MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332783

Report Date :

20.07.2015

 

IDENTIFICATION DETAILS

 

Name :

NCC LIMITED (w.e.f.25.02.2011)

 

 

Formerly Known As :

NAGARJUNA CONSTRUCTION COMPANY LIMITED

 

 

Registered Office :

NCC House, Madhapur, Hyderabad – 500081, Andhra Pradesh

Tel. No.:

91-40-23268888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

22.03.1990

 

 

Com. Reg. No.:

01-011146

 

 

Capital Investment / Paid-up Capital :

Rs.1111.863 Million

 

 

CIN No.:

[Company Identification No.]

L72200AP1990PLC011146

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDN00212C

 

 

PAN No.:

[Permanent Account No.]

AAACN7335C

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Construction and Project Activities.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 92000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

NCC, established on 22nd March 1990, it is established company having moderate track record.

 

The rating take into consideration on NCC’s timely debt servicing following the improvement in its liquidity, driven by successful equity infusion of Rs.6 billion through a rights issue in October 2014.

 

The ratings reflect the NCC group’s weak financial risk profile marked by weak debt protection indicators and high working capital requirements, and its exposure to intense competition in the construction sector.

 

The rating weaknesses are partially offset by the group’s established market position across diverse construction segments and its healthy order book.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of groups established track record backed by its experienced promoters, the company can be considered for business dealings on with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities= B+

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

February, 2015

 

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities= A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-40-23268888)

 

 

LOCATIONS

 

Registered Office :

NCC House, Madhapur, Hyderabad – 500081, Andhra Pradesh, India

Tel. No.:

91-40-23268888

Fax No.:

91-40-23125555

E-Mail :

ho.secr@nccltd.in

ariram.madduri@nccltd.in

Website :

http://www.ncclimited.com

 

 

Regional Offices :

Located at

 

·         Ahmedabad

·         Bengaluru

·         Bhopal

·         Bhubaneswar

·         Chennai

·         Delhi

·         Kolkata

·         Kochi

·         Lucknow

·         Mumbai

·         Ranchi

 

 

Overseas Offices :

 

Located at

 

·         Dubai

·         Muscat

·         Doha

·         Riyadh

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. P. Abraham, IAS (Retd.)

Designation :

Independent Director

 

 

Name :

Mr. R. V. Shastri

Designation :

Independent Director

 

 

Name :

Mr. P C Laha#

Designation :

Independent Director

 

 

Name :

Mr. T N Manoharan

Designation :

Independent Director

 

 

Name :

Mr. Anil P Gupta

Designation :

Independent Director

 

 

Name :

Mr. Akhil Gupta##

Designation :

Nominee Director

 

 

Name :

Mr. Hemant M Nerurkar*

Designation :

Additional Director

 

 

Name :

Mr. Amit Dixit**

Designation :

Nominee Director

 

 

Name :

Mr. Utpal Sheth***

Designation :

Additional Director

 

 

Name :

Mr. N. R. Alluri

Designation :

Director

 

 

Name :

Mr. A A V Ranga Raju

Designation :

Managing Director

 

 

Name :

Mr. A G K Raju

Designation :

Executive Director

 

 

Name :

Mr. A S N Raju

Designation :

Wholetime Director

 

 

Name :

Mr. J V Ranga Raju

Designation :

Wholetime Director

 

 

Name :

Mr. A V N Raju

Designation :

Wholetime Director

 

 

Name :

Mr. A K H S Rama Raju

Designation :

Wholetime Director

 

 

# Resigned w.e.f. 12-02-2014.

## Resigned w.e.f. 15-05-2014.

* Appointed as Additional Director w.e.f. 09-04-2014.

