|
Report No. : |
332249 |
|
Report Date : |
17.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
UNI-TECH AUTOMATION PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
Plot No 7/1, S No 79/2, Near Agrawal Godown, Shivane, Pune – 411023,
Maharashtra |
|
Tel. No.: |
91-20-25292392 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.03.2006 |
|
|
|
|
Com. Reg. No.: |
022271 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U00359PN2006PTC022271 |
|
|
|
|
IEC No.: |
3106004592 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU8154A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged mainly in manufacturing of control panels and wire
harnessing. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The ratings reflect, the company’s healthy business risk profile
supported by its wide product portfolio and healthy operating scale backed by
sound track record of company experience of its promoters. The rating also reflect company’s sound financial risk profile, driven
by moderate debt and networth of the company. These rating strengths are partially offset by company’s working
capital intensive and average scale of operations. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. In view of decent operational base backed by sound track record as
well as experienced promoters, the company can be considered for business
dealings at usual trade terms and conditions. NOTE : 23 AC Documents for the year 2014, are not been available from any
source. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Ms. Ketki Parakhi |
|
Designation : |
Manager |
|
Contact No.: |
91-20-25292392 |
|
Date : |
15.07.2015 |
LOCATIONS
|
Registered Office / Factory 1: |
Plot No. 7/1, S No 79/2, Near Agrawal Godown, Shivane, Pune – 411023, Maharashtra, India |
|
Tel. No.: |
91-20-25292392 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned [Industrial] |
|
|
|
|
Factory 2 : |
Gat No. 837 and 838, Palshi Road, Off Pune-Bangalore
Highway, Shirwal, |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Bharat Baburao Bhujbal |
|
Designation : |
Director |
|
Address : |
3, Navinya, S No. 8, Plot No. 29, Tapodham Road, Behind Mazda Farm Heights, Warje, Pune – 411029, Maharashtra, India |
|
Date of Birth/Age : |
10.06.1965 |
|
Date of Appointment : |
31.03.2006 |
|
DIN No.: |
00547611 |
|
|
|
|
Name : |
Archana Bharat Bhujbal |
|
Designation : |
Director |
|
Address : |
3, Navinya, S No. 8, Plot No. 29, Tapodham Road, Behind Mazda Farm Heights, Warje, Pune – 411029, Maharashtra, India |
|
Date of Birth/Age : |
13.04.1977 |
|
Date of Appointment : |
31.03.2006 |
|
DIN No.: |
00547654 |
KEY EXECUTIVES
|
Name : |
Ms. Ketki Parakhi |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No.
of Shares |
%age
holding |
|
Bharat Baburao Bhujbal |
435900 |
43.59 |
|
Archana Bharat Bhujbal |
544100 |
54.41 |
|
Jayashree Uday Kakade |
20000 |
2.00 |
|
Total |
1000000 |
100.00 |

AS ON 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged mainly in manufacturing of control panels and
wire harnessing. |
|
|
|
|
Products : |
Control panels and wire harnessing. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
USA |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Marathe Padhye and Athalye Chartered Accountants |
|
Address : |
'Om' Partments, 2b, 1264, Shukrawar Peth, Subhash Nagar, Lane 6, Pune
– 411002, Maharashtra, India |
|
Tel. No.: |
91-20-24488193 |
|
E-Mail : |
|
|
PAN No.: |
AACFM1054C |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiary company [AS ON 31.03.2014]: |
Zeal Infrastructure Private Limited [U45203PN2009PTC134355] |
|
|
|
|
Other related
parties : |
|
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.000 |
10.000 |
10.000 |
|
(b) Reserves &
Surplus |
145.075 |
131.952 |
112.355 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
155.075 |
141.952 |
122.355 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
104.718 |
49.883 |
10.880 |
|
(b) Deferred tax
liabilities (Net) |
4.054 |
0.234 |
0.294 |
|
(c) Other long term
liabilities |
0.100 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
108.872 |
50.117 |
11.174 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
89.114 |
40.806 |
51.108 |
|
(b) Trade payables |
131.739 |
88.792 |
73.994 |
|
(c) Other current
liabilities |
41.622 |
14.340 |
18.666 |
|
(d) Short-term provisions |
5.450 |
5.461 |
3.094 |
|
Total Current Liabilities
(4) |
267.925 |
149.399 |
146.862 |
|
|
|
|
|
|
TOTAL |
531.872 |
341.468 |
280.391 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
253.225 |
79.917 |
81.327 |
|
(ii) Intangible Assets |
1.970 |
2.212 |
1.192 |
|
(iii) Capital
work-in-progress |
0.000 |
35.448 |
0.197 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1.053 |
1.053 |
1.053 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15.503 |
14.129 |
14.698 |
|
(e) Other Non-current
assets |
1.601 |
0.974 |
0.974 |
|
Total Non-Current Assets |
273.352 |
133.733 |
