![]()
|
Report No. : |
332783 |
|
Report Date : |
20.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
NCC LIMITED (w.e.f.25.02.2011) |
|
|
|
|
Formerly Known
As : |
NAGARJUNA CONSTRUCTION COMPANY LIMITED |
|
|
|
|
Registered
Office : |
NCC House, Madhapur, Hyderabad – 500081, Andhra Pradesh |
|
Tel. No.: |
91-40-23268888 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
22.03.1990 |
|
|
|
|
Com. Reg. No.: |
01-011146 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1111.863 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L72200AP1990PLC011146 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
HYDN00212C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACN7335C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Construction and Project Activities. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 92000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
NCC, established on 22nd March 1990, it is established company
having moderate track record. The rating take into consideration on NCC’s timely debt servicing
following the improvement in its liquidity, driven by successful equity
infusion of Rs.6 billion through a rights issue in October 2014. The ratings reflect the NCC group’s weak financial risk profile marked
by weak debt protection indicators and high working capital requirements, and
its exposure to intense competition in the construction sector. The rating weaknesses are partially offset by the group’s established
market position across diverse construction segments and its healthy order
book. Trade relations are fair. Business is active. Payments are reported to
be slow but correct. In view of groups established track record backed by its experienced
promoters, the company can be considered for business dealings on with some
caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term bank facilities= B+ |
|
Rating Explanation |
Risk prone credit quality and carries very high
credit risk. |
|
Date |
February, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term bank facilities= A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
February, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-40-23268888)
LOCATIONS
|
Registered Office : |
NCC House, Madhapur, Hyderabad – 500081, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23268888 |
|
Fax No.: |
91-40-23125555 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Regional Offices : |
Located at ·
Ahmedabad ·
Bengaluru ·
Bhopal ·
Bhubaneswar ·
Chennai ·
Delhi ·
Kolkata ·
Kochi ·
Lucknow ·
Mumbai ·
Ranchi |
|
|
|
|
Overseas Offices : |
Located at ·
Dubai ·
Muscat ·
Doha ·
Riyadh |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. P. Abraham, IAS (Retd.) |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. R. V. Shastri |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. P C Laha# |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. T N Manoharan |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Anil P Gupta |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Akhil Gupta## |
|
Designation : |
Nominee Director |
|
|
|
|
Name : |
Mr. Hemant M Nerurkar* |
|
Designation : |
Additional Director |
|
|
|
|
Name : |
Mr. Amit Dixit** |
|
Designation : |
Nominee Director |
|
|
|
|
Name : |
Mr. Utpal Sheth*** |
|
Designation : |
Additional Director |
|
|
|
|
Name : |
Mr. N. R. Alluri |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A A V Ranga Raju |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. A G K Raju |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. A S N Raju |
|
Designation : |
Wholetime Director |
|
|
|
|
Name : |
Mr. J V Ranga Raju |
|
Designation : |
Wholetime Director |
|
|
|
|
Name : |
Mr. A V N Raju |
|
Designation : |
Wholetime Director |
|
|
|
|
Name : |
Mr. A K H S Rama Raju |
