![]()
|
Report No. : |
332082 |
|
Report Date : |
20.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT CONTAINERS (NAGPUR) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Cecil Court, Mahakavi Bhushan Marg, Mumbai – 400039, Maharashtra |
|
Tel. No.: |
91-22-22020021/ 22023885 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.11.1983 |
|
|
|
|
Com. Reg. No.: |
11-031353 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 3.700
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28129MH1983PTC031353 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Aerosol Containers, Collapsible Tubes and Bottles. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1030000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. For the financial year ended 2014, company reported healthy operational
performance and it has achieved 30.21% topline growth along with decent
profitability margins at 12.48%. Rating also takes into consideration company’s established track
record of promoters in the aerosol container industry supported by healthy
financial base and favorable prospects for the user industry in a segment. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of aforesaid, the company can be considered for business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
January 2015 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
LOCATIONS
|
Registered/ Administrative Office : |
Cecil Court, Mahakavi Bhushan Marg, Mumbai – 400039, Maharashtra, India |
|
Tel. No.: |
91-22-22020021/ 22023885 |
|
Fax No.: |
91-22-22028124 |
|
E-Mail : |
s.lakhani@bharatcontainers.com |
|
Website : |
|
|
|
|
|
Factory 1 : |
Plot No. N-80, M.I.D.C. Industrial Area, Hingna Road, Nagpur – 440016, Maharashtra, India |
|
|
|
|
Factory 2 : |
284-292, Nagalwadi Industrial Area, M.I.D.C., Hingna Road, Nagpur - 440016, Maharashtra, India |
DIRECTORS
AS ON 01.08.2014
|
Name : |
Mr. Hemant Shivnath Kanoria |
||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||
|
Address : |
1001, Vaitarna Pochkhanwala Road, Worli, Mumbai – 400025, Maharashtra,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1954 |
||||||||||||||||||||||||
|
Date of Appointment : |
01.04.1993 |
||||||||||||||||||||||||
|
DIN No.: |
00206594 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Anushree Hemantkumar Kanoria |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
1001, Vaitarna Pochkhanwala Road, Worli, Mumbai – 400025, Maharashtra,
India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
13.12.1955 |
||||||||||||||||||||||||
|
Date of Appointment : |
19.03.2004 |
||||||||||||||||||||||||
|
DIN No.: |
00206700 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Kanodia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Plot No. 9, Jalvihar Ring Road, Nagpur – 440015, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1963 |
||||||||||||||||||||||||
|
Date of Appointment : |
01.10.1987 |
||||||||||||||||||||||||
|
DIN No.: |
00227393 |
||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 01.08.2014
|
Names of Shareholders |
|
No. of Shares |
|
Hemant Shivnath Kanoria |
|
7290 |
|
Rajiv Kanodia |
|
2100 |
|
Anushree Hemantkumar Kanoria |
|
3250 |
|
Abha R. Kanodia |
|
1600 |
|
Ruchira P. Desai |
|
4000 |
|
Ridhi H. Kanoria |
|
4750 |
|
Hemant Shivnath Kanoria HUF |
|
14010 |
|
|
|
|
|
Total |
|
37000 |
AS ON 01.08.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20332082%2020-Jul-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aerosol Containers, Collapsible Tubes and Bottles. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
-- |
|
Countries : |
-- |
|
|
|
|
Imports : |
|
|
Products : |
-- |
|
Countries : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
-- |
|
|
|
|
Purchasing : |
-- |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Aditya Process · Paper Pack · Uma Packers · Rakesh Enterprise · Sharp Enterprises · Punjab Machine Tools · Electromech Engineers |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
· Accra Pac (India) Private Limited · Aero Industries · Aura Personal Products · Jade International · Ranbaxy Laboratories Limited · Royal Metal Industries · Vanesa Cosmetics |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Maharashtra Industrial Finance Branch, Apeejay House, Dr. V.
B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Phirodia Bafna and Associates Chartered Accountants |
|
Address : |
304, Sangam Arcade, Vile Parle (West), Mumbai – 400056, Maharashtra,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFP2683E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
· Bharat Containers Private Limited · R.K. and Company · Aura Personal Products Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60,000 |
Equity Shares |
Rs. 100/- each |
Rs. 6.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
37,000 |
Equity Shares |
Rs. 100/- each |
Rs. 3.700
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.700 |
3.700 |
3.700 |
|
(b) Reserves & Surplus |
356.998 |
170.754 |
120.371 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
360.698 |
174.454 |
124.071 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
103.087 |
55.464 |
68.813 |
|
(b) Deferred tax liabilities (Net) |
11.951 |
0.674 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
2.470 |
2.405 |
2.068 |
|
Total
Non-current Liabilities (3) |
117.508 |
58.543 |
70.881 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
50.048 |
9.548 |
44.894 |
|
(b)
Trade payables |
9.993 |
19.155 |
3.135 |
|
(c)
Other current liabilities |
12.942 |
7.080 |
6.258 |
|
(d)
Short-term provisions |
45.188 |
45.058 |
16.896 |
|
Total
Current Liabilities (4) |
118.171 |
80.841 |
71.183 |
|
|
|
|
|
|
TOTAL |
596.377 |
313.838 |
266.135 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
340.722 |
113.633 |
83.635 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
6.463 |
6.463 |
33.038 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
12.925 |
12.925 |
22.272 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.104 |
|
(d) Long-term Loan
and Advances |
28.135 |
23.651 |
23.460 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
388.245 |
156.672 |
162.509 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
37.351 |
45.481 |
30.577 |
|
(c)
Trade receivables |
86.698 |
65.373 |
47.128 |
|
(d)
Cash and cash equivalents |
7.897 |
5.644 |
1.972 |
|
(e)
Short-term loans and advances |
43.381 |
7.650 |
12.420 |
|
(f)
Other current assets |
32.805 |
33.018 |
11.529 |
|
Total
Current Assets |
208.132 |
157.166 |
103.626 |
|
|
|
|
|
|
TOTAL |
596.377 |
313.838 |
266.135 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
642.795 |
495.400 |
321.178 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL (A) |
NA
|
NA
|
NA
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
NA
|
NA
|
NA
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
149.756 |
106.865 |
48.733 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13.492 |
13.302 |
9.776 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
136.264 |
93.563 |
38.957 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
12.783 |
13.007 |
8.971 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
123.481 |
80.556 |
29.986 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
33.575 |
25.844 |
9.086 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
89.906 |
54.712 |
20.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
78.054 |
67.671 |
58.928 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
50.000 |
40.000 |
10.000 |
|
|
|
Interim Dividend |
3.700 |
0.000 |
0.000 |
|
|
|
Proposed Final Dividend |
3.700 |
3.700 |
1.850 |
|
|
|
Corporate Dividend Tax |
1.258 |
0.629 |
0.307 |
|
|
BALANCE CARRIED
TO THE B/S |
109.302 |
78.054 |
67.671 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
21.468 |
29.280 |
4.691 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
12.962 |
14.716 |
9.660 |
|
|
|
Stores & Spares |
2.168 |
2.090 |
0.187 |
|
|
|
Capital Goods |
107.279 |
0.000 |
38.357 |
|
|
TOTAL IMPORTS |
122.409 |
16.806 |
48.204 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2429.89 |
1478.70 |
564.86 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash from operating activities (before tax) |
(16.087) |
(9.396) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
13.99 |
11.04 |
6.51 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
23.30 |
21.57 |
15.17 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.40 |
27.36 |
14.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.46 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.42 |
0.37 |
0.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.76 |
1.94 |
1.46 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of
Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
3.700 |
3.700 |
3.700 |
|
Reserves & Surplus |
120.371 |
170.754 |
356.998 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
124.071 |
174.454 |
360.698 |
|
|
|
|
|
|
Long-term borrowings |
68.813 |
55.464 |
103.087 |
|
Short term borrowings |
44.894 |
9.548 |
50.048 |
|
Total
borrowings |
113.707 |
65.012 |
153.135 |
|
Debt/Equity ratio |
0.916 |
0.373 |
0.425 |
%20PRIVATE%20LIMITED%20-%20332082%2020-Jul-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
321.178 |
495.400 |
642.795 |
|
|
|
54.245 |
29.753 |
%20PRIVATE%20LIMITED%20-%20332082%2020-Jul-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
321.178 |
495.400 |
642.795 |
|
Profit |
20.900 |
54.712 |
89.906 |
|
|
6.51% |
11.04% |
13.99% |
%20PRIVATE%20LIMITED%20-%20332082%2020-Jul-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10315460 |
30/05/2014 * |
135,000,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, APEEJAY HOUSE, DR. V B GANDHI MARG, FORT, MUMBAI, MAHARASHTRA -
400001, INDIA |
C08186728 |
|
2 |
90240343 |
16/06/1997 |
475,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, APEEJAY HOUSE; 130; BOMBAY SAMACHAR MARG, MUMBAI, MAHARASHTRA -
400023, |
- |
|
3 |
90240073 |
16/01/2014 * |
60,000,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, APEEJAY HOUSE, DR. V B GANDHI MARG, FORT, MUMBAI, MAHARASHTRA -
400001, INDIA |
B96063946 |
|
4 |
90239911 |
18/03/1994 |
4,500,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, 130; B.S. MARG, MUMBAI, MAHARASHTRA - 400023, INDIA |
- |
|
5 |
90239432 |
25/09/1989 |
3,500,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, 130; B.S. MARG, MUMBAI, MAHARASHTRA - 400023, INDIA |
- |
|
6 |
90239186 |
30/01/1987 |
1,000,000.00 |
BANK OF
MAHARASHTRA |
INDUSTRIAL FINANCE
BRANCH, APEEJAY HOUSE; 130; BOMBAY SAMACHAR MARG, MUMBAI, MAHARASHTRA -
400023, |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Deferred Payment Liabilities - Interest free sales Tax Loan from SICOM |
2.974 |
3.876 |
|
Loans from Directors |
8.252 |
10.515 |
|
Loans from Shareholders and Companies |
22.330 |
20.448 |
|
SHORT TERM BORROWINGS |
|
|
|
Deferred Payment Liabilities - Interest Free Sales Tax loan from SICOM |
0.902 |
1.053 |
|
|
|
|
|
Total |
34.458 |
35.892 |
FIXED ASSETS:
· Land
· Factory Building
· Plant and machinery
· Furniture and Fixture
· Office Equipments
· Vehicle
· Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.49 |
|
|
1 |
Rs. 99.43 |
|
Euro |
1 |
Rs. 69.14 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.