MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332853

Report Date :

18.07.2015

 

IDENTIFICATION DETAILS

 

Name :

VITANE PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

#324, 3rd Floor, Soham  Plaza, C-1,  Above  Honda Showroom, Chitalsar   Manpada,  Ghodbundar  Road, Thane (West) – 400 607, Maharashtra

Tel. No.:

91-22-25891702

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.08.2006

 

 

Com. Reg. No.:

11-163987

 

 

Capital Investment / Paid-up Capital :

Rs.19.243 million

 

 

CIN No.:

[Company Identification No.]

U24239MH2006PTC163987

 

 

IEC No.:

0306059819

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCV3000C 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is specializing in manufacturing and trading of nutritional, biotechnology and ethical health care products. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 105000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Subject was established in 2006. General financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

Subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

LOCATIONS

 

Registered Office :

#324, 3rd Floor, Soham  Plaza, C-1,  Above  Honda Showroom, Chitalsar   Manpada,  Ghodbundar  Road, Thane (West) – 400 607, Maharashtra, India

Tel. No.:

91-22-25891702/ 23896914/ 45761456/ 457/ 458

Fax No.:

Not Available

E-Mail :

info@vitanepharma.com

shilpa@vitanepharma.com

rsawale@hotmail.com

Website :

http://www.vitanepharma.com

 

 

Head Office-Overseas :

Pfaffenriender Str.7, D-82515, Wolfratshausen, Germany

Tel. No.:

+49 (0) 8171-217-663

Fax No.:

+49 (0) 8171-217-993

 

 

Corporate Office/ Branch Office :

16-8-933/1/8/A, Malakpet, Near Nalgonda Cross Road, Hyderabad – 500 024, Telangana, India

Tel. No.:

91-40-24565711/ 24565733/ 66665711

Fax No.:

91-40-24565722 (Ext No.34)

E-Mail :

info@vitane.in

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mohameed Mohameed Iqbal Mohammed Hassan

Designation :

Director

Address :

S-6, Ground Floor, E/2, Sukirti Shirwadkar Road, Near Samata Nagar, Opposite Tarangan Society, Thane (West), Thane – 400 606, Maharashtra, India

Date of Birth/Age :

05.05.1973

Date of Appointment :

12.10.2012

DIN No.:

02035313

 

 

Name :

Mohameed Hussain

Designation :

Director

Address :

S-6, Ground Floor, E/2, Sukirti Shirwadkar Road, Near Samata Nagar, Opposite Tarangan Society, Thane (West), Thane – 400 606, Maharashtra, India

Date of Birth/Age :

25.08.1969

Date of Appointment :

23.08.2006

DIN No.:

02045607

 

 

Name :

Mirza Sajjad Baig

Designation :

Director

Address :

H. No.3-4-336/1, Lingampally, Kacheguda, Hyderabad – 500 027, Telangana, India 

Date of Birth/Age :

16.08.1973

Date of Appointment :

30.05.2012

DIN No.:

03482565

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Mohameed  Hussain

1919300

99.74

Mohameed Mohameed Hassan

5000

0.26

Total

1924300

100.00

 

 

AS ON 26.03.2015

 

Names of Allottee

 

 

No. of Shares

Mohameed Sadiq  Hussain

 

1694516

Total

 

1694516

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is specializing in manufacturing and trading of nutritional, biotechnology and ethical health care products. 

 

 

Products :

  • Ethical Product
  • Over the Counter Product
  • Orthopedic Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Available

Not Available

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Product Quality

Delivery Behaviour

Overall

Not Available

Not Available

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Not Available

Branch Address

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loan from Bank

(Secured against property)

10.864

11.590

SHORT TERM BORROWINGS

 

 

Packing Credit

46.607

0.000

Total

57.471

11.590

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.S. Sawale and Company

Chartered Accountants

Address :

A-201,  Royal Crown, Opposite Municipal School No.13, Near Raymond Circle, Khopat Road, Thane (West) – 400 606, Maharashtra, India

Tel. No.:

91-22-25330350

Mobile No.:

91-9867200350

Fax No.:

91-22-25418298

E-Mail :

rsawale1@gmail.com

rsawale@hotmail.com

Income-tax PAN of auditor or auditor's firm :

ACDPS5659J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Intracell Therapeutics Private Limited (CIN No.: U24100MH2013PTC240329)

 

 

Enterprises where common interests exists :

  • Peace World General Trading LLC
  • Vitane Pharma GmbH, Germany
  • Vitane Pharmaceuticals, Inc. 
  • Darou Darman Pasargad

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs.150.000 million

 

Issued, Subscribed & Paid-up Capital : Rs.97.676 million

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1924300

Equity Shares

Rs.10/- each

Rs.19.243 million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

19.243

0.500

0.500

(b) Reserves & Surplus

17.538

3.368

(8.078)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

14.232

14.232

Total Shareholders’ Funds (1) + (2)

36.781

18.100

6.654

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

12.285

11.984

0.000

(b) Deferred tax liabilities (Net)

0.376

0.221

0.029

(c) Other long term liabilities

93.198

95.307

0.396

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

105.859

107.512

0.425

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

46.607

0.000

0.000

(b) Trade payables

19.932

(2.542)

0.364

(c) Other current liabilities

254.003

80.751

16.395

(d) Short-term provisions

9.433

3.728

1.163

Total Current Liabilities (4)

329.975

81.937

17.922

 

 

 

 

TOTAL

472.615

207.549

25.001

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

48.753

27.206

8.676

(ii) Intangible Assets

1.308

1.675

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.880

3.088

0.169

(e) Other Non-current assets

94.611

34.224

0.461

Total Non-Current Assets

147.652

66.293

9.306

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.364

12.012

4.941

(c) Trade receivables

88.575

59.748

0.159

(d) Cash and cash equivalents

209.576

17.292

8.435

(e) Short-term loans and advances

4.629

51.028

1.525

(f) Other current assets

11.819

1.176

0.635

Total Current Assets

324.963

141.256

15.695

 

 

 

 

TOTAL

472.615

207.549

25.001

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

322.427

553.781

66.501

 

 

Other Income

 

 

 

 

 

TOTAL                                    

322.427

553.781

66.501

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Cost and Expenses

297.065

537.413

62.537

 

 

TOTAL                                    

297.065

537.413

62.537

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

25.362

16.368

3.964

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.277

2.058

1.175

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

21.085

14.310

2.789

 

 

 

 

 

Less

TAX                                                                 

6.915

2.864

0.631

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

14.170

11.446

2.158

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.367

(8.078)

(10.235)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.538

3.368

(8.078)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods*

(*Including sales to Iran through INR mechanism)

267.982

538.353

62.739

 

TOTAL EARNINGS

267.982

538.353

62.739

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

7.36

228.92

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

3.00

5.52

8.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.63

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.60

0.66

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

1.72

0.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

19.243

Reserves & Surplus

(8.078)

3.368

17.538

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

14.232

14.232

0.000

Net worth

6.654

18.100

36.781

 

 

 

 

Long-term borrowings

0.000

11.984

12.285

Short term borrowings

0.000

0.000

46.607

Total borrowings

0.000

11.984

58.892

Debt/Equity ratio

0.000

0.662

1.601

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

66.501

553.781

322.427

 

 

732.741

(41.777)

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

66.501

553.781

322.427

Profit

2.158

11.446

14.170

 

3.25%

2.07%

4.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

The registered office of the company has been shifted from Shop No.S-6, Sukriti Co-Operative Society, Samata Nagar, Pokhran Road No.1, Thane (West), Thane – 400 606, Maharashtra to the present address w.e.f. 12.10.2012. 

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loan from Related Parties

1.421

0.394

Total

1.421

0.394

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Freehold Land

·         Plant and Machinery

·         Computers

·         Furniture and Fixtures

·         Office Equipments

·         Electrical Fittings

·         Vehicle

·         Office Development – Soham Plaza

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14  

 

 

INFORMATION DETAILS

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.