|
Designation : |
Wholetime Director |
|
|
# Resigned w.e.f. 12-02-2014. ## Resigned w.e.f. 15-05-2014. * Appointed as Additional Director w.e.f. 09-04-2014. ** Appointed as Nominee Director w.e.f. 15-05-2014. *** Appointed as Additional Director w.e.f. 11-10-2013. |
KEY EXECUTIVES
|
Name : |
Mr. R S Raju |
|
Designation : |
Chief Financial Officer and Executive Vice President (F and A) |
|
|
|
|
Name : |
Mr. M V Srinivasa Murthy |
|
Designation : |
Company Secretary and Sr. VP (Legal) |
SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
(1) Indian |
|
|
|
|
70609908 |
12.70 |
|
|
44168123 |
7.95 |
|
|
114778031 |
20.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
114778031 |
20.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
67995570 |
12.23 |
|
|
935603 |
0.17 |
|
|
167370586 |
30.11 |
|
|
236301759 |
42.51 |
|
|
|
|
|
|
67492869 |
12.14 |
|
|
|
|
|
Individual shareholders holding nominal share capital up
to Rs.0.100 million |
40797748 |
7.34 |
|
Individual shareholders holding nominal share capital in
excess of Rs.0.100 million |
89777500 |
16.15 |
|
|
6764981 |
1.22 |
|
|
19100 |
0.00 |
|
|
2698857 |
0.49 |
|
|
1648 |
0.00 |
|
|
4045376 |
0.73 |
|
|
204833098 |
36.85 |
|
Total Public shareholding (B) |
441134857 |
79.35 |
|
Total (A)+(B) |
555912888 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
18700 |
0.00 |
|
|
18700 |
0.00 |
|
Total (A)+(B)+(C) |
555931588 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Construction and Project Activities. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · Canara Bank · Andhra Bank · State Bank of Hyderabad · Syndicate Bank · Indian Overseas Bank · Allahabad Bank · ICICI Bank · Standard Chartered Bank · IDBI Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM
BORROWINGS 11.95% Redeemable Non-convertible Debentures ·
Debentures numbering to 1,000 having a face value
of Rs.1 million each aggregating to Rs.1000.000 million privately placed with
Life Insurance Corporation of India on February 4, 2009. These are secured by
first charge created in favour of IDBI Trusteeship Services Limited, trustees
to the debenture holders
·
These debentures are to be redeemed at par in 3
installments in the ratio of 25:25:50 commencing at the end of 3rd year from
the date of allotment i.e., February 4, 2012 onwards. ·
The debenture holders have consented for
deferment of due date for final installment of H500.00 million from February
04, 2014 to September 30, 2014 with an increase in rate of interest by 25
basis points effective from February 04, 2014. 10.50% Redeemable Non-convertible Debentures ·
Debentures numbering to 1,000 having a face value
of H1 million each comprising of ten (10) Detachable and Separately
Transferable, Redeemable Principal Parts (“STRPPS”) aggregating to H1,000
million privately placed during 2009-10 with various banks and financial
institutions. These are secured by first charge created in favour of IDBI
Trusteeship Services Limited, trustees to the debenture holders, by way of
equitable mortgage of the title deeds in respect of the company’s immovable
property situated at Kadi Taluka, Mehasana district, Gujarat as specified in
the first schedule to the Debenture Trust Deed dated September 15, 2009 and
by way of equitable mortgage by deposit of title deeds of the immovable properties
of the Company and its subsidiary and its step-down subsidiaries, situated at
Hyderabad as specified in Schedule-A to I of Declaration and Undertaking
dated October 12, 2009. ·
These debentures are to be redeemed at par in 3
installments in the ratio of 30:30:40 commencing at the end of 3rd year from
the date of allotment i.e., July 24, 2012 onwards. 9.50 % Redeemable Non-Convertible Debentures ·
Debentures numbering to 500 having face value of