** Appointed as Nominee Director w.e.f. 15-05-2014.

*** Appointed as Additional Director w.e.f. 11-10-2013.

 

 

KEY EXECUTIVES

 

Name :

Mr. R S Raju

Designation :

Chief Financial Officer and Executive Vice President (F and A)

 

 

Name :

Mr. M V Srinivasa Murthy

Designation :

Company Secretary and Sr. VP (Legal)

 

 

SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

70609908

12.70

http://www.bseindia.com/include/images/clear.gifBodies Corporate

44168123

7.95

http://www.bseindia.com/include/images/clear.gifSub Total

114778031

20.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

114778031

20.65

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

67995570

12.23

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

935603

0.17

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

167370586

30.11

http://www.bseindia.com/include/images/clear.gifSub Total

236301759

42.51

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

67492869

12.14

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

40797748

7.34

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

89777500

16.15

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

6764981

1.22

http://www.bseindia.com/include/images/clear.gifTrusts

19100

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

2698857

0.49

http://www.bseindia.com/include/images/clear.gifForeign Bodies - D R

1648

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

4045376

0.73

http://www.bseindia.com/include/images/clear.gifSub Total

204833098

36.85

Total Public shareholding (B)

441134857

79.35

Total (A)+(B)

555912888

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

18700

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

18700

0.00

Total (A)+(B)+(C)

555931588

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction and Project Activities.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India

·         Canara Bank

·         Andhra Bank

·         State Bank of Hyderabad

·         Syndicate Bank

·         Indian Overseas Bank

·         Allahabad Bank

·         ICICI Bank

·         Standard Chartered Bank

·         IDBI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Debentures

 

 

11.95% Redeemable, Non-convertible Debentures

 

0.000

10.50% Redeemable, Non-convertible Debentures

 

0.000

Term Loans

 

 

From Banks

 

60.310

From Other Parties

 

157.440

Vehicle Loans

 

 

From Banks

 

14.400

 

 

 

Short Term Borrowings

 

 

Working Capital Demand Loan

 

4922.000

Cash Credit

 

13067.670

Term Loans

 

2599.430

 

 

 

Total

NA

20821.250

 

Notes:

 

LONG TERM BORROWINGS

 

11.95% Redeemable Non-convertible Debentures

 

·         Debentures numbering to 1,000 having a face value of Rs.1 million each aggregating to Rs.1000.000 million privately placed with Life Insurance Corporation of India on February 4, 2009. These are secured by first charge created in favour of IDBI Trusteeship Services Limited, trustees to the debenture holders

 

  • by way of hypothecation of the Company’s movable properties specified in the Schedule-2 of  Memorandum of Hypothecation dated April 25, 2009;

 

  • first charge by way of equitable mortgage by deposit of title deeds of the Company’s immovable property situated at Gujarat as specified in first schedule to the Debenture Trust Deed dated April 23, 2009;

 

  • equitable mortgage by deposit of title deeds of Company’s immovable properties situated at Hyderabad, Bangalore, Mumbai and New Delhi as specified in Schedule-A of Declaration and Undertaking dated April 25, 2009.

 

·         These debentures are to be redeemed at par in 3 installments in the ratio of 25:25:50 commencing at the end of 3rd year from the date of allotment i.e., February 4, 2012 onwards.

 

·         The debenture holders have consented for deferment of due date for final installment of H500.00 million from February 04, 2014 to September 30, 2014 with an increase in rate of interest by 25 basis points effective from February 04, 2014.

 

10.50% Redeemable Non-convertible Debentures

 

·         Debentures numbering to 1,000 having a face value of H1 million each comprising of ten (10) Detachable and Separately Transferable, Redeemable Principal Parts (“STRPPS”) aggregating to H1,000 million privately placed during 2009-10 with various banks and financial institutions. These are secured by first charge created in favour of IDBI Trusteeship Services Limited, trustees to the debenture holders, by way of equitable mortgage of the title deeds in respect of the company’s immovable property situated at Kadi Taluka, Mehasana district, Gujarat as specified in the first schedule to the Debenture Trust Deed dated September 15, 2009 and by way of equitable mortgage by deposit of title deeds of the immovable properties of the Company and its subsidiary and its step-down subsidiaries, situated at Hyderabad as specified in Schedule-A to I of Declaration and Undertaking dated October 12, 2009.

