MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332122

Report Date :

20.07.2015

           

IDENTIFICATION DETAILS

 

Name :

K.G.K. DIAMONDS CO., LTD.

 

 

Registered Office :

29th  Floor,  Gems  Tower,   1249/196  Charoenkrung   Road,  Suriyawongse,  Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.03.2001

 

 

Com. Reg. No.:

0105544028744

 

 

Legal Form :

private  limited  company 

 

 

Line of Business :

The subject  is  engaged  in  trading  business,  e.g.  importing,  distributing  and  re-exporting  wide  range  of  diamonds  and  gemstones,  as  well  as  exporting  various  kinds  of  local  gemstones,  diamonds  and  jewelry  products.

 

 

No. of Employee :

9

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has historically had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

Source : CIA

 

 

 

 


company name and address

 

K.G.K. DIAMONDS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           29th  FLOOR,  GEMS  TOWER, 

1249/196  CHAROENKRUNG   ROAD,  SURIYAWONGSE,  BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]   2267-4528-9,  2267-4629

FAX                                                      :           [66]   2267-4530

E-MAIL  ADDRESS                               :           kgk.diabkk@kgkmail.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2001

REGISTRATION  NO.                            :           0105544028744

TAX  ID  NO.                                         :           3030247643

CAPITAL REGISTERED                         :           BHT.  60,000,000

CAPITAL PAID-UP                                 :           BHT.  60,000,000

SHAREHOLDER’S  PROPORTION         :           THAI            :   99.96%

                                                                        INDIAN        :     0.04%

FISCAL YEAR CLOSING DATE              :           MARCH   31       

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. HEMCHAND  SURANA,  INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           9

LINES  OF  BUSINESS                          :           DIAMONDS  AND  GEMSTONES

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  March  22,  2001  as  a  private  limited  company  under  the  name  style  K.G.K. DIAMONDS  CO.,  LTD.,  by Thai  and  Indian    groups,  with  the  objective  to  be  engaged  in  diamond  trading  business.  It  currently  employs  9  staff.

 

Presently,  the  subject  is  a  wholly  owned  subsidiary  of  K.G.K.  Holdings  [Thailand]  Co.,  Ltd.,  which  is  a  member  of  KGK  group  of  companies,  the  leading  in  diamonds  and  jewelry  manufacturing  and  trading  business  in  India.

 

The subject’s registered address is 29th Flr., Gems Tower, 1249/196 Charoenkrung Rd., Suriyawongse, Bangrak, Bangkok 10500,  and this  is  the subject’s  current operation address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hemchand  Surana

 

Indian

53

Mr. Sanjay  Navrattan  Kothari

 

Indian

51

 

 

AUTHORIZED PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Hemchand  Surana  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  53 years  old. 

 

 

BUSINESS OPERATIONS

 

The subject  is  engaged  in  trading  business,  e.g.  importing,  distributing  and  re-exporting  wide  range  of  diamonds  and  gemstones,  as  well  as  exporting  various  kinds  of  local  gemstones,  diamonds  and  jewelry  products.

 

 

 

PURCHASE

 

80%  of  the  products  is  imported  from  India,  Republic  of  China,  Russia  and  South  Africa,  and  the  remaining  20%  is  purchased  from  local  suppliers.

 

 

MAJOR SUPPLIERS

 

KGK  Enterprises  Pvt.  Ltd.                   :  India

Star  Rough  Diamonds  Pty.  Ltd.         :  South  Africa

KGK  Diamonds  [I]  Pvt.  Ltd.   :  India

KGK  Gems                                          :  India

 

 

SALES 

 

The  products  are  sold  to  traders  and  manufacturers  both  local   and  international, mainly    Hong Kong, United States  of America,  Japan,  India, Singapore, Republic  of  China,  South  Africa,  Middle  East  and  European  countries.

 

 

RELATED AND AFFILIATED COMPANY

 

K.G.K.  Gems  Co., Ltd.

Business  Type  :  Importer  and  exporter  of  diamonds  and  gemstones

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  9  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial  area.

 

 

COMMENT

 

The  subject  is a leading diamond  trader. Most  of  the  products  are  re-exported  to  overseas  dealers,  and some of  the  products are supplied  to  leading  and  famous  jewelry  manufactures  in  domestic market. Subject  reported  an  outstanding  sales in  2014,  while current demand  has slowing  down  in  Asian  markets  caused  by  China  economy  slowdown. 