Rs.4 million each comprising of four (4) Detachable and Separately
Transferable Redeemable principal parts (“STRPPS”) of face value of H1
million each aggregating to Rs.2000.0.00 million privately placed with ICICI
Bank Limited. ·
These Debentures are to be redeemed at par in
four equated installments commencing at the end of second year from the date
of allotment i.e. August 11, 2012 onwards. Term Loans from Banks ·
HDFC Bank and Indus Ind Bank Limited
·
Standard Chartered Bank - Secured by
hypothecation of specific assets, comprising Plant and Machinery ·
Axis Bank Limited and Kotak Mahindra Bank
Vehicle loans Vehicle loans are
secured by hypothecation of the vehicles financed through the loan
arrangements. Such loans are repayable in equal monthly installments over a
period of 3 years and carry interest rate ranging between 9.49 % to 11.61 %
per annum. SHORT TERM BORROWINGS Working Capital Demand Loans and Cash Credit
facilities availed from consortium of banks are secured by: a)
Hypothecation against first charge on stocks,
book debts, shares of NCC Infrastructure Holdings Limited and other current
assets of the Company, (excluding specific projects) both present and future,
ranking parri passu with consortium banks. b)
Hypothecation against first charge on
unencumbered fixed assets of the Project Division and Light Engineering
Division (excluding Land & Buildings) of the Company rank parri passu
with consortium banks. c)
Equitable mortgage of three properties (Land
& Buildings). Secured - term loans from Banks: a)
Collateral security / First charge on immovable
property and second charge on current assets of the company The company availed short term loans from various banks having a
maturity of less than one year and carry interest rate ranging between 12.50%
to 14.00 % per annum. |
|
Joint Statutory Auditors 1 : |
|
|
Name : |
M. Bhaskara Rao and Company Chartered Accountants |
|
Address : |
6-3-652 5-D, Fifth Floor, ‘KAUTILYA’, Amrutha Estates, Somajiguda,
Hyderabad – 500082, Andhra Pradesh, India |
|
|
|
|
Joint Statutory Auditors 2 : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
1-8-384 and 385, 3rd Floor, Gowra Grand, Sardar Patel Road,
Secunderabad – 500003, Andhra Pradesh, India |
|
|
|
|
Subsidiaries (As on
31.03.2014) : |
· NCC Infrastructure Holdings Limited · NCC Urban Infrastructure Limited · NCC Vizag Urban Infrastructure Limited · Nagarjuna Construction Co. Limited and Partners LLC · OB Infrastructure Limited · NCC Infrastructure Holdings Mauritius Pte. Limited · Nagarjuna Construction Company International LLC · Nagarjuna Contracting Co .LLC · Patnitop Ropeway and Resorts Limited · Western UP Tollway Limited · Vaidehi Avenues Limited) · NCC International Convention Centre Limited · NCC Oil and Gas Limited. · Nagarjuna Construction Company (Kenya) Limited · Naftagaz Engineering Private Limited · NCC Power Projects (Sompeta) Private Limited* · Aster Rail Private Limited |
|
|
|
|
Step-Down
Subsidiaries (As on 31.03.2014) : |
· Liquidity Limited · Dhatri Developers and Projects Private Limited · Sushanti Avenues Private Limited · Sushruta Real Estates Private Limited · PRG Estates Private Limited · Thrilekya Real Estates Private Limited · Varma Infrastructure Private Limited · Nandyala Real Estates Private Limited · Kedarnath Real Estates Private Limited · AKHS Homes Private Limited · JIC Homes Private Limited · Sushanthi Housing Private Limited · CSVS Property Developers Private Limited · Vera Avenues Private Limited · Sri Raga Nivas Property Developers Private Limited · VSN Property Developers Private Limited · M A Property Developers Private Limited · Vara Infrastructure Private Limited · Sri Raga Nivas Ventures Private Limited · Mallelavanam Property Developers Private Limited · Sradha Real Estates Private Limited · Siripada Homes Private Limited · NJC Avenues Private Limited · NCC Urban Lanka (Private) Limited · NCC WLL · Al Mubarakia Contracting Company LLC · NCCA International Kuwait General Contracts Company LLC · Samashti Gas Energy Limited · NCC Infra Limited · NCC Urban Homes Private Limited · NCC Urban Ventures Private Limited · NCC Urban Meadows Private Limited · NCC Urban Villas Private Limited · Nagarjuna Suites Private Limited |