 

·         These debentures are to be redeemed at par in 3 installments in the ratio of 30:30:40 commencing at the end of 3rd year from the date of allotment i.e., July 24, 2012 onwards.

 

9.50 % Redeemable Non-Convertible Debentures

 

·         Debentures numbering to 500 having face value of Rs.4 million each comprising of four (4) Detachable and Separately Transferable Redeemable principal parts (“STRPPS”) of face value of H1 million each aggregating to Rs.2000.0.00 million privately placed with ICICI Bank Limited.

 

·         These Debentures are to be redeemed at par in four equated installments commencing at the end of second year from the date of allotment i.e. August 11, 2012 onwards.

 

Term Loans from Banks

 

·         HDFC Bank and Indus Ind Bank Limited

 

  • Secured by hypothecation of specific assets purchased out of the loan, comprising Plant and Machinery

 

·         Standard Chartered Bank - Secured by hypothecation of specific assets, comprising Plant and Machinery

 

·         Axis Bank Limited and Kotak Mahindra Bank

 

  • Secured by hypothecation of specific assets purchased out of the loan

 

Vehicle loans

 

Vehicle loans are secured by hypothecation of the vehicles financed through the loan arrangements. Such loans are repayable in equal monthly installments over a period of 3 years and carry interest rate ranging between 9.49 % to 11.61 % per annum.

 

SHORT TERM BORROWINGS

 

Working Capital Demand Loans and Cash Credit facilities availed from consortium of banks are secured by:

 

a)     Hypothecation against first charge on stocks, book debts, shares of NCC Infrastructure Holdings Limited and other current assets of the Company, (excluding specific projects) both present and future, ranking parri passu with consortium banks.

 

b)    Hypothecation against first charge on unencumbered fixed assets of the Project Division and Light Engineering Division (excluding Land & Buildings) of the Company rank parri passu with consortium banks.

 

c)     Equitable mortgage of three properties (Land & Buildings).

 

Secured - term loans from Banks:

 

a)     Collateral security / First charge on immovable property and second charge on current assets of the company

 

The company availed short term loans from various banks having a maturity of less than one year and carry interest rate ranging between 12.50% to 14.00 % per annum.

 

 

Joint Statutory Auditors 1 :

 

Name :

M. Bhaskara Rao and Company

Chartered Accountants

Address :

6-3-652 5-D, Fifth Floor, ‘KAUTILYA’, Amrutha Estates, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

Joint Statutory Auditors 2 :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

1-8-384 and 385, 3rd Floor, Gowra Grand, Sardar Patel Road, Secunderabad – 500003, Andhra Pradesh, India

 

 

Subsidiaries (As on 31.03.2014) :

·         NCC Infrastructure Holdings Limited

·         NCC Urban Infrastructure Limited

·         NCC Vizag Urban Infrastructure Limited

·         Nagarjuna Construction Co. Limited and Partners LLC

·         OB Infrastructure Limited

·         NCC Infrastructure Holdings Mauritius Pte. Limited

·         Nagarjuna Construction Company International LLC

·         Nagarjuna Contracting Co .LLC

·         Patnitop Ropeway and Resorts Limited

·         Western UP Tollway Limited

·         Vaidehi Avenues Limited)

·         NCC International Convention Centre Limited

·         NCC Oil and Gas Limited.

