MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332236

Report Date :

18.07.2015

 

IDENTIFICATION DETAILS

 

Name :

VGC DIAMOND PRIVATE LIMITED

 

 

Registered Office :

Nana Sunkets Seth Smriti Building, 380/82, Jaganath Shanker Seth Road, 1st Floor, Chira Bazar, Mumbai – 400002, Maharashtra

Tel. No.:

91-22-22065003/22061313/22061314

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.2007

 

 

Com. Reg. No.:

11-170891

 

 

Capital Investment / Paid-up Capital :

Rs. 18.290 Million

 

 

CIN No.:

[Company Identification No.]

U36911MH2007PTC170891

 

 

IEC No.:

Not Available

 

 

TIN No.:

27490627511

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trader of Jewellery.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2007 and it is a manufacturer and trader of Jewellery. Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, company possesses healthy operational performance and it has achieved 33.46% sales growth profitability margins at 1.62%.

 

Rating also takes into consideration sound financial risk profile marked by above average net worth base and favorable gap between trade payables to its receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of healthy operational performance along with sound financial base, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash Agarwal

Designation :

Director

Contact No.:

91-7666666177

Date :

17.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Nana Sunkets Seth Smriti Building, 380/82, Jaganath Shanker Seth Road, 1st Floor, Chira Bazar, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22065003/22061313/22061314

Mobile No.:

91-9323366336 (Mr. Prakash Agarwal)

Fax No.:

91-7666666177 (Mr. Prakash Agarwal)

E-Mail :

diamonds.vgc@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Vivek Hanwantmalji Surana

Designation :

Managing Director

Address :

202 Vrindavan Building, Salasar Brij Bhoomi, Bhayander West, Thane – 401101, Maharashtra, India

Date of Appointment :

16.05.2007

DIN No.:

02166000

 

 

Name :

Girish Agarwal

Designation :

Director

Address :

Phase I Ke-89 A, Kaveri Kunj, Agra – 282002, Uttar Pradesh, India

Date of Appointment :

16.05.2007

DIN No.:

02407229

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36911MH2007PTC170891

VGC DIAMOND PRIVATE LIMITED

Director

16/05/2007

16/05/2007

-

Active

NO

2

U70102UP2012PTC051312

MAHADEV WISHTOWN PRIVATE LIMITED

Director

03/07/2012

03/07/2012

-

Active

NO

 

 

Name :

Prakash Agarwal

Designation :

Director

Address :

B 802, White House, Budh Marg, Gpo Kotawali, Patna – 800001, Bihar, India

Date of Appointment :

01.04.2010

DIN No.:

03043088

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Equity Shares of Rs. 100/- each

 

Names of Shareholders

 

No. of Shares

Lombard Realty Private Limited, India

 

10000

Real Time Consultants Private Limited, India

 

11500

Raga Tradecon Private Limited, India

 

9500

Ashok Investors Trust Limited, India

 

10500

Penant Commotrade Private Limited, India

 

6500

Sungold Vincom Private Limited, India

 

900

Elbert Reality Private Limited, India

 

3000

Andrew Engineering Private Limited, India

 

7000

Calvin Engineering Private Limited, India

 

4000

Venkatesh Forwarders Private Limited, India

 

10000

Limbo Engineering Private Limited, India

 

7000

 

 

 

Total

 

79900

 

Equity Shares of Rs. 10/- each

 

Names of Shareholders

 

No. of Shares

Vivek Hanwantmalji Surana

 

23400

Mr. Chand Bihari

 

23300

Girish Agarwal

 

23300

Agarwal Brothers

 

785000

 

 

 

Total

 

855000

 

Equity Shares of Rs. 1/- each

 

Names of Shareholders

 

No. of Shares

Vivek Hanwantmalji Surana

 

900000

Girish Agarwal

 

850000

 

 

 

Total

 

1750000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

43.69

Directors or relatives of Directors

56.31

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trader of Jewellery.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Renisha Impex Private Limited
  • Jewel Diamond

 

 

Customers :

  • Shubham Motiwala and  Jewellers
  • J.B. Jewels

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank

Branch Address

Churchgate Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Mr. Mayuresh (Relationship Manager)

Contact Number

No91-22-61606161

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

--

 

Auditors :

 

Name :

Pramod Bohra and Company

Chartered Accountant

Address :

Jaihind Estate Building No.1, Off. No. 6-A, Bhaskar Lane, Corner, Dr. A.M. Road, Kabutarkhana, Bhuleshwar, Mumbai – 400002,  Maharashtra, India

PAN No.:

AAEPB7910N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2450000

Equity Shares

Rs.1/- each

Rs. 2.450 Million

855000

Equity Shares

Rs. 10/-  each

Rs. 8.550 Million

115000

Equity Shares

Rs. 100/-  each

Rs. 11.500 Million

 

 

 

 

 

Total

 

Rs. 22.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.1/- each

Rs. 1.750 Million

855000

Equity Shares

Rs. 10/- each

Rs. 8.550 Million

79900

Equity Shares

Rs. 100/- each

Rs. 7.990 Million

 

 

 

 

 

Total

 

Rs. 18.290 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.290

18.290

18.290

(b) Reserves & Surplus

86.343

84.758

83.278

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

104.633

103.048

101.568

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.200

6.000

0.000

(b) Trade payables

40.903

42.571

31.732

(c) Other current liabilities

0.438

0.146

0.626

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

49.541

48.717

32.358

 

 

 

 

TOTAL

154.174

151.765

133.926

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.873

0.707

0.035

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.075

0.000

Total Non-Current Assets

1.873

0.782

0.035

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

93.241

113.810

110.053

(c) Trade receivables

53.494

32.959

17.057

(d) Cash and cash equivalents

3.997

1.605

5.970

(e) Short-term loans and advances

0.969

1.019

0.759

(f) Other current assets

0.600

1.590

0.052

Total Current Assets

152.301

150.983

133.891

 

 

 

 

TOTAL

154.174

151.765

133.926

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

97.682

72.647

89.636

 

 

Other Income

0.002

0.543

0.807

 

 

TOTAL                                    

97.684

73.190

90.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

55.796

88.194

135.154

 

 

Purchases of Stock-in-Trade

13.541

6.726

8.884

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.975

-31.138

-62.775

 

 

Employees benefits expense

5.442

4.872

4.407

 

 

Other expenses

5.249

2.225

1.610

 

 

TOTAL                                    

95.003

70.879

87.280

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.681

2.311

3.163

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2.681

2.311

3.163

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.337

0.134

0.017

 

 

 

 

 

 

PROFIT BEFORE TAX

2.344

2.177

3.146

 

 

 

 

 

Less

TAX                                                                 

0.759

0.698

1.001

 

 

 

 

 

 

PROFIT AFTER TAX

1.585

1.479

2.145

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.59

0.55

0.80

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.62

2.04

2.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.52

1.43

2.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.08

0.06

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.07

3.10

4.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

18.290

18.290

18.290

Reserves & Surplus

83.278

84.758

86.343

Share Application money pending allotment

0.000

0.000

0.000

Net worth

101.568

103.048

104.633

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

6.000

8.200

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.000

6.000

8.200

Debt/Equity ratio

0.000

0.058

0.078

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

89.636

72.647

97.682

 

 

(18.953)

34.461

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

89.636

72.647

97.682

Profit

2.145

1.479

1.585

 

2.39%

2.04%

1.62%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loan from directors

8.200

6.000

Total

8.200

6.000

 

 

INDEX OF CHARGES

 

NO CHARGES EXIST FOR THE COMPANY.

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.37

UK Pound

1

Rs. 97.65

Euro

1

Rs. 70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.