|
|
|
|
Joint Ventures (As
on 31.03.2014) : |
· Brindavan Infrastructure Company Limited · Bangalore Elevated Tollway Limited · Pondicherry Tindivanam Tollway Limited · Varapradha Real Estates Private Limited · NCC - Himachal · NCC - NEC - Maytas · NCC – VEE · Premco – NCC · SDB-NCC-NEC · NCC-PNC · NCC – SJRIPL · NCC - MSKEL |
|
|
|
|
Associates (As on
31.03.2014) : |
· Paschal Form Work (I) Private Limited · Nagarjuna Facilities Management Services LLC · Himalayan Green Energy Private Limited · Jubilee Hills Landmark Projects Private Limited · Tellapur Technocity (Mauritius) · Tellapur Technocity Private Limited · Apollonius Coal and Energy Pte. Limited · NCC Power Projects Limited |
|
|
|
|
Enterprises owned or significantly
influenced by key management personnel or their relatives (As on 31.03.2014)
: |
· NCC Blue Water Products Limited · Swetha Estates · NCC Finance Limited · Sirisha Memorial Charitable Trust · Shyamala Agro Farms Private Limited · Ranga Agri Impex Private Limited · NCC Foundation · Sirisha Projects Private Limited · Ruthvik Estates Private Limited · Narasimha Developers Private Limited · Mihika Agro Farms Private Limited · Lalit Agro Farms Private Limited · Bhuvanesh Realtors Private Limited · Arnesh Ventures Private Limited · Suguna Estates Private Limited · AVSR Holdings Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Divulged
Issued, Subscribed & Paid-up Capital : Rs.1111.863 Million
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000000 |
Equity Shares |
Rs.2/- each |
Rs.600.000 Millions |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
256833810 |
Equity Shares |
Rs.2/- each |
Rs.513.670
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
256583810 |
Equity Shares |
Rs.2/- each |
Rs.513.170 Millions |
|
|
|
|
|
a. Reconciliation of the number of equity shares
and amount outstanding at beginning and at end of the year
|
Equity Shares |
Number
of Shares |
Rs. In Millions |
|
Shares outstanding at the beginning of the year |
256583810 |
513.170 |
|
Shares issued during the year |
-- |
-- |
|
Shares outstanding
at the end of the year |
256583810 |
513.170 |
b.
Details
of shares held by each shareholder holding more than 5% shares (excluding
shares represented by underlying Global Depositary Receipts (GDRs))
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Blackstone GPV Capital Partners Mauritius V-A Limited |
25399699 |
9.90 |
|
Warhol Limited |
25384700 |
9.89 |
|
A V S R Holdings Private Limited |
24608266 |
9.59 |
|
Government Pension Fund Global |
14147167 |
5.51 |
c. Details of unsubscribed equity shares
|
Equity Shares |
Number
of Shares |
Rs. In Millions |
|
|
|
|
|
Equity Shares of Rs. 2/- each |
250000 |
0.500 |
d. Unclaimed equity shares of 97265 (31.03.2013: 97265) are held in “NCC Limited - Unclaimed suspense account “in trust.
e.
Rights
of the share holders
a) The equity shares of the company having par value of Rs.2 per share, rank pari passu in all respects including voting rights (except GDRs) and entitlement to dividend. Repayment of the capital in the event of winding up of the Company will inter alia be subject to the provisions of Companies Act 2013, the Articles of Association of the Company and as may be determined by the Company in General Meeting prior to such winding up.