·         Nagarjuna Construction Company (Kenya) Limited

·         Naftagaz Engineering Private Limited

·         NCC Power Projects (Sompeta) Private Limited*

·         Aster Rail Private Limited

 

 

Step-Down Subsidiaries (As on 31.03.2014) :

·         Liquidity Limited

·         Dhatri Developers and Projects Private Limited

·         Sushanti Avenues Private Limited

·         Sushruta Real Estates Private Limited

·         PRG Estates Private Limited

·         Thrilekya Real Estates Private Limited

·         Varma Infrastructure Private Limited

·         Nandyala Real Estates Private Limited

·         Kedarnath Real Estates Private Limited

·         AKHS Homes Private Limited

·         JIC Homes Private Limited

·         Sushanthi Housing Private Limited

·         CSVS Property Developers Private Limited

·         Vera Avenues Private Limited

·         Sri Raga Nivas Property Developers Private Limited

·         VSN Property Developers Private Limited

·         M A Property Developers Private Limited

·         Vara Infrastructure Private Limited

·         Sri Raga Nivas Ventures Private Limited

·         Mallelavanam Property Developers Private Limited

·         Sradha Real Estates Private Limited

·         Siripada Homes Private Limited

·         NJC Avenues Private Limited

·         NCC Urban Lanka (Private) Limited

·         NCC WLL

·         Al Mubarakia Contracting Company LLC

·         NCCA International Kuwait General Contracts Company LLC

·         Samashti Gas Energy Limited

·         NCC Infra Limited

·         NCC Urban Homes Private Limited

·         NCC Urban Ventures Private Limited

·         NCC Urban Meadows Private Limited

·         NCC Urban Villas Private Limited

·         Nagarjuna Suites Private Limited

 

 

Joint Ventures (As on 31.03.2014) :

·         Brindavan Infrastructure Company Limited

·         Bangalore Elevated Tollway Limited

·         Pondicherry Tindivanam Tollway Limited

·         Varapradha Real Estates Private Limited

·         NCC - Himachal

·         NCC - NEC - Maytas

·         NCC – VEE

·         Premco – NCC

·         SDB-NCC-NEC

·         NCC-PNC

·         NCC – SJRIPL

·         NCC - MSKEL

 

 

Associates (As on 31.03.2014) :

·         Paschal Form Work (I) Private Limited

·         Nagarjuna Facilities Management Services LLC

·         Himalayan Green Energy Private Limited

·         Jubilee Hills Landmark Projects Private Limited

·         Tellapur Technocity (Mauritius)

·         Tellapur Technocity Private Limited

·         Apollonius Coal and Energy Pte. Limited

·         NCC Power Projects Limited

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives (As on 31.03.2014) :

·         NCC Blue Water Products Limited

·         Swetha Estates

·         NCC Finance Limited

·         Sirisha Memorial Charitable Trust

·         Shyamala Agro Farms Private Limited

·         Ranga Agri Impex Private Limited

·         NCC Foundation

·         Sirisha Projects Private Limited

·         Ruthvik Estates Private Limited

·         Narasimha Developers Private Limited

·         Mihika Agro Farms Private Limited

·         Lalit Agro Farms Private Limited

·         Bhuvanesh Realtors Private Limited

·         Arnesh Ventures Private Limited

·         Suguna Estates Private Limited

·         AVSR Holdings Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Divulged

 

Issued, Subscribed & Paid-up Capital : Rs.1111.863 Million

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.2/- each

Rs.600.000 Millions

 

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

256833810

Equity Shares

Rs.2/- each

Rs.513.670 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

256583810

Equity Shares

Rs.2/- each

Rs.513.170 Millions

 

 

 

 

 

 

a.     Reconciliation of the number of equity shares and amount outstanding at beginning and at end of the year

 

Equity Shares

Number of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

256583810

513.170

Shares issued during the year

--

--

Shares outstanding at the end of the year

256583810

513.170

 

 

b.    Details of shares held by each shareholder holding more than 5% shares (excluding shares represented by underlying Global Depositary Receipts (GDRs))

 

Name of Shareholder

Number of Shares

% holding

Blackstone GPV Capital Partners Mauritius V-A Limited

25399699

9.90

Warhol Limited

25384700

9.89

A V S R Holdings Private Limited

24608266

9.59

Government Pension Fund Global

14147167

5.51

 

 

c.     Details of unsubscribed equity shares

 

Equity Shares

Number of Shares

Rs. In Millions

 

 

 

Equity Shares of Rs. 2/- each

250000

0.500

 

d.    Unclaimed equity shares of 97265 (31.03.2013: 97265) are held in “NCC Limited - Unclaimed suspense account “in trust.