 

Despite  consumption   improvement   in  US  and  Middle  East markets  since  the  previous year,   the  subject’s  business  growth  is  at  slow  pace.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  2,000,000  divided   into  20,000  shares  of  Bht. 100      each.

 

The  capital  was  increased  later  as  following:

 

            Bht.  10,000,000  on  October  6,  2003

            Bht.  14,000,000  on  November  10,  2004

            Bht.  16,000,000  on  December  15,  2004

            Bht.  24,000,000  on  January  21,  2006

            Bht.  49,000,000  on  February  10,  2015

            Bht.  60,000,000  on  March  3,  2015

           

The  latest  registered  capital  was  increased  to  Bht. 60,000,000  divided  into  600,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

 

 [as  at  February  13,  2015]

 

       NAME

HOLDING

%

 

 

 

K.G.K.  Holdings  [Thailand]  Co.,  Ltd.

Nationality:  Thai

Address     :  1249/199  Charoenkrung  Road, 

                     Suriyawongse,  Bangkok

599,800

99.96

Mr. Hemchand  Surana

Nationality:  Indian

Address     :  Jaipur,  India

     100

0.02

Mr. Hemant  Sharma

Nationality:  Indian

Address     :  31/9 Trok  Vaitee,  Silom,  Bangrak, 

                     Bangkok

100

0.02

 

Total  Shareholders  :   3

 

Share  Structure  [as  at  February 13,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

599,800

99.96

Foreign-Indian

2

200

0.04

 

Total

 

3

 

600,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC  ACCOUNTANT NO.

 

Ms. Nongnuch  Ouitrakul  No. 2241

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  March  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                

Current Assets

2014

2013

2012

 

 

 

 

Cash  in  Hand  and  at  Bank

20,710,584.97

10,392,645.25

5,669,735.18

Trade  Accounts  and Other Receivable

869,452,656.19

638,693,339.51

400,983,341.80

Inventories                     

1,284,059,942.53

881,799,782.13

377,056,825.93

Other Current Assets

165.31

 -

510,000.00

 

 

 

 

Total  Current  Assets                 

2,174,223,349.00

1,530,885,766.89

784,219,902.91

 

 

 

 

Long-term Investment

998,000.00

510,000.00

-

Fixed Assets                  

485,504.74

582,082.54

704,018.17

 

Total  Assets                  

 

2,175,706,853.74

 

1,531,977,849.43

 

784,923,921.08

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Accrued  Tax

-

-

4,823,797.06

Trade  Accounts  and Other Payable

1,561,249,710.00

972,321,726.33

614,028,268.51

Accrued  Expenses

-

 -

380,697.22

Short-term Loan

325,814,000.00

294,476,000.00

92,965,500.00

 

 

 

 

Total Current Liabilities

1,887,063,710.00

1,266,797,726.33

712,198,262.79

 

Long-term  Loan

 

187,347,655.00

 

187,347,655.00

 

13,944,825.00

 

Total  Liabilities              

 

2,074,411,365.00

 

 1,454,145,381.33

 

726,143,087.79

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  240,000  shares

 

 

24,000,000.00

 

 

24,000,000.00

 

 

24,000,000.00

 

 

 

 

Capital  Paid                     

  24,000,000.00

  24,000,000.00

24,000,000.00

Retained Earning - Unappropriated

77,295,488.74

53,832,468.10

34,780,833.29

 

Total  Shareholders' Equity

 

101,295,488.74

 

77,832,468.10

 

58,780,833.29

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

2,175,706,853.74

 

 

1,531,977,849.43

 

 

784,923,921.08

 

 

PROFIT & LOSS ACCOUNT

 

 Revenue

2014

2013

2012

 

 

 

 

Sales Income                             

1,739,736,148.20

1,280,978,928.11

1,124,794,929.25

Other Income

15,785.65

12,522.84

-

Interest  Income

-

55,301,630.80

13,274.97

 

Total  Revenues             

 

1,739,751,933.85

 

1,336,293,081.75

 

1,124,808,204.22

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

1,555,705,987.36

1,268,928,526.92

1,091,365,832.43

Selling  & Administrative  Expenses

19,566,284.08

22,894,354.11

14,954,834.04

Loss on Exchange Rate

123,563,876.54

-

-

 

Total Expenses              

 

1,698,836,147.98

 

1,291,822,881.03

 