39700 (31.03.2013: 39700) equity shares represent the shares
underlying outstanding GDRs. Each GDR represent one underlying equity share
having par value of Rs.2. The GDRs, rank pari passu in all respects with the
equity shares issued by the Company, except in respect of voting rights.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1111.863 |
513.170 |
513.170 |
|
(b) Reserves & Surplus |
30932.437 |
24689.560 |
24167.170 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
32044.300 |
25202.730 |
24680.340 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2625.090 |
732.150 |
1716.180 |
|
(b) Deferred tax liabilities (Net) |
142.220 |
124.860 |
231.210 |
|
(c) Other long term
liabilities |
534.710 |
631.770 |
543.370 |
|
(d) long-term
provisions |
210.800 |
197.410 |
176.530 |
|
Total Non-current
Liabilities (3) |
3512.820 |
1686.190 |
2667.290 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
16626.910 |
22327.170 |
18842.600 |
|
(b) Trade
payables |
17655.560 |
15389.670 |
13989.990 |
|
(c) Other
current liabilities |
24152.840 |
26542.470 |
20696.670 |
|
(d) Short-term
provisions |
339.100 |
126.440 |
396.810 |
|
Total Current
Liabilities (4) |
58774.410 |
64385.750 |
53926.070 |
|
|
|
|
|
|
TOTAL |
94331.530 |
91274.670 |
81273.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
6401.350 |
6866.690 |
7122.580 |
|
(ii)
Intangible Assets |
0.000 |
49.650 |
62.810 |
|
(iii)
Capital work-in-progress |
0.000 |
103.620 |
61.240 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
11567.750 |
11643.080 |
12536.230 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1398.880 |
2564.460 |
3205.290 |
|
(e) Other
Non-current assets |
1475.990 |
1187.340 |
1502.790 |
|
Total Non-Current
Assets |
20843.970 |
22414.840 |
24490.940 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.034 |
0.030 |
0.030 |
|
(b)
Inventories |
18030.926 |
15987.500 |
14263.530 |
|
(c) Trade
receivables |
13632.230 |
13410.130 |
11429.520 |
|
(d) Cash
and cash equivalents |
1126.900 |
687.860 |
800.040 |
|
(e)
Short-term loans and advances |
27554.220 |
28174.770 |
21126.480 |
|
(f) Other
current assets |
13143.250 |
10599.540 |
9163.160 |
|
Total
Current Assets |
73487.560 |
68859.830 |
56782.760 |
|
|
|
|
|
|
TOTAL |
94331.530 |
91274.670 |
81273.700 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
82969.430 |
61173.020 |
57249.180 |
|
|
|
Other Income |
1950.740 |
1535.300 |
1258.890 |
|
|
|
TOTAL (A) |
84920.170 |
62708.320 |
58508.070 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
45558.540 |
28682.830 |
22794.360 |
|
|
|
Construction Expenses |
7654.410 |
26649.390 |
27431.070 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1029.140) |
(2593.640) |
(1997.060) |
|
|
|
Sub-contractor work bills |
19279.650 |
0.000 |
0.000 |
|
|
|
Employees benefits expense |
2647.000 |
2403.920 |
2426.980 |
|
|
|
Other expenses |
2365.500 |
1981.940 |
1884.900 |
|
|
|
TOTAL (B) |
76475.960 |
57124.440 |
52540.250 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
8444.210 |
5583.880 |
5967.820 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5735.590 |
4659.850 |
4070.380 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2708.620 |
924.030 |
1897.440 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
1118.330 |
895.130 |
920.220 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1590.290 |
28.900 |
977.220 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
472.370 |
(376.250) |
350.560 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1117.920 |
405.150 |
626.660 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
3136.170 |
2749.560 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend at Rs.0.30
per share (15%) |
|
51.320 |
76.970 |
|
|
|
Dividend tax on Proposed
dividend |
|
8.720 |
13.080 |
|
|
|
Transfer to General Reserve |
|
150.000 |
150.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
3331.280 |
3136.170 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Material Purchases |
