MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332984

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

A AND M RESOURCES PRIVATE LIMITED

 

 

Registered Office :

“Saikrupa”, D. NO.: 8-3-833 Plot No: 37 and 38 Phase 1, Kamalapuri Colony, Hyderabad-500073, Telangana

Tel. No.:

91-40-30570009

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.2010

 

 

Com. Reg. No.:

01-071499

 

 

Capital Investment / Paid-up Capital :

Rs. 89.400 Million

 

 

CIN No.:

[Company Identification No.]

U13203TG2010PTC071499

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCA1219P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealing in all types of minerals.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2010 having a moderate track record.

 

The rating is constrained on account of some accumulated losses incurred by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

“Saikrupa”, D. NO.: 8-3-833 Plot No: 37 and 38 Phase 1, Kamalapuri Colony, Hyderabad-500073, Telangana, India

Tel. No.:

91-40-30570009

Fax No.:

91-40-30570012

E-Mail :

finance@amresources.in

Website:

http://www.amresources.in

 

 

DIRECTORS

 

AS ON: 30.09.2014

 

Name :

Mr. Althuru Mahesh Reddy

Designation :

Director

Address :

Flat No-106, Hanging Gardens, Road No. -1, Banjara Hills, Hyderabad, 500034, Andhra Pradesh, India

Date of Birth/Age :

31.10.1966

Date of Appointment :

02.12.2010

PAN No.:

ABQPA4251N

DIN No.:

00758625

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201TG2001PLC036617

AMR INDIA LIMITED

Managing director

01/04/2010

04/06/2001

-

Active

NO

2

U40101KA2001PTC029130

PAVANA GANGA POWER PRIVATE LIMITED

Director

01/07/2006

01/07/2006

01/06/2013

Active

NO

3

U45204TG2006PTC050559

AMR MALIND INFRA PRIVATE LIMITED

Director

07/07/2006

07/07/2006

-

Active

NO

4

U70101TN2000PLC044980

AMRL HITECH CITY LIMITED

Director

17/12/2014

04/11/2006

-

Active

NO

5

U01119TG2007PLC052261

AMR AGRO FARMS LIMITED

Director

05/01/2007

05/01/2007

-

Active

NO

6

U63090TG2007PLC052514

AMR WAREHOUSING LIMITED

Director

25/01/2007

25/01/2007

-

Active

NO

7

U55101TG2007PLC053712

AMR HOSPITALITY SERVICES LIMITED

Director

21/04/2007

21/04/2007

10/06/2011

Active

NO

8

U15424TG2007PLC056495

AMR SANGAM SUGAR VENTURES LIMITED

Director

30/11/2007

30/11/2007

15/10/2011

Active

NO

9

U74900TG2007PLC056599

AMR GLOBAL INDUSTRIES LIMITED

Director

10/12/2007

10/12/2007

31/03/2015

Active

NO

10

U40108TG2007PLC056710

AMR ENVERGYS LIMITED

Director

17/12/2007

17/12/2007

-

Active

NO

11

U45200TG2004PTC044030

Aascot Builders Private Limited

Director

12/05/2010

12/05/2010

-

Active

NO

12

U51909WB2009PTC131727

PRISTINE VINTRADE PRIVATE LIMITED

Director

08/06/2010

08/06/2010

22/06/2010

Active

NO

13

U51909WB2009PTC131717

AMBLE VANIJYA PRIVATE LIMITED

Director

08/06/2010

08/06/2010

22/06/2010

Active

NO

14

U51909WB2009PTC131712

ZAMEEN TRADERS PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

15

U51909WB2008PTC130346

SHIVICS VINTRADE PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

16

U51909WB2009PTC131733

SAGITTARIUS TRADECOM PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

17

U92120TG2010PTC069911

ECSTASY ENTERTAINMENT PRIVATE LIMITED

Director

10/08/2010

10/08/2010

05/03/2012

Active

NO

18

U13100TG2010PLC071415

AMR MINING LIMITED

Director

29/11/2010

29/11/2010

-

Active

NO

19

U13203TG2010PTC071499

A AND M RESOURCES PRIVATE LIMITED

Director

02/12/2010

02/12/2010

-

Active

NO

20

U74999TG2011PTC078100

AMR TRADE CENTRE PRIVATE LIMITED

Director

20/12/2011

20/12/2011

-

Active

NO

21

U92120TG2012PTC078930

VAALIDO ENTERTAINMENT PRIVATE LIMITED

Director

02/02/2012

02/02/2012

-

Active

NO

22

U92100TG2011PTC074148

Sai Krupa Entertainment Private Limited

Director

29/09/2012

30/07/2012

-

Active

NO

 

 

Name :

Mr. Althuru Girish Reddy

Designation :

Director

Address :

Plot No. 87, Road No. 72, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Date of Birth/Age :

15.08.1964

Date of Appointment :

02.12.2010

PAN No.:

AAKPA8613P

DIN No.:

01454094

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201TG2001PLC036617

AMR INDIA LIMITED

Whole-time director

01/04/2010

25/04/2001

16/03/2015

Active

NO

2

U40101KA2001PTC029130

PAVANA GANGA POWER PRIVATE LIMITED

Director

01/07/2006

01/07/2006

01/06/2013

Active

NO

3

U45204TG2006PTC050559

AMR MALIND INFRA PRIVATE LIMITED

Additional director

23/08/2014

07/07/2006

-

Active

NO

4

U70101TN2000PLC044980

AMRL HITECH CITY LIMITED

Director

14/12/2007

04/11/2006

16/07/2014

Active

NO

5

U01119TG2007PLC052261

AMR AGRO FARMS LIMITED

Director

05/01/2007

05/01/2007

14/07/2014

Active

NO

6

U63090TG2007PLC052514

AMR WAREHOUSING LIMITED

Director

25/01/2007

25/01/2007

-

Active

NO

7

U55101TG2007PLC053712

AMR HOSPITALITY SERVICES LIMITED

Director

21/04/2007

21/04/2007

10/06/2011

Active

NO

8

U15424TG2007PLC056495

AMR SANGAM SUGAR VENTURES LIMITED

Managing director

30/05/2008

30/11/2007

15/10/2011

Active

NO

9

U74900TG2007PLC056599

AMR GLOBAL INDUSTRIES LIMITED

Director

10/12/2007

10/12/2007

-

Active

NO

10

U40108TG2007PLC056710

AMR ENVERGYS LIMITED

Director

17/12/2007

17/12/2007

14/07/2014

Active

NO

11

U45200TG2004PTC044030

Aascot Builders Private Limited

Director

12/05/2010

12/05/2010

14/07/2014

Active

NO

12

U51101WB2009PTC131721

ENLIVEN TRADE PRIVATE LIMITED

Director

08/06/2010

08/06/2010

22/06/2010

Active

NO

13

U51909WB2009PTC131727

PRISTINE VINTRADE PRIVATE LIMITED

Director

08/06/2010

08/06/2010

22/06/2010

Active

NO

14

U51909WB2009PTC131733

SAGITTARIUS TRADECOM PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

15

U51909WB2009PTC131712

ZAMEEN TRADERS PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

16

U51909WB2008PTC130346

SHIVICS VINTRADE PRIVATE LIMITED

Director

15/06/2010

15/06/2010

28/09/2012

Active

NO

17

U13100TG2010PLC071415

AMR MINING LIMITED

Director

29/11/2010

29/11/2010

14/07/2014

Active

NO

18

U13203TG2010PTC071499

A AND M RESOURCES PRIVATE LIMITED

Director

02/12/2010

02/12/2010

-

Active

NO

19

U92100TG2011PTC074148

Sai Krupa Entertainment Private Limited

Director

28/04/2011

28/04/2011

05/05/2011

Active

NO

20

U74999TG2011PTC078100

AMR TRADE CENTRE PRIVATE LIMITED

Director

20/12/2011

20/12/2011

14/07/2014

Active

NO

21

U92120TG2012PTC078930

VAALIDO ENTERTAINMENT PRIVATE LIMITED

Director

02/02/2012

02/02/2012

14/07/2014

Active

NO

 

 

Name :

Mr. Lumesh Tilchand Sanghavi

Designation :

Nominee Director

Address :

102, Jay Apartment 199, Dixit Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

20.03.1969

Date of Appointment :

06.07.2011

DIN No.:

01955229

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400MH1999PTC120892

AALOKA REAL ESTATE PRIVATE LIMITED

Director

01/10/1999

01/10/1999

29/01/2009

Active

NO

2

U13203TG2010PTC071499

A AND M RESOURCES PRIVATE LIMITED

Nominee director

06/07/2011

06/07/2011

-

Active

NO

 

 

Name :

Mr. Shyamal Shivkumar Joshi

Designation :

Nominee Director

Address :

40, Prerana Tirth - 1, B/H. Someshwar - II, Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

12.08.1949

Date of Appointment :

06.07.2011

DIN No.:

00005766

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35912GJ1990PTC014579

BHAVYA MOTORS PRIVATE LIMITED

Director

29/10/1990

29/10/1990

07/12/2011

Active

NO

2

U45201GJ1999PTC036798

ADANI INFRASTRUCTURE SERVICES PRIVATE LIMITED

Director

28/12/1999

28/12/1999

31/05/2009

Amalgamated

NO

3

U74999GJ2000PTC038407

ADANI TRUSTEE COMPANY PRIVATE LIMITED

Director

19/07/2004

19/07/2004

31/05/2009

Amalgamated

NO

4

U51100GJ2000PTC038408

B 2 B INDIA PRIVATE LIMITED

Director

19/07/2004

19/07/2004

31/05/2009

Amalgamated

NO

5

U45200GJ2006PTC049047

ADANI LAND DEVELOPERS PRIVATE LIMITED

Director

07/09/2006

07/09/2006

31/05/2009

Active

NO

6

U72200GJ2000PTC050919

NETVANTAGE INTERNATIONAL Private LIMITED

Director

29/09/2008

25/01/2008

31/05/2009

Active

NO

7

U45300GJ1999PTC036797

ADANI PORT INFRASTRUCTURE PRIVATE LIMITED

Director

25/08