 

 

e.     Rights of the share holders

 

a)     The equity shares of the company having par value of Rs.2 per share, rank pari passu in all respects including voting rights (except GDRs) and entitlement to dividend. Repayment of the capital in the event of winding up of the Company will inter alia be subject to the provisions of Companies Act 2013, the Articles of Association of the Company and as may be determined by the Company in General Meeting prior to such winding up.

 

39700 (31.03.2013: 39700) equity shares represent the shares underlying outstanding GDRs. Each GDR represent one underlying equity share having par value of Rs.2. The GDRs, rank pari passu in all respects with the equity shares issued by the Company, except in respect of voting rights.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1111.863

513.170

513.170

(b) Reserves & Surplus

30932.437

24689.560

24167.170

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

32044.300

25202.730

24680.340

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2625.090

732.150

1716.180

(b) Deferred tax liabilities (Net)

142.220

124.860

231.210

(c) Other long term liabilities

534.710

631.770

543.370

(d) long-term provisions

210.800

197.410

176.530

Total Non-current Liabilities (3)

3512.820

1686.190

2667.290

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16626.910

22327.170

18842.600

(b) Trade payables

17655.560

15389.670

13989.990

(c) Other current liabilities

24152.840

26542.470

20696.670

(d) Short-term provisions

339.100

126.440

396.810

Total Current Liabilities (4)

58774.410

64385.750

53926.070

 

 

 

 

TOTAL

94331.530

91274.670

81273.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6401.350

6866.690

7122.580

(ii) Intangible Assets

0.000

49.650

62.810

(iii) Capital work-in-progress

0.000

103.620

61.240

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11567.750

11643.080

12536.230

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1398.880

2564.460

3205.290

(e) Other Non-current assets

1475.990

1187.340

1502.790

Total Non-Current Assets

20843.970

22414.840

24490.940

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.034

0.030

0.030

(b) Inventories

18030.926

15987.500

14263.530

(c) Trade receivables

13632.230

13410.130

11429.520

(d) Cash and cash equivalents

1126.900

687.860

800.040

(e) Short-term loans and advances

27554.220

28174.770

21126.480

(f) Other current assets

13143.250

10599.540

9163.160

Total Current Assets

73487.560

68859.830

56782.760

 

 

 

 

TOTAL

94331.530

91274.670

81273.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

82969.430

61173.020

57249.180

 

 

Other Income

1950.740

1535.300

1258.890

 

 

TOTAL                                                         (A)

84920.170

62708.320

58508.070

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

45558.540

28682.830

22794.360

 

 

Construction Expenses

7654.410

26649.390

27431.070

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1029.140)

(2593.640)

(1997.060)

 

 

Sub-contractor work bills

19279.650

0.000

0.000

 

 

Employees benefits expense

2647.000

2403.920

2426.980

 

 

Other expenses

2365.500

1981.940

1884.900

 

 

TOTAL                                                         (B)

76475.960

57124.440

52540.250

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8444.210

5583.880

5967.820

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5735.590

4659.850

4070.380

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2708.620

924.030

1897.440

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1118.330

895.130

920.220

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1590.290

28.900

977.220

 

 

 

 

 

Less

TAX                                                                  (H)

472.370

(376.250)

350.560

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1117.920

405.150

626.660

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

3136.170

2749.560

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend at Rs.0.30 per share (15%)

 

51.320

76.970

 

 

Dividend tax on Proposed dividend

 

8.720

13.080

 

 

Transfer to General Reserve

 

150.000

150.000

 

BALANCE CARRIED TO THE B/S

NA

3331.280

3136.170

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Material Purchases

 

286.180

89.220

 

 

Capital Goods

 

73.430

191.720

 