|
286.180 |
89.220 |
|
|
|
Capital Goods |
|
73.430 |
191.720 |
|
|
TOTAL IMPORTS |
NA |
359.610 |
280.940 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.56 |
1.58 |
2.44 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
1686.790 |
1691.310 |
|
Cash generated from operations |
NA |
3528.810 |
4269.980 |
|
Net cash flow from operating activities |
NA |
3698.850 |
3685.310 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin PAT / Sales |
(%) |
1.35 |
0.66 |
1.09 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.18 |
9.13 |
10.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
1.92 |
0.04 |
1.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.00 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.60 |
0.98 |
0.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.07 |
1.05 |
STOCK
PRICES
|
Face Value |
Rs.2.00/- |
|
Market Value |
Rs.82.20/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
513.170 |
513.170 |
1111.863 |
|
Reserves & Surplus |
24167.170 |
24689.560 |
30932.437 |
|
Net
worth |
24680.340 |
25202.730 |
32044.300 |
|
|
|
|
|
|
long-term borrowings |
1716.180 |
732.150 |
2625.090 |
|
Short term borrowings |
18842.600 |
22327.170 |
16626.910 |
|
Total
borrowings |
20558.780 |
23059.320 |
19252.000 |
|
Debt/Equity
ratio |
0.833 |
0.915 |
0.601 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
57249.180 |
61173.020 |
82969.430 |
|
|
|
6.854 |
35.631 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
57249.180 |
61173.020 |
82969.430 |
|
Profit |
626.660 |
405.150 |
1117.920 |
|
|
1.09% |
0.66% |
1.35% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
CASE STATUS INFORMATION
SYSTEM
|
UNSECURED LOAN:
|
Particulars |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
Long Term
Borrowings |
|
|
|
9.50% Redeemable, Non-convertible Debentures |
|
500.000 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Term Loans |
|
|
|
From Banks |
|
1438.070 |
|
From Others |
|
300.000 |
|
|
|
|
|
Total |
NA |
2238.070 |
|
Notes:
SHORT TERM
BORROWINGS Unsecured - term loans from Banks: a)
Includes an amount of Rs.948.07 million
(31.03.2013: Rs.1128.070 million) availed from Standard Chartered Bank under
retention money discounting facility. b)
The company availed short term loans from various
banks having a maturity of less than one year and carry interest rate ranging
between 12.50% to 13.05% per annum. Unsecured - term loans from others: having a maturity of less than one
year and carry interest rate of 12.00 % per annum |
||
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10518102 |
16/08/2014 |
6,277,800.00 |
SREI EQUIPMENT FINANCE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
C19219872 |
|
2 |
10518960 |
31/07/2014 |
500,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
5-2-176, RASHTRAPATHI ROAD, SECUNDERABAD, HYDERABAD, TELANGANA - 500003, INDIA |
C19850858 |
|
3 |
10519199 |
24/07/2014 |
500,000,000.00 |
ANDHRA BANK |
SOMAJIGUDA BRANCH, 6-3-352/2, UPPE GROUND FLOOR, ASTRAL HEIGHTS, ROAD NO.1, BANJARA HILLS, HYDERABAD, TELANGANA - 500034, INDIA |
C19990803 |
|
4 |
10519539 |
23/07/2014 |
1,000,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MUMBAI, MAHARASHTRA - 400005, INDIA |
C20269684 |
|
5 |
10513047 |
12/06/2014 |
490,000,000.00 |
DBS BANK LTD |
SALARPURIA WINDSOR, 3 ULSOOR ROAD, BANGALORE, KARNATAKA - 560042, INDIA |
C15133184 |
|
6 |
10503072 |
23/05/2014 |
9,590,000,000.00 |
SYNDICATE BANK |
8-2-577, ROAD NO.7, BANJARA HILLS BRANCH, HYDERABAD, ANDHRA PRADESH - 500034, INDIA |
C06652002 |
|
7 |
10491396 |
25/04/2014 * |
500,000,000.00 |
LAKSHMI VILAS BANK LIMITED |
2B&2C ADITYA TRADE CENTRE, AMEERPET BRANCH, HYDERABAD, TELANGANA - 500016, INDIA |
C05393657 |
|
8 |
10481985 |
09/04/2014 * |
530,000,000.00 |
STATE BANK OF INDIA |
CAG BRANCH, "OZONE, 2ND FLOOR, PUNJAGUTTA MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
C03979747 |
|
9 |
10479108 |
31/01/2014 |
30,909,857.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V.
