MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

331965

Report Date :

20.07.2015

 

IDENTIFICATION DETAILS

 

Name :

PUNCH RATNA FASTENERS PRIVATE LIMITED (w.e.f. 19.07.2012)

 

 

Formerly Known As :

PUNCH RATNA FASTNERS PRIVATE LIMITED

 

 

Registered Office :

4/8, Third Floor, East Punjabi Bagh, Delhi - 110026

Tel. No.:

91-1262-289577

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.07.1994

 

 

Com. Reg. No.:

55-060118

 

 

Capital Investment / Paid-up Capital :

Rs. 6.069 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1994PTC060118

 

 

IEC No.:

0503026255

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP1316M

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cold Forged Automotive Components and High Tensile Fasteners.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company incorporated during the year 1994 having a satisfactory track record.

 

Available financial indicated company sound financial risk profile marked healthy reserves position with low borrowings and favorable gap bet between trade payable and trade receivable.

 

Further, the rating also takes good profitability margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long standing record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities =BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

May, 2015

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities = A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

May, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

LOCATIONS

 

Registered Office :

4/8, Third Floor, East Punjabi Bagh, Delhi – 110026, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sales@prfindia.com

accounts@eatmanfoods.com

sureshajay_co@yahoo.co

Website :

http://www.prfindia.com

 

 

Corporate Office/ Factory 1:

7.4 Km Stone, Village and P.O. Titoli, Jind Road, Rohtak – 124001, Haryana, India

 

 

Factory 2:

B-34, Sipcot Industrial Park, Village Eraiyur, Oragadam, Kanchipuram – 602105,
Tamilnadu, India

E-Mail :

prfchennai@prfindia.com 

 

 

Factory 3:

7th-8th KM Stone, Jind Road, V.P.O, Titoli, Rohtak-124001, Haryana, India

E-Mail :

prf3@prfindia.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Harish Makhija

Designation :

Director

Address :

1195/19, Sant Nagar, Rohtak - 124001, Haryana, India

Date of Birth/Age :

09.12.1971

Date of Appointment :

08.07.1994

PAN No.:

ACDPM9747M

DIN No.:

01163535

 

 

Name :

Mr. Brij Lal Ahuja

Designation :

Director

Address :

1075/19, Shakti Nagar, Rohtak -124001, Haryana, India

Date of Birth/Age :

25.03.1944

Date of Appointment :

08.07.1994

PAN No.:

ABVPA5585G

DIN No.:

01163538

 

 

Name :

Mr. Rakesh Ahuja

Designation :

Director

Address :

1075/19, Shakti Nagar, Behind Vedic Bhakti Ashram, Rohtak - 124001, Haryana, India

Date of Birth/Age :

06.01.1967

Date of Appointment :

13.05.2000

PAN No.:

AAKPA3751E

DIN No.:

01206456

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Brij Lal

175050

Harish Makhija

176535

Matwal Chand Makhija

15000

Rekha Ahuja

1500

Sunil Kumar

1650

Krishna Ahuja

2700

Santosh Ahuja

8250

Anju Makhija

2550

Chaudhary Ram Ahuja

150

Meenakshi Gupta

277

Parmod Gupta

7500

Rakesh Ahuja

177890

Suresh Chand Singhal

150

Suresh Chand HUF

150

Naresh Kumar

150

Rajesh Kumar Suneja

24300

Sunita Ahuja

11797

Sanjay Ahuja

150

Rakesh Ahuja HUF

150

Harish Makhija HUF

150

Parmod Gupta HUF

150

Brij Lal HUF

150

Vanita Gupta

150

Karan Ahuja

150

Anshika Ahuja

100

Amolak Gupta

150

 

 

Total

 

606899

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cold Forged Automotive Components and High Tensile Fasteners.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

 

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (With Designation):

--

Contact Number:

--

Name Of Account Holder:

--

Account Number:

 

Account Since (Date/ Year Of A/C Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (Cc/Od/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         Oriental Bank Of Commerce, Bhiwani Statnd, Rohtak - 124001, Haryana, India

 