1,106,320,666.47

 

 

 

 

Profit / [Loss]  before  Financial Cost

  & Income  Tax  

 

40,915,785.87

 

44,470,200.72

 

18,487,537.75

Financial Cost

[11,420,951.64]

[18,427,998.94]

-

Gain on  Exchange Rate

-

-

2,166,096.28

Interest  Expenses

-

-

[3,075,086.42]

 

 

 

 

Profit / [Loss]  before  Income Tax

29,494,834.23

26,042,201.78

17,578,547.61

Income  Tax

[6,031,813.59]

[6,990,566.97]

[5,273,731.22]

 

 

 

 

Net  Profit / [Loss]

23,463,020.64

19,051,634.81

12,304,816.39

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.15

1.21

1.10

QUICK RATIO

TIMES

0.47

0.51

0.57

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3,583.36

2,200.68

1,597.68

TOTAL ASSETS TURNOVER

TIMES

0.80

0.84

1.43

INVENTORY CONVERSION PERIOD

DAYS

301.27

253.64

126.10

INVENTORY TURNOVER

TIMES

1.21

1.44

2.89

RECEIVABLES CONVERSION PERIOD

DAYS

182.41

181.99

130.12

RECEIVABLES TURNOVER

TIMES

2.00

2.01

2.81

PAYABLES CONVERSION PERIOD

DAYS

366.30

279.68

205.36

CASH CONVERSION CYCLE

DAYS

117.38

155.95

50.87

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

89.42

99.06

97.03

SELLING & ADMINISTRATION

%

1.12

1.79

1.33

INTEREST

%

0.66

1.44

0.27

GROSS PROFIT MARGIN

%

10.58

5.26

2.97

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.35

3.47

1.64

NET PROFIT MARGIN

%

1.35

1.49

1.09

RETURN ON EQUITY

%

23.16

24.48

20.93

RETURN ON ASSET

%

1.08

1.24

1.57

EARNING PER SHARE

BAHT

97.76

79.38

51.27

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.95

0.95

0.93

DEBT TO EQUITY RATIO

TIMES

20.48

18.68

12.35

TIME INTEREST EARNED

TIMES

3.58

2.41

6.01

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

35.81

13.89

 

OPERATING PROFIT

%

(7.99)

140.54

 

NET PROFIT

%

23.15

54.83

 

FIXED ASSETS

%

(16.59)

(17.32)

 

TOTAL ASSETS

%

42.02

95.18

 

 


 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 35.81%. Turnover has increased from THB 1,280,978,928.11 in 2013 to THB 1,739,736,148.20 in 2014. While net profit has increased from THB 19,051,634.81 in 2013 to THB 23,463,020.64 in 2014. And total assets has increased from THB 1,531,977,849.43 in 2013 to THB 2,175,706,853.74 in 2014.              

                       

PROFITABILITY : SATISFACTORY

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

10.58

Acceptable

Industrial Average

16.41

Net Profit Margin

1.35

Satisfactory

Industrial Average

1.41

Return on Assets

1.08

Deteriorated

Industrial Average

3.02

Return on Equity

23.16

Impressive

Industrial Average

8.20

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 10.58%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.35%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 1.08%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 23.16%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.15

Acceptable

Industrial Average

1.66

Quick Ratio

0.47

 

 

 

Cash Conversion Cycle

117.38

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.15 times in 2014, decreased from 1.21 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.47 times in 2014, decreased from 0.51 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 118 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.95

Acceptable

Industrial Average

0.60

Debt to Equity Ratio

20.48

Risky

Industrial Average

1.49

Times Interest Earned

3.58

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.59 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.95 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : ACCEPTABLE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

3,583.36

Impressive

Industrial Average

-

Total Assets Turnover

0.80

Deteriorated

Industrial Average

2.14

Inventory Conversion Period

301.27

 

 

 

Inventory Turnover

1.21

Deteriorated

Industrial Average

3.44

Receivables Conversion Period

182.41

 

 

 

Receivables Turnover

2.00

Deteriorated

Industrial Average

4.11

Payables Conversion Period

366.30

 

 

 

 

The company's Account Receivable Ratio is calculated as 2.00 and 2.01 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 254 days at the end of 2013 to 301 days at the end of 2014. This represents a negative trend. And Inventory turnover has decreased from 1.44 times in year 2013 to 1.21 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.8 times and 0.84 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)a

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.