MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332740

Report Date :

18.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SS INDUS SOLAR ENERGY PRIVATE LIMITED (w.e.f. 14.08.2014)

 

 

Formerly Known As :

SS INDUS IT VALLEY PRIVATE LIMITED

 

 

Registered Office :

D. No. 54-14/8-53, Flat No.201, Garuda Residency, Bharati Nagar, Gunadala, Vijayawada – 520008, Andhra Pradesh

Tel. No.:

91-866-2454899

 

 

Country :

India

 

 

Financials (as on) :

10.10.2014

 

 

Date of Incorporation :

18.07.2006

 

 

Com. Reg. No.:

01-050647

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 Million

 

 

CIN No.:

[Company Identification No.]

U40105AP2006PTC050647

 

 

IEC No.:

0914019465

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS17190F

 

 

PAN No.:

[Permanent Account No.]

AAKCS1610D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing software services to energy sector.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Subject was incorporated on 18-07-2006 with the name of “SS INDUS IT VALLEY PRIVATE LIMITED” but as per the registrar of companies the name of the said company was changed to “SS INDUS SOLAR ENERGY PROVATE LIMITED” on 14-08-2014.

 

As claimed by Mr. Rajesh (General Manager), the subject was in business of providing software services to IT and Energy sector, however currently the company is focusing on only Energy Sector.

 

As per the latest financials of 7 months ended on October 2014, the subject has achieved minimal sales turnover of Rs.0.931 million.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In the view of extensive experience of promoters, the subject can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Himabindu Pamulapati

Designation :

Managing Director

Contact No.:

91-7893788779

Date :

17.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

D. No. 54-14/8-53, Flat No.201, Garuda Residency, Bharati Nagar, Gunadala, Vijayawada – 520008, Andhra Pradesh, India

Tel. No.:

91-866-2454899

Mobile No.:

91-7893788779 (Himabindu)

Fax No.:

Not Available

E-Mail :

info@indusenergysolutions.com

babu@indusitvalley.com

Website :

www.indusenergysolutions.com

Area :

1500 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 11.09.2014

 

Name :

Himabindu Pamulapati

Designation :

Managing Director

Address :

Flat No 311, Smitha Towers, Tikkle Road, Labbipet, Vijayawada - 520008, Andhra Pradesh, India

Date of Birth/Age :

24.04.1978

Qualification :

B. Tech

Experience :

16 Years

Date of Appointment :

22.08.2014

DIN No.:

06605646

 

 

Name :

Sarojini Pamulapati

Designation :

Director

Address :

54-14/8-53, F. No. 201, Garuda Residency, Bharathi Nagar, Vijayawada - 520008, Andhra Pradesh, India

Date of Birth/Age :

14.08.1950

Date of Appointment :

19.07.2012

DIN No.:

03640778

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

General Manager

Address :

206, Garuda Crest Apartments, HP Gas Company Road, Gunadala, Vijayawada – 520004, Andhra Pradesh, India

Date of Birth/Age :

42 Years

Qualification :

B. Tech, MBA

Experience :

23 Years

 

 

MAJOR SHAREHOLDERS

 

AS ON 10.10.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Himabindu Pamulapati

2599950

65.00

Sarojini Pamulapati

1400050

35.00

 

 

 

Total

4000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing software services to energy sector.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUS

 

Products

 

Installed Capacity

Renewable Solar Energy

2.4 MW

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Logistic Hub Limited

Name of the Person :

Mr. Phani (General Manager- Finance)

Contact No.:

91-9966707199

Since How Long Known :

9 Years

Maximum Limit Dealt :

--

Experience :

Payment Behaviour

Market Goodwill             Excellent

Overall                      

Remark :

As claimed Mr. Phani (General Manager- Finance) that he is satisfied with subject company.

 

 

Customers :

Company Name :

Incap Limited

Name of the Person :

Mr. P. K. Shrinavas (Accounts Officer)

Contact No.:

91-8985354545

Since How Long Known :

2006

Maximum Limit Dealt :

--

Experience :

Product Quality

Delivery Behaviour       Good

Overall                      

Remark :

As claimed by Mr. P. K. Shrinavas (Accounts Officer) that he is satisfied with subject company.

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name :

Syndicate Bank

Branch :

Bharathi Nagar Branch, Vijayawada, Andhra Pradesh, India

Person Name (With Designation) :

Mr. K. Appa Rao (Branch Manager)

Contact Number :

91-7893788779 / 7382604434

Name of Account Holder :

SS Indus Solar Energy Private Limited

Account Number :

37491010000520

Account Since (Date/Year of Account Opening) :

11-September-2014

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

Good Condition

Remark :

As Claimed by Mr. K. Appa Rao (Branch Manager) that he is fully satisfied with subject company.

