MIRA INFORM REPORT
|
Report No. : |
332428 |
|
Report Date : |
20.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
BRAY CONTROLS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
14, Alindra, Savli GIDC Estate, Savli – 391775, Gujarat |
|
Mobile No.: |
91-9909993125 (Mr. Manoj Shah) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
18.08.2009 |
|
|
|
|
Com. Reg. No.: |
04-057823 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.150 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29120GJ2009PTC057823 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is mainly in the business of Manufacturing and
Trading of Valves, actuators, equipment and accessories |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Bray International Inc, USA.” It was
established in the year 2009. It has a moderate track record. Management has failed to file its financial record with government
department for the year 2014. The company possesses average operational activity. Management has
reported better sales turnover where as it has incurred huge losses in the
year 2013. Rating is constrain on account of huge borrowings taken by the
company. However, trade relations are reported as fair. Business is active.
Payment terms are slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Manoj Shah |
|
Designation : |
Senior Accounts Department |
|
Contact No.: |
91-9909993125 |
|
Date : |
17.07.2015 |
LOCATIONS
|
Registered Office : |
14, Alindra, Savli GIDC Estate, Savli – 391775, Gujarat, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9909993125 (Mr. Manoj Shah) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Craig Carroll Brown |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
5303 Doliver Drive, Houston Tx, 77056, , United States Of
America |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.02.1953 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02663445 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Brad Alan Kirchhofer |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
12323 Tunbridge Lane, Houston Tx, 77024, , United States Of America |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.05.1960 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02663456 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Brenda Lee Perry |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
13274 Meadow Creek Lane, Conroe Texas, 77302, , United
States Of America |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.02.1959 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02663463 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Varadharajan Lakshmanan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Flat #213, Skylark Enclav ,Bangalore, 5th Main , Jagadish
Nagar N, Bangalore, 560075, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1968 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2012 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03414435 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Manoj Shah |
|
Designation : |
Senior Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Bray International Inc., USA |
|
2661172 |
|
Craig Carroll Brown (Beneficial Owner International, Inc) |
|
100 |
|
|
|
|
|
Total |
|
2661272 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
99.99 |
|
Directors or relatives of Directors |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is mainly in the business of Manufacturing and
Trading of Valves, actuators, equipment and accessories |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mahajan Doshi and Associates Chartered Accountants |
|
Address : |
302 Professional Plaza, 17, Punit Nagar, Old Padra Road, Vadodara
-390015, Gujarat, India |
|
Tel. No.: |
91-265-2340159/6635000 |
|
Fax No.: |
91-265-6635032 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AANFM5055E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Bray International Inc. |
|
|
|
|
Associates Concerns : |
Bray Control – Shanghai Bray controls – USA Bray Controls Zhejang Company Limited Bray (China) Controls company Limited Flow Tek Inc Ritepro Corporation Bray Controls Industrial De Valvulas Limited Bray Controls Italia S.R.L. Bray Technical Services India Private Limited Bray Control Pacific Pty Limited Bray controls Vietnam company Limited |
CAPITAL STRUCTURE
After 30.09.2013
Authorised Capital : Rs. 20.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 15.947
Million
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.1/- each |
Rs. 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,392,562 |
Equity Shares |
Rs.1/- each |
Rs. 2.392
Million |
|
|
|
|
|
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.1/- each |
Rs. 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,149,936 |
Equity Shares |
Rs.1/- each |
Rs. 2.150
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.150 |
2.150 |
1.778 |
|
(b) Reserves & Surplus |
88.810 |
113.058 |
73.638 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
24.232 |
0.000 |
32.666 |
|
Total
Shareholders’ Funds (1) + (2) |
115.192 |
115.208 |
108.082 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
296.375 |
78.676 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
296.375 |