B. GANDHI MARG, FORT, MUMBAI, |
B97005276 |
|
10 |
10472445 |
31/12/2013 |
5,484,297.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B94335239 |
|
11 |
10472447 |
30/12/2013 |
1,447,778.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B94335536 |
|
12 |
10471761 |
23/12/2013 |
600,000,000.00 |
VIJAYA BANK |
SOMAJIGUDA BRANCH, OPP. C E OFFICE PWD, ERRAMANZIL, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
B94087517 |
|
13 |
10464214 |
13/11/2013 |
3,094,394.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B91133918 |
|
14 |
10464209 |
12/11/2013 |
3,094,394.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B91133280 |
|
15 |
10456485 |
01/10/2013 |
9,282,600.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B88126271 |
|
16 |
10447361 |
13/08/2013 |
1,000,000,000.00 |
SYNDICATE BANK |
8-2-577, ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500034, INDIA |
B84200682 |
|
17 |
10437207 |
19/06/2013 |
500,000,000.00 |
ING VYSYA BANK LIMITED |
1-7-1, T.SUBBARAMI REDDY COMPLEX, SARDAR PATEL ROAD,, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA |
B79765210 |
|
18 |
10430633 |
22/05/2013 |
55,600,000.00 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA |
B76919554 |
|
19 |
10428454 |
22/05/2013 |
94,972,500.00 |
SHRIRAM EQUIPMENT FINANCE COMPANY LIMITED |
MOOKAMBIKA COMPLEX,
3RD FLOOR, NO.4. LADY DESIKA |
B75996744 |
|
20 |
10428605 |
03/04/2013 |
4,936,340.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
B76037787 |
|
21 |
10428570 |
03/04/2013 |
30,000,000.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
B76038603 |
|
22 |
10425537 |
22/03/2013 |
16,600,000.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
B75074245 |
|
23 |
10395431 |
27/12/2012 |
1,500,000,000.00 |
SYNDICATE BANK |
8-2-577, ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
B65306037 |
|
24 |
10399551 |
11/12/2012 |
1,625,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B66349184 |
|
25 |
10378953 |
04/10/2012 |
80,944,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
B59058560 |
|
26 |
10385770 |
22/09/2012 |
808,500,000.00 |
THE ROYAL BANK OF SCOTLAND N. V. |
GROUND &1ST FLOOR, STAMFORD PARK, ROAD NO.2, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500031, INDIA |
B61844148 |
|
27 |
10377011 |
30/11/2012 * |
1,000,000,000.00 |
VIJAYA BANK |
SOMAJIGUDA BRANCH,
OPP.C E OFFICE PWD,YERRAMANZIL |
B64760903 |
|
28 |
10374396 |
04/09/2012 |
4,990,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE,,
BALLARD ESTATE,, MUMBAI, MAHARASHTRA |
B57232647 |
|
29 |
10373433 |
16/08/2012 |
1,206,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B56773930 |
|
30 |
10369344 |
07/08/2012 |
57,600,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE,,
BALLARD ESTATE,, MUMBAI, MAHARASHTRA |
B45213741 |
|
31 |
10370419 |
23/07/2012 |
1,000,000,000.00 |
SYNDICATE BANK |
8-2-577,ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
B45635711 |
|
32 |
10359616 |
05/06/2012 |
11,935,780.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B41208778 |
|
33 |
10357833 |
23/05/2012 |
39,841,925.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B40492639 |
|
34 |
10348804 |
29/03/2012 |
54,438,750.00 |
AXIS BANK LIMITED |
ASC CENTRE,
5-2-183/184, 3RD FLOOR, RP ROAD, SECU |
B37311586 |
|
35 |
10340805 |
01/02/2012 |
32,243,879.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BENGAL - 700046, INDIA |
B34424473 |
|
36 |
10329701 |
28/12/2011 |
1,500,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
B29868445 |
|
37 |
10298144 |
29/06/2011 |
184,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
88/90, TEMPLE CHAMBERS,
GROUND FLOOR,, 3-7 TEMPLE |
B17190075 |
|
38 |
10290026 |
26/05/2011 |