 

 

Auditors :

 

Name :

Prasad and Company

Chartered Accountants

Address :

29-13-46, Kaleshawara Rao Road, Suryarao pet, Vijayawada – 520002, Andhra Pradesh, India

Tel. No.:

91-8632430270

PAN No.:

ACHPP4796K

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AS ON 10.10.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

 

AS ON 11.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

17000

Equity Shares

Rs.10/- each

Rs.0.170 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

10.10.2014

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

 

(1)Shareholders' Funds

 

 

 

 

(a) Share Capital

40.000

0.170

0.170

0.170

(b) Reserves & Surplus

0.425

0.342

0.330

0.787

(c) Money received against share warrants

0.000

0.000

0.000

0.000

 

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.425

0.512

0.500

0.957

 

 

 

 

 

(3) Non-Current Liabilities

 

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

0.484

(b) Deferred tax liabilities (Net)

0.295

0.295

0.295

0.295

(c) Other long term liabilities

0.000

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.295

0.295

0.295

0.779

 

 

 

 

 

(4) Current Liabilities

 

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

0.000

(b) Trade payables

0.043

0.000

0.000

2.122

(c) Other current liabilities

0.000

0.000

0.487

0.011

(d) Short-term provisions

0.016

0.017

0.083

0.257

Total Current Liabilities (4)

0.059

0.017

0.570

2.390

 

 

 

 

 

TOTAL

40.779

0.824

1.365

4.126

 

 

 

 

 

II.            ASSETS

 

 

 

 

(1) Non-current assets

 

 

 

 

(a) Fixed Assets

 

 

 

 

(i) Tangible assets

0.000

0.000

0.000

1.265

(ii) Intangible Assets

0.000

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

0.000

(b) Non-current Investments

1.000

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

0.000

Total Non-Current Assets

1.000

0.000

0.000

1.265

 

 

 

 

 

(2) Current assets

 

 

 

 

(a) Current investments

0.000

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.059

0.550

(d) Cash and cash equivalents

39.389

0.405

0.621

1.262

(e) Short-term loans and advances

0.000

0.000

0.200

0.511

(f) Other current assets

0.390

0.419

0.485

0.538

Total Current Assets

39.779

0.824

1.365

2.861

 

 

 

 

 

TOTAL

40.779

0.824

1.365

4.126

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

10.10.2014

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

 

Income

0.931

0.986

1.413

14.555

 

 

Other Income

0.000

0.000

0.005

0.000

 

 

TOTAL                            

0.931

0.986

1.418

14.555

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Employee Benefits Expenses

0.342

0.917

0.942

13.258

 

 

Other Expenses

0.505

0.056

0.932

0.915

 

 

TOTAL                        

0.847

0.973

1.874

14.173

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.084

0.013

(0.456)

0.382

 

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.001

0.001

0.001

0.004

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.083

0.012

(0.457)

0.378

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.000

0.000

0.000

0.122

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX  

0.083

0.012

(0.457)

0.256

 

 

 

 

 

 

Less

TAX                             

0.000

0.000

0.000

0.086

 

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.083

0.012

(0.457)

0.170

 

 

 

 

 

 

 

FOREIGN EXCHANGE EARNINGS

NA

0.488

1.413

14.555

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.02

0.71

--

--

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

10.10.2014

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

NA

Cash generated from operations

NA

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

10.10.2014

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

8.92

1.22

(32.34)

1.17

 

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.02

1.32

(32.27)

2.62

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.21

1.46

(33.48)

6.20

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.02

(0.91)

0.27

 

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

0.51

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

674.22

48.47

2.39

1.20

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.170

0.170

0.170

Reserves & Surplus

0.787

0.330

0.342

Net worth

0.957

0.500

0.512

 

 

 

 

long-term borrowings

0.484

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.484

0.000

0.000

Debt/Equity ratio

0.506

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

14.555

1.413

0.986

 

 

(90.292)

(30.219)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

14.555

1.413

0.986

Profit

0.170

(0.457)

0.012

 

1.17%

(32.34%)

1.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last about three years and seven months

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last about three years and seven months

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


NOTE:

 

·         Registered office address of the company has been shifted from Flat#401, Siri Towers, Beside Mythri Hospital, Ameerpet, Hyderabad – 500038, Andhra Pradesh, India to the present address w.e.f. 05.03.2010

 

·         No charges exist for company.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.