TOTAL IMPORTS

NA

359.610

280.940

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.56

1.58

2.44

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

1686.790

1691.310

Cash generated from operations

NA

3528.810

4269.980

Net cash flow from operating activities

NA

3698.850

3685.310

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

1.35

0.66

1.09

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.18

9.13

10.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.92

0.04

1.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.00

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.60

0.98

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.07

1.05

STOCK PRICES

 

Face Value

Rs.2.00/-

Market Value

Rs.82.20/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

513.170

513.170

1111.863

Reserves & Surplus

24167.170

24689.560

30932.437

Net worth

24680.340

25202.730

32044.300

 

 

 

 

long-term borrowings

1716.180

732.150

2625.090

Short term borrowings

18842.600

22327.170

16626.910

Total borrowings

20558.780

23059.320

19252.000

Debt/Equity ratio

0.833

0.915

0.601

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

57249.180

61173.020

82969.430

 

 

6.854

35.631

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

57249.180

61173.020

82969.430

Profit

626.660

405.150

1117.920

 

1.09%

0.66%

1.35%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

LITIGATION DETAILS:

 

 

CASE STATUS INFORMATION SYSTEM

 

ARBAPPL 134 / 2014

ARBAPPLSR 5864 / 2014

CASE IS:PENDING

 

PETITIONER

RESPONDENT

M/S RAJA RAJESWARI CONSTRUCTIONS (INDIA) PVT. LTD., HYD

  VS

M/S NCC LIMITED, HYD

PET.ADV. : RAJU

RESP.ADV. : GANDHAM DURGA BOSE

SUBJECT: ARBITRATION APLICATION

DISTRICT:  HYDERABAD

FILING DATE:  04-09-2014

POSTING STAGE :  FOR ADMISSION & HEARING

 

REG. DATE    :   10-09-2014

LISTING DATE :  19-06-2015

STATUS   :  NOTICES

HON'BLE JUDGE(S):

   

DILIP B. BHOSALE   

 

 

 

UNSECURED LOAN:

 

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

9.50% Redeemable, Non-convertible Debentures

 

500.000

 

 

 

SHORT TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

 

1438.070

From Others

 

300.000

 

 

 

Total

NA

2238.070

 

Notes:

 

SHORT TERM BORROWINGS

 

Unsecured - term loans from Banks:

 

a)     Includes an amount of Rs.948.07 million (31.03.2013: Rs.1128.070 million) availed from Standard Chartered Bank under retention money discounting facility.

 

b)    The company availed short term loans from various banks having a maturity of less than one year and carry interest rate ranging between 12.50% to 13.05% per annum.

 

Unsecured - term loans from others: having a maturity of less than one year and carry interest rate of 12.00 % per annum

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10518102

16/08/2014

6,277,800.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

C19219872

2

10518960

31/07/2014

500,000,000.00

THE KARUR VYSYA BANK LIMITED

5-2-176, RASHTRAPATHI ROAD, SECUNDERABAD, HYDERABAD, TELANGANA - 500003, INDIA

C19850858

3

10519199

24/07/2014

500,000,000.00

ANDHRA BANK

SOMAJIGUDA BRANCH, 6-3-352/2, UPPE GROUND FLOOR, ASTRAL HEIGHTS, ROAD NO.1, BANJARA HILLS, HYDERABAD, TELANGANA - 500034, INDIA

C19990803

4

10519539

23/07/2014

1,000,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MUMBAI, MAHARASHTRA - 400005, INDIA