99.441 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
65.092 |
40.738 |
26.423 |
|
(c) Trade receivables |
142.675 |
120.309 |
107.174 |
|
(d) Cash and cash
equivalents |
6.563 |
5.272 |
8.983 |
|
(e) Short-term loans and
advances |
30.438 |
35.622 |
34.224 |
|
(f) Other current assets |
13.752 |
5.794 |
4.146 |
|
Total Current Assets |
258.520 |
207.735 |
180.950 |
|
|
|
|
|
|
TOTAL |
531.872 |
341.468 |
280.391 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL |
518.163 |
403.995 |
388.118 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
TOTAL |
|
366.974 |
351.833 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
37.021 |
36.285 |
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
|
7.879 |
4.419 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
20.169 |
29.142 |
33.316 |
|
|
|
|
|
|
|
|
TAX |
7.045 |
9.545 |
12.355 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
13.124 |
19.597 |
20.961 |
|
|
|
|
|
|
|
|
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
13.124 |
19.597 |
20.961 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
13.12 |
19.60 |
--- |
|
Particulars |
|
31.03.2015 |
31.03.2014 |
|
Sales Turnover (Approximately) |
|
550.000 |
520.000 |
|
|
|
|
|
Expected Sales ( 2015-2016 ) : Rs.1500.000
The above information has been parted by Ms. Ketki Parakhi
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
28.364 |
4.800 |
5.997 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.53 |
4.85 |
5.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.80 |
9.56 |
11.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.21 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.43 |
0.67 |
0.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.96 |
1.39 |
1.23 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
10.000 |
10.000 |
10.000 |
|
Reserves & Surplus |
112.355 |
131.952 |
145.075 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
122.355 |
141.952 |
155.075 |
|
|
|
|
|
|
long-term borrowings |
10.880 |
49.883 |
104.718 |
|
Short term borrowings |
51.108 |
40.806 |
89.114 |
|
Current Maturities of Long
Term Debt |
5.997 |
4.800 |
28.364 |
|
Total borrowings |
67.985 |
95.489 |
222.196 |
|
Debt/Equity ratio |
0.556 |
0.673 |
1.433 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total revenues |
388.118 |
403.995 |
518.163 |
|
|
|
4.091 |
28.260 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
388.118 |
403.995 |
518.163 |
|
Profit |
20.961 |
19.597 |
13.124 |
|
|
5.40% |
4.85% |
2.53% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last five years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Million) |
31.03.2012 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and Advances from related parties [These loans are from Directors ] |
30.356 |
11.152 |
|
|
|
|
|
Total |
30.356 |
11.152 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10570086 |
27/04/2015 |
2,291,000.00 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
8 / 3, MADHUBAN ERANDAVANA KARVE ROAD, PUNE, MAHAR |
C53976791 |
|
2 |
10530380 |
17/10/2014 |
30,000,000.00 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPEARATIVE HOUSING SOC.,, |
C33081571 |
|
3 |
10484712 |
07/03/2014 |
40,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
C00449173 |
|
4 |
10357314 |
15/09/2012 * |
2,500,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B58188194 |
|
5 |
10357321 |
15/09/2012 * |
7,200,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B58186743 |
|
6 |
10357325 |
06/07/2012 * |
9,000,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B44972289 |
|
7 |
10357316 |
13/07/2012 * |
47,500,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B44972859 |
|
8 |
10357319 |
08/05/2012 |
3,500,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B40202046 |
|
9 |
10357322 |
08/05/2012 |
31,200,000.00 |
THE SARASWAT CO - OPERATIVE BANK LIMITED |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
B40203085 |
|
10 |
10280378 |
30/03/2011 |
10,000,000.00 |
THE SARASWAT CO-OPERATIVE BANK LTD. |
C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOC.,, |
B10316511 |
* Date of charge modification
OPERATIONS [AS ON 31.03.2013]
During the year
under consideration, the turnover of the Company has been satisfactory, the
Directors hope for better financial results in the current year.
CORPORATE INFOMARIOPN
[AS ON 31.03.2013]
Subject is a private company domiciled in India and incorporated under the provisions of the companies Act, 1956. The company is engaged mainly in manufacturing of control panels and wire harnessing. The company caters to domestic markets only. During the year the company has achieved a next stage of expansion projects at Shirwal. The company has also started commercial production of Cables in the current year at Shirwal plant.
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.49 |
|
|
1 |
Rs.99.17 |
|
Euro |
1 |
Rs.69.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.