·         Yes Bank, Nehru Centre, 9th Floor, Discovery Of India, Dr A. B. Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

21.516

62.996

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

61.869

0.000

Other loans and advances

0.000

96.154

 

 

 

Total

 

83.385

159.150

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh Ajay and Company

Chartered Accountants

Address :

Plot No 2, Green Road, Near Malabar Guest House, Rohtak-124001, Haryana,  India

Income-tax PAN of auditor or auditor's firm :

AANPC9060F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs. 10/- each

Rs. 7.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

606,899

Equity Shares

Rs. 10/- each

Rs. 6.069 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.069

6.069

4.046

(b) Reserves & Surplus

460.214

369.690

279.502

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

466.283

375.759

283.548

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

115.577

140.396

125.309

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

115.577

140.396

125.309

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

61.869

96.154

39.931

(b) Trade payables

155.503

79.413

134.254

(c) Other current liabilities

25.145

92.280

12.929

(d) Short-term provisions

47.401

44.286

47.743

Total Current Liabilities (4)

289.918

312.133

234.857

 

 

 

 

TOTAL

871.778

828.288

643.714

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

187.650

176.939

124.558

(ii) Intangible Assets

0.515

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.357

15.903

14.699

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

204.522

192.842

139.257

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

161.130

153.913

107.479

(c) Trade receivables

390.733

321.523

250.023

(d) Cash and cash equivalents

23.933

34.916

29.531

(e) Short-term loans and advances

89.294

125.094

117.424

(f) Other current assets

2.166

0.000

0.000

Total Current Assets

667.256

635.446

504.457

 

 

 

 

TOTAL

871.778

828.288

643.714

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

1159.991

1094.577

1101.465

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

960.202

842.671

904.178

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

199.789

251.906

197.287

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

22.755

26.627

19.969

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

177.034

225.279

177.318

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.107

88.781

30.166

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

137.927

136.498

147.152

 

 

 

 

 

Less

TAX                                                                  (H)

47.402

44.287

47.744

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

90.525

92.211

99.408

 

 

 

 

 

 

EARNING IN FOREIGN EXCHANGE

1.133

23.047

2176

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

C.I.F. Value of import

183.739

333.006

182238

 

 

 

 

 

 

Earnings Per Share (Rs.)

149.16

151.94

245.69

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

146.309

120.729

42.929

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.82

16.48

22.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.36

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.38

0.63

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.30

2.04

2.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.046

6.069

6.069

Reserves & Surplus

279.502

369.690

460.214

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

283.548

375.759

466.283

 

 

 

 

Long-term borrowings

125.309

140.396

115.577

Short term borrowings

39.931

96.154

61.869

Total borrowings

165.240

236.550

177.446

Debt/Equity ratio

0.583

0.630

0.381

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1101.465

1094.577

1159.991

 

 

-0.625

5.976

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1101.465

1094.577

1159.991

Profit

99.408

92.211

90.525

 

9.03%

8.42%

7.80%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10540573

18/11/2014

80,000,000.00

YES BANK LIMITED

NEHRU CENTRE, 9TH FLOOR, DISCOVERY OF INDIA, DR A. B. ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

C39197264

2

10461246

26/10/2013

690,490.00

ORIENTAL BANK OF COMMERCE

BHIWANI STAND, ROHTAK, ROHTAK - 124001, HARYANA, 
INDIA

B89961676

3

10259151

23/12/2010

70,000,000.00

ORIENTAL BANK OF COMMERCE

BHIWANI STATND, ROHTAK - 124001, HARYANA, INDIA

B02217958

4

80009227

24/04/2012 *

150,000,000.00

ORIENTAL BANK OF COMMERCE

BHIWANI STAND, ROHTAK - 124001, HARYANA, INDIA

B39379557

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from others

94.061

0.000

Loans repayable on demand from others

0.000

77.400

 

 

 

Total

 

94.061

77.400


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipment’s

·         Furniture and Fixtures

·         Office Equipment

·         Computer Equipment’s

·         Computer Equipment’s

·         Other Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.49

UK Pound

1

Rs.99.43

Euro

1

Rs.69.14

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.