C20269684

5

10513047

12/06/2014

490,000,000.00

DBS BANK LTD

SALARPURIA WINDSOR, 3 ULSOOR ROAD, BANGALORE, KARNATAKA - 560042, INDIA

C15133184

6

10503072

23/05/2014

9,590,000,000.00

SYNDICATE BANK

8-2-577, ROAD NO.7, BANJARA HILLS BRANCH, HYDERABAD, ANDHRA PRADESH - 500034, INDIA

C06652002

7

10491396

25/04/2014 *

500,000,000.00

LAKSHMI VILAS BANK LIMITED

2B&2C ADITYA TRADE CENTRE, AMEERPET BRANCH, HYDERABAD, TELANGANA - 500016, INDIA

C05393657

8

10481985

09/04/2014 *

530,000,000.00

STATE BANK OF INDIA

CAG BRANCH, "OZONE, 2ND FLOOR, PUNJAGUTTA MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

C03979747

9

10479108

31/01/2014

30,909,857.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B97005276

10

10472445

31/12/2013

5,484,297.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B94335239

11

10472447

30/12/2013

1,447,778.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B94335536

12

10471761

23/12/2013

600,000,000.00

VIJAYA BANK

SOMAJIGUDA BRANCH, OPP. C E OFFICE PWD, ERRAMANZIL, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B94087517

13

10464214

13/11/2013

3,094,394.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B91133918

14

10464209

12/11/2013

3,094,394.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B91133280

15

10456485

01/10/2013

9,282,600.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B88126271

16

10447361

13/08/2013

1,000,000,000.00

SYNDICATE BANK

8-2-577, ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500034, INDIA

B84200682

17

10437207

19/06/2013

500,000,000.00

ING VYSYA BANK LIMITED

1-7-1, T.SUBBARAMI REDDY COMPLEX, SARDAR PATEL ROAD,, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

B79765210

18

10430633

22/05/2013

55,600,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B76919554

19

10428454

22/05/2013

94,972,500.00

SHRIRAM EQUIPMENT FINANCE COMPANY LIMITED

MOOKAMBIKA COMPLEX, 3RD FLOOR, NO.4. LADY DESIKA
ROAD, MYLAPORE,, CHENNAI, TAMIL NADU - 600004, INDIA

B75996744

20

10428605

03/04/2013

4,936,340.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B76037787

21

10428570

03/04/2013

30,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B76038603

22

10425537

22/03/2013

16,600,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B75074245

23

10395431

27/12/2012

1,500,000,000.00

SYNDICATE BANK

8-2-577, ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B65306037

24

10399551

11/12/2012

1,625,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B66349184

25

10378953

04/10/2012

80,944,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

B59058560

26

10385770

22/09/2012

808,500,000.00

THE ROYAL BANK OF SCOTLAND N. V.

GROUND &1ST FLOOR, STAMFORD PARK, ROAD NO.2, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500031, INDIA

B61844148

27

10377011

30/11/2012 *

1,000,000,000.00

VIJAYA BANK

SOMAJIGUDA BRANCH, OPP.C E OFFICE PWD,YERRAMANZIL
, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B64760903

28

10374396

04/09/2012

4,990,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA
- 400001, INDIA

B57232647

29

10373433

16/08/2012

1,206,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B56773930

30

10369344

07/08/2012

57,600,000.00

L & T FINANCE LIMITED

L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA
- 400001, INDIA

B45213741

31

10370419

23/07/2012

1,000,000,000.00

SYNDICATE BANK

8-2-577,ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B45635711

32

10359616

05/06/2012

11,935,780.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B41208778

33

10357833

23/05/2012

39,841,925.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B40492639

34

10348804

29/03/2012

54,438,750.00

AXIS BANK LIMITED

ASC CENTRE, 5-2-183/184, 3RD FLOOR, RP ROAD, SECU
NDERABAD, ANDHRA PRADESH - 500003, INDIA

B37311586

35

10340805

01/02/2012

32,243,879.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA

B34424473

36

10329701

28/12/2011

1,500,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B29868445

37

10298144

29/06/2011

184,000,000.00

EXPORT-IMPORT BANK OF INDIA

88/90, TEMPLE CHAMBERS, GROUND FLOOR,, 3-7 TEMPLE
AVENUE, LONDON, - EC4YOHP, UNITED KINGDOM

B17190075

38

10290026

26/05/2011

40,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B14217202

39

10282595

30/03/2011

235,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE
COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B11518990

