MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332796

Report Date :

18.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SUPREME NONWOVEN INDUSTRIES PRIVATE LIMITED (w.e.f.02.01.2008)

 

 

Formerly Known As :

BHILAD TEXTILE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 110, 8th Floor, 16th Road, Chembur, Mumbai – 400071, Maharashtra

Tel No.:

91-22-25208822

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.06.1984

 

 

Com. Reg. No.:

11-033072

 

 

Capital Investment / Paid-up Capital :

Rs. 5.882 Million

 

 

CIN No.:

[Company Identification No.]

U17120MH1984PTC033072

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB1673P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Non-Woven Items such as Interlinings, Disposable Fabrics and Fabrics for Industrial Applications.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company incorporated during the year 1984 having satisfactory track record.

 

Profit of the company has continuously declined from its two years of operation. However reserves position of the company is sound. General financial position of the company is decent.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit: BBB+

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

June 2014

 

Rating Agency Name

CRISIL

Rating

Bank Guarantee : A2+

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-22-25208822)

 

 

LOCATIONS

 

Registered Office :

Supreme House, Plot No. 110, 8th Floor, 16th Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25208822

Fax No.:

91-22-25208092

E-Mail :

amit.kavrie@supremegroup.co.in

mumbai@supremegroup.co.in

Website :

http://www.supremegroup.co.in

 

 

Factory 1 :

National Highway No.8, Bhilad, District Valsad – 396105, Gujarat , India

Tel. No.:

91-260-2784169/ 4669

Fax No.:

91-260-2784170

 

 

Factory 2 :

Next to Dalwada Substation, Kadaiya Village, Airport Road, Daman – 396210, India

Tel. No.:

91-260-2221706/ 2220943/ 2220998 

Fax No.:

91-260-2220706

 

 

Factory 3 :

Plot No.83, Phase I, Near Zandupharma, GIDC, Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2420441/ 3948420

Fax No.:

91-260-2401332

 

 

Branches :

Located at:

 

·         Bawal

·         Bidadi

·         Chennai

·         Daman

·         Dharwad

·         Halol

·         Mumbai

·         Ranjangaon

·         Rudrapur

·         Sanand

·         Thailand

·         Vapi

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Mohan Mahadev Kavrie

Designation :

Whole Time Director

Address :

E-25, Matru Krupa, Nandadeep Everest Society, Sahakar Nagar, Road No-4, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

24.05.1948

Qualification :

B. Tech, M.S.

Experience :

41 Years

Date of Appointment :

02.05.2000

PAN No.:

AADPK5561F

Voter ID No.:

MT/07/047/0264230

DIN No.:

00243269

 

 

Name :

Mr. Amit Mohan Kavrie

Designation :

Director

Address :

E-25, Matru Krupa, Nandadeep Everest Society, Sahakar Nagar, Road No.4, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

21.08.1977

Qualification :

B.S., M.S.

Experience :

15 Years

Date of Appointment :

10.07.2006

PAN No.:

AAIPK3917E

DIN No.:

00153017

 

 

Name :

Mr. Harald Lothar Stini

Designation :

Director

Address :

Neue Plauensche Str 92, Plauen Ot Oderlosa, Germany

Date of Birth/Age :

29.03.1958

Date of Appointment :

26.06.2006

DIN No.:

02864818

 

Name :

Mr. Christine Marieluise Kogler

Designation :

Director

Address :

Wernher-Von-Braun-Str. 23, Oberkotzau, Germany

Date of Birth/Age :

06.01.1964

Date of Appointment :

30.09.2011

DIN No.:

03269542

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Mohan Kavrie  and Jaya Kavrie

 

8751

Mohan Kavrie

 

5503

Jaya Mohan Kavrie

 

2001

Leela Mahadev Kavrie

 

2000

Supreme Nonwovens Private Limited, India

 

3750

Tenowo GmbH (Formerly known as Eswegee Vliesstoff Gmbh)

 

28824

Amit Kavrie

 

5495

Smita Kavrie

 

2500

Total

 

58824

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

55.38

Directors or relatives of Directors

44.62

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Non-Woven Items such as Interlinings, Disposable Fabrics and Fabrics for Industrial Applications.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Felt, whether or not Impregnated, Coated, Covered or Laminated

5602

Nonwovens, whether or not Impregnated, Coated, Covered or Laminated

5603

Parts and Accessories of the Motor Vehicles of Headings 8701 to 8705

8708

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

212.384

176.442

Short-term borrowings

 

 

Working capital loans from banks

242.582

221.813

Total

454.966

398.255

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

Kalpataru Heritage, 127 Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61587200

Fax No.:

91-22-22673964

PAN No.:

AAAFK7554R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises with substantial interest in the Company:

Tenowo GmbH (Formerly known as Eswegee Vlisstoff GMBH ) (holds 49.0 % [previous year - 49.0%] of the equity share capital of the Company).

