.866

(c) Trade receivables

438.512

412.223

374.436

(d) Cash and cash equivalents

151.894

93.726

76.124

(e) Short-term loans and advances

232.619

246.493

137.237

(f) Other current assets

27.522

42.277

28.556

Total Current Assets

1550.904

1243.475

1164.219

 

 

 

 

TOTAL

2365.456

2000.858

1898.739

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3428.324

4007.725

3369.928

 

Other Income

19.119

28.517

15.439

 

TOTAL

3447.443

4036.242

3385.367

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1526.054

1265.671

1252.376

 

Purchases of Stock-in-Trade

1061.050

1585.434

1123.339

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(222.474)

100.069

42.079

 

Employees benefits expense

49.153

45.905

43.744

 

Other expenses

860.391

819.213

695.648

 

TOTAL

3274.174

3816.292

3157.186

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

173.269

219.950

228.181

 

 

 

 

 

Less

FINANCIAL EXPENSES

74.175

69.605

85.267

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

99.094

150.345

142.914

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

39.050

38.234

37.577

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

60.044

112.111

105.337

 

 

 

 

 

Less

TAX

20.455

36.914

34.745

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

39.589

75.197

70.592

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

411.205

336.008

265.416

 

 

 

 

 

 

Balance Carried to the B/S

450.794

411.205

336.008

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1652.873

2159.793

1386.129

 

TOTAL EARNINGS

1652.873

2159.793

1386.129

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

443.446

369.869

355.249

 

TOTAL IMPORTS

443.446

369.869

355.249

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.62

5.06

4.77

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4120.000

 

Expected Sales (2015-2016 ) : Rs.4000.000 Million [Due to market fluctuation]

 

The above information has been parted by Mr. Deepak.

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

23.736

68.621

66.624

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.15

1.88

2.09

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.05

5.49

6.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.76

6.04

5.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.17

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.98

0.83

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.10

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

148.660

148.660

153.860

Reserves & Surplus

447.048

522.245

582.634

Share Application money pending allotment

0.000

0.000

0.000

Net worth

595.708

670.905

736.494

 

 

 

 

long-term borrowings

132.507

113.666

151.936

Short term borrowings

328.595

377.249

544.235

Current Maturities of Long Term Debt

66.624

68.621

23.736

Total borrowings

527.726

559.536

719.907

Debt/Equity ratio

0.886

0.834

0.977

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3369.928

4007.725

3428.324

 

 

18.926

(14.457)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3369.928

4007.725

3428.324

Profit

70.592

75.197

39.589

 

2.09%

1.88%

1.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

0.000

5.441

Total

0.000

5.441

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

In respect of claims against the company not acknowledged as debts

 

 

Disputed Electricity Demand

18.088

18.088

Sales Tax Demand against which appeal has been filled with competent authority

39.677

13.191

Service Tax Demand against which appeal has been filled with competent authority

5.997

5.997

ESI Demand against which appeal has been filled with competent authority

0.328

0.328

Excise Duty demand for the period 2006-11

27.402

33.997

Demand against which appeal has been filled with competent authority for the A.Y. 2007-08 (net of amount paid under protest)

--

36.326

Appeal filled by Rashtriya Ispat Nigam Limited, Vishakapatnam against the Arbitration award granted in favour of the company

77.974

77.974

Claim in respect of advance received against Export

28.228

28.228

Claim in respect of Disputed Rent amount

1.702

1.702

Loan taken by associate company, company is co-borrower.

125.700

--

In respect of letters of credit (net of margin)

154.288

143.954

In respect of bank guarantees (net of margin)

5.518

1.027

 

 

MATERIAL CHANGES

 

There are no material changes, affecting the financial position of the Company which have occurred between the end of financial year of the Company to which the Balance Sheet relate and the date of report. Industrial Relations

Employer - employee relations have been cordial during the year under report, we hope to remain so in the future.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10542626

27/12/2014

30,000,000.00

BANK OF INDIA

NEW DELHI MID CORPORATE BRANCH, 37,SHAHEED BHAGAT 
SINGH MARG,CANAUGHT PLACE, NEW DELHI, DELHI - 110 
001, INDIA

C40228991

2

10546582

11/12/2014

21,000,000.00

ORIENTAL BANK OF COMMERCE

NACHAN ROAD, BENACHITY, DURGAPUR, WEST BENGAL - 7 
13213, INDIA

C42215293

3

10471340

26/12/2013

135,000,000.00

BANK OF INDIA (LEAD BANK)

NEW DELHI MID CORPORATE BRANCH, 37, SAHEED BHAGAT 
SINGH MARG, CONNAUGHT PLACE, NEW DELHI, DELHI - 1 
10001, INDIA

B93941953

4

10160864

26/12/2013 *

850,000,000.00

BANK OF INDIA (LEAD BANK)

NEW DELHI MID CORPORATE BRANCH, 37, SAHEED BHAGAT 
SINGH MARG, CONNAUGHT PLACE, NEW DELHI, DELHI - 1 
10001, INDIA

B93938181

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land 
  • Building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.17

Euro

1

Rs.69.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.