40

10274037

09/03/2011

1,740,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP BRANCH-13039, "OZONE", 2ND FLOOR #6-3-669, PUNJAGUTTA MAIN ROAD, HYDERABAD ANDHRA PRADESH - 500082, INDIA

B08438749

31

10370419

23/07/2012

1,000,000,000.00

SYNDICATE BANK

8-2-577,ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B45635711

41

10273468

29/10/2010

2,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BA
LLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA

A98241425

42

10329784

30/09/2010

750,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

B26692640

43

10175965

12/10/2009 *

1,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA 

A71730410

44

10154137

06/12/2012 *

1,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA 

B63927586

45

10151574

11/03/2009

1,170,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, T S R COMPLEX, S P ROAD,
SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

A59930297

46

10015614

30/06/2006

2,630,000,000.00

STANDARD CHARTERED BANK

6-3-1090, RAJBHAVAN ROAD, SOMAJIGUDA, HYDERABAD,
ANDHRA PRADESH - 500082, INDIA

A02534915

47

80017523

12/09/2005

1,000,000,000.00

CANARA BANK

IFB, CHAKRAPANI ESTATE, 5-10-194, OPP POLICE CONT
ROL ROOM, SAIFABAD, HYDERABAD, ANDHRA PRADESH - 500004, INDIA

-

48

80017370

02/08/2005

1,000,000,000.00

STATE BANK OF INDIA

BANK STREET, KOTI, HYDERABAD, ANDHRA PRADESH - 500001, INDIA 

-

49

90259136

12/07/2005

37,000,000.00

ANDHRA PRADESH INDUSTRIAL DEVELOPMENT CORP. LTD;

PARISRAM BHAVANAM, BASHEERBAGH, HYDERABAD, ANDHRA
PRADESH, INDIA

-

50

90259131

30/06/2005

1,000,000,000.00

ANDHRA BANK

DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, ANDHRA PRADESH, INDIA 

-

51

90259124

06/06/2005

750,000,000.00

STATE BANK OF HYDERABAD

FUNFOUDRY, KOTI, HYDERABAD, ANDHRA PRADESH, INDIA

-

52

80044918

03/12/2004

2,500,000,000.00

ICIC BANK LIMITED

ICICI BANK TOWERS, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

-

53

90262484

28/06/2004

100,000,000.00

ICICI BANK LIMITED

ICICI TOWER, BEGUMPET, HYDERABAD, ANDHRA PRADESH, INDIA

-

54

90258988

07/06/2004 *

120,000,000.00

IDBI BANK LIMITED

MAHAVIR HOUSE, BASHEERBAGH SQUARE, HYDERABAD, ANDHRA PRADESH, INDIA

-

55

90258969

26/03/2004

50,000,000.00

INDUSIND BANK LIMITED

SECUNDERABAD BRANCH, SECUNDERABAD, ANDHRA PRADESH, INDIA

-

56

90262392

26/12/2003

1,000,000,000.00

ANDHRA BANK

DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, MAHARASHTRA, INDIA

-

57

90258930

08/12/2003

500,000,000.00

SYNDICATE BANK

BANJARA HILLS BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

58

90258914

25/10/2003

911,400,000.00

ANDHRA BANK

DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, MAHARASHTRA, INDIA

-

59

90258904

22/09/2003

270,000,000.00

STATE BANK OF HYDERABAD

FUNFACTORY, HYDERABAD, ANDHRA PRADESH, INDIA 

-

60

90258902

16/09/2003

120,000,000.00

IDBI BANK LIMITED

MAHAVIR HOUSE, BASHEERBAGH SQUARE, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land – Freehold

·         Buildings Own

·         Given under operating lease

·         Plant and Equipment

·         Furniture and Fixtures

·         Construction Vehicles

·         Office Vehicles

·         Office Equipment

·         Lease Hold Improvements

·         Construction Accessories


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.