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Supreme Nonwovens Private Limited [U51900MH1981PTC025149]

·         Supreme Polyfibres Private Limited [U17110MH2003PTC140428]

·         Supreme-Treves Private Limited [U34200MH1996PTC103764]

·         Matru Fabrics Private Limited [U28302MH1985PTC038122]

·         Cera Technologies Private Limited [U34101MH2006PTC159745]

·         Supreme Treves Pelzers Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000

Equity Shares

Rs.100/- each

Rs. 6.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58,824

Equity Shares

Rs.100/- each

Rs.  5.882 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.882

5.882

5.882

(b) Reserves & Surplus

947.706

920.774

865.183

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

953.588

926.656

871.065

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

212.384

176.442

243.02

(b) Deferred tax liabilities (Net)

101.879

93.748

84.194

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

314.263

270.190

327.214

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

268.157

231.813

159.881

(b) Trade payables

124.396

139.372

106.092

(c) Other current liabilities

188.732

215.395

204.197

(d) Short-term provisions

11.424

12.355

6.728

Total Current Liabilities (4)

592.708

598.935

476.898

 

 

 

 

TOTAL

1860.560

1795.781

1675.177

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1028.889

941.494

904.394

(ii) Intangible Assets

1.431

2.7

3.331

(iii) Capital work-in-progress

18.959

46.096

67.745

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.048

1.049

1.049

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

58.874

59.942

51.258

(e) Other Non-current assets

3.916

3.487

2.084

Total Non-Current Assets

1113.117

1054.768

1029.861

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

427.939

383.171

314.634

(c) Trade receivables

231.669

246.098

195.694

(d) Cash and cash equivalents

24.010

20.906

22.171

(e) Short-term loans and advances

59.647

83.237

112.817

(f) Other current assets

4.178

7.601

0.000

Total Current Assets

747.442

741.013

645.316

 

 

 

 

TOTAL

1860.560

1795.781

1675.177

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2113.857

2034.308

1711.759

 

 

Other Income

N.A

NA

N.A

 

 

TOTAL                                    

N.A

NA

N.A

 

 

 

 

 

Less

EXPENSES

N.A

N.A

N.A

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

204.129

236.535

241.108

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

70.400

61.575

51.698

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

133.729

174.960

189.410

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

88.309

82.856

77.570

 

 

 

 

 

 

PROFIT BEFORE TAX

45.420

92.104

111.840

 

 

 

 

 

Less

EXTRAORDINARY ITEM

0.000

0.375

0.000

 

 

 

 

 

Less

TAX                                                                 

13.360

28..218

28.842

 

 

 

 

 

 

PROFIT AFTER TAX

32.060

63.511

82.998

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

305.628

251.886

200.775

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.206

6.351

8.300

 

 

Proposed Dividend

2.941

2.941

0.000

 

 

Interim dividend

0.000

0.000

20.294

 

 

Tax on Dividend

0.523

0.477

3.292

 

BALANCE CARRIED TO THE B/S

331.018

305.628

251.887

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales

0.745

0.887

1.248

 

TOTAL EARNINGS

0.745

0.887

1.248

 

 

 

 

 

 

CIF VALUE OF CAPITAL GOODS

20.327

25.793

42.384

 

 

 

 

 

 

Earnings Per Share (Rs.)

545.02

1079.68

1410.95

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

94.078

113.848

106.307

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

Net Profit Margin

(PAT/Sales)

(%)

1.52

3.12

4.85

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.66

11.63

14.09

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.47

5.27

6.96

 

 

 

 

Return on Investment (ROI)

 (PBT/Networth)

0.05

0.10

0.13

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

0.60

0.56

0.58

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

1.26

1.24

1.35

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.882

5.882

5.882

Reserves & Surplus

865.183

920.774

947.706

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

871.065

926.656

953.588

 

 

 

 

long-term borrowings

243.020

176.442

212.384

Short term borrowings

159.881

231.813

268.157

Current maturities of long-term debts

106.307

113.848

94.078

Total borrowings

509.208

522.103

574.619

Debt/Equity ratio

0.585

0.563

0.603

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1711.759

2034.308

2113.857

 

 

18.843

3.910

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1711.759

2034.308

2113.857

Profit

82.998

63.511

32.060

 

4.85%

3.12%

1.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

The Registered Office of the company has been shifted from Centre Point, 7th Floor, 18th Road, Chembur, Mumbai – 400071, Maharashtra, India to the present address w.e.f.29.11.2010.

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Intercorporate borrowings

21.500

10.000

Loans and advances from directors

4.075

0.000

Total

25.575

10.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10490378

12/03/2015 *

510,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, MAHARASHTRA - 400005, INDIA

C46676755

2

10480453

18/02/2014

134,488,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, MAHARASHTRA - 400005, INDIA

B97543342

3

10480693

20/09/2013

856,170,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, MAHARASHTRA - 400005, INDIA

B91138958

4

10381504

12/03/2015 *

735,456,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, MAHARASHTRA - 400005, INDIA

C46677597

5

10380964

19/05/2014 *

856,170,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, MAHARASHTRA - 400005, INDIA

C03834991

6

10263197

06/01/2011

14,180,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LTD.( LEAD BA 
NKERS)

CHEMBUR 913 BRANCH, NATASHA PLAZA,, D.K. SANDHU M 
ARG, CHEMBUR, MUMBAI, MAHARASHTRA - 400071, INDIA

B03661741

7

10269206

30/12/2010

4,590,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

RASEC DADAR BRANCH, LAXMAN ZULLA, 1ST FLOOR, 50, 
RANADE ROAD, DADAR,, MUMBAI, MAHARASHTRA - 400028, 
INDIA

B06214233

8

10239742

13/08/2010

710,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

RASEC DADAR BRANCH, LAXMAN ZULLA, 1ST FLOOR, 50, 
RANADE ROAD, DADAR,, MUMBAI, MAHARASHTRA - 400028, 
INDIA

A94155934

9

10151437

16/03/2009

610,507.00

THE SARASWAT CO-OP BANK LTD

RASEC DADAR BRANCH, RANADE ROAD, DADAR WEST, MUMB 
AI, MAHARASHTRA - 400028, INDIA

A59545764

10

90213980

11/07/2003

400,000.00

THE SARASAWAT CO-OPERATIVE BANK LTD

CST BRANCH; AK NAIK MARG, MUMBAI, MAHARASHTRA - 40 
0001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Residential building

·         Office building

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

·         Computer software

·         Know-how

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.