40,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA |
B14217202 |
|
39 |
10282595 |
30/03/2011 |
235,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
CENTRE ONE
BUILDING, FLOOR 21, WORLD TRADE CENTRE |
B11518990 |
|
40 |
10274037 |
09/03/2011 |
1,740,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNTS GROUP BRANCH-13039, "OZONE", 2ND FLOOR #6-3-669, PUNJAGUTTA MAIN ROAD, HYDERABAD ANDHRA PRADESH - 500082, INDIA |
B08438749 |
|
31 |
10370419 |
23/07/2012 |
1,000,000,000.00 |
SYNDICATE BANK |
8-2-577,ROAD NO.7, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500082, INDIA |
B45635711 |
|
41 |
10273468 |
29/10/2010 |
2,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND
FLOOR, 17, R.KAMANI MARG,, BA |
A98241425 |
|
42 |
10329784 |
30/09/2010 |
750,000,000.00 |
INDUSIND BANK LIMITED |
2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B26692640 |
|
43 |
10175965 |
12/10/2009 * |
1,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
A71730410 |
|
44 |
10154137 |
06/12/2012 * |
1,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
B63927586 |
|
45 |
10151574 |
11/03/2009 |
1,170,000,000.00 |
CANARA BANK |
PRIME CORPORATE
BRANCH, T S R COMPLEX, S P ROAD, |
A59930297 |
|
46 |
10015614 |
30/06/2006 |
2,630,000,000.00 |
STANDARD CHARTERED BANK |
6-3-1090, RAJBHAVAN
ROAD, SOMAJIGUDA, HYDERABAD, |
A02534915 |
|
47 |
80017523 |
12/09/2005 |
1,000,000,000.00 |
CANARA BANK |
IFB, CHAKRAPANI
ESTATE, 5-10-194, OPP POLICE CONT |
- |
|
48 |
80017370 |
02/08/2005 |
1,000,000,000.00 |
STATE BANK OF INDIA |
BANK STREET, KOTI, HYDERABAD, ANDHRA PRADESH - 500001, INDIA |
- |
|
49 |
90259136 |
12/07/2005 |
37,000,000.00 |
ANDHRA PRADESH INDUSTRIAL DEVELOPMENT CORP. LTD; |
PARISRAM BHAVANAM,
BASHEERBAGH, HYDERABAD, ANDHRA |
- |
|
50 |
90259131 |
30/06/2005 |
1,000,000,000.00 |
ANDHRA BANK |
DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
51 |
90259124 |
06/06/2005 |
750,000,000.00 |
STATE BANK OF HYDERABAD |
FUNFOUDRY, KOTI, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
52 |
80044918 |
03/12/2004 |
2,500,000,000.00 |
ICIC BANK LIMITED |
ICICI BANK TOWERS, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA |
- |
|
53 |
90262484 |
28/06/2004 |
100,000,000.00 |
ICICI BANK LIMITED |
ICICI TOWER, BEGUMPET, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
54 |
90258988 |
07/06/2004 * |
120,000,000.00 |
IDBI BANK LIMITED |
MAHAVIR HOUSE, BASHEERBAGH SQUARE, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
55 |
90258969 |
26/03/2004 |
50,000,000.00 |
INDUSIND BANK LIMITED |
SECUNDERABAD BRANCH, SECUNDERABAD, ANDHRA PRADESH, INDIA |
- |
|
56 |
90262392 |
26/12/2003 |
1,000,000,000.00 |
ANDHRA BANK |
DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, MAHARASHTRA, INDIA |
- |
|
57 |
90258930 |
08/12/2003 |
500,000,000.00 |
SYNDICATE BANK |
BANJARA HILLS BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
58 |
90258914 |
25/10/2003 |
911,400,000.00 |
ANDHRA BANK |
DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, MAHARASHTRA, INDIA |
- |
|
59 |
90258904 |
22/09/2003 |
270,000,000.00 |
STATE BANK OF HYDERABAD |
FUNFACTORY, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
60 |
90258902 |
16/09/2003 |
120,000,000.00 |
IDBI BANK LIMITED |
MAHAVIR HOUSE, BASHEERBAGH SQUARE, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land – Freehold
·
Buildings Own
·
Given under operating lease
·
Plant and Equipment
·
Furniture and Fixtures
·
Construction Vehicles
·
Office Vehicles
·
Office Equipment
·
Lease Hold Improvements
·
Construction Accessories
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.49 |
|
|
1 |
Rs.99.43 |
|
Euro |
1 |
Rs.69.14 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.