78.676 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1.653 |
0.000 |
0.000 |
|
(b) Trade payables |
30.587 |
37.125 |
28.946 |
|
(c) Other current liabilities |
51.783 |
5.721 |
1.371 |
|
(d) Short-term provisions |
3.572 |
1.473 |
1.784 |
|
Total
Current Liabilities (4) |
87.595 |
44.319 |
32.101 |
|
|
|
|
|
|
TOTAL |
499.162 |
238.203 |
140.183 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
354.689 |
172.138 |
80.235 |
|
(ii) Intangible Assets |
1.433 |
0.043 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
6.272 |
0.262 |
1.048 |
|
(d) Long-term Loan and Advances |
1.207 |
2.946 |
1.238 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
363.601 |
175.389 |
82.521 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
43.837 |
34.534 |
18.854 |
|
(c) Trade receivables |
30.717 |
10.808 |
9.833 |
|
(d) Cash and cash equivalents |
23.436 |
1.731 |
23.657 |
|
(e) Short-term loans and
advances |
37.571 |
15.741 |
5.318 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
135.561 |
62.814 |
57.662 |
|
|
|
|
|
|
TOTAL |
499.162 |
238.203 |
140.183 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
139.689 |
54.017 |
NA |
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL
|
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL |
169.947 |
|
NA |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(Expenses
including Depreciation) |
(Expenses
including Depreciation) |
1.837 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
|
|
0.613 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(30.258) |
3.942 |
1.224 |
|
|
|
|
|
|
|
Less |
TAX |
(6.010) |
1.332 |
0.849 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(24.248) |
2.610 |
0.375 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(0.786) |
(3.396) |
(3.771) |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(25.034) |
(0.786) |
(3.396) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.801 |
1.937 |
0.110 |
|
|
Agency commission |
25.496 |
13.489 |
9.805 |
|
|
TOTAL
EARNINGS |
26.297 |
15.426 |
9.915 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
95.533 |
26.085 |
5.051 |
|
|
Capital Goods |
66.814 |
0.604 |
2.130 |
|
|
TOTAL
IMPORTS |
162.347 |
26.689 |
7.181 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(11.28) |
1.30 |
0.22 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(17.36) |
4.83 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.14) |
1.66 |
0.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.26) |
0.03 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.59 |
0.68 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.55 |
1.42 |
1.80 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1.778 |
2.150 |
2.150 |
|
Reserves & Surplus |
73.638 |
113.058 |
88.810 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
32.666 |
0.000 |
24.232 |
|
Net
worth |
108.082 |
115.208 |
115.192 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
78.676 |
296.375 |
|
Short term borrowings |
0.000 |
0.000 |
1.653 |
|
Total
borrowings |
0.000 |
78.676 |
298.028 |
|
Debt/Equity
ratio |
0.000 |
0.683 |
2.587 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
54.017 |
139.689 |
|
|
158.602 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
54.017 |
139.689 |
|
Profit |
2.610 |
(24.248) |
|
|
4.83% |
(17.36%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from 918/1A, GIDC Estate, Makapura, Vadodara – 390010, Gujarat, India to the present address w.e.f. 19.11.2012
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG TERM
BORROWING |
|
|
|
External Commercial Borrowing Loan from the holding company Bray
International Inc. (Loan is obtained from holding company carries interest @3% per annum over
the US dollar Six Months LIBOR rate and the loan shall be repaid from
24.05.2016) |
161.766 |
78.676 |
|
External Commercial Borrowing Loan from the holding company Bray
International Inc. (Loan is obtained from holding company carries interest @3% per annum
over the US dollar Six Months LIBOR rate and the loan shall be repaid from
22.07.2017) |
107.579 |
0.000 |
|
External commercial Borrowing Loan from the holding company Bray
International Inc. (Loan is obtained from holding company carries interest @3% per annum
over the US dollar Six Months LIBOR rate and the loan shall be repaid from
16.01.2018)) |
27.030 |
0.000 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Deposits |
1.653 |
0.000 |
|
|
|
|
|
Total |
298.026 |
78.676 |
OPERATIONAL OVERVIEW
Subject is mainly in the business of Manufacturing and Trading of Valves, actuators, equipment and accessories related therewith. The Company has installed majority fixed assets during the year and commenced their commercial production due to heavy depreciation charged to the Profit and Loss accounts the company has incurred loss even though the turnover of the company grows by 159 percent as compared to previous year.
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
- Land
- Building
- Computer
- Furniture and
Fixture
- Vehicle
- Plant and
Machinery
- Tools and
Equipment
- Electrical
Installation
- Moulds
Installation
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.50 |
|
|
1 |
Rs.99.42 |
|
Euro |
1 |
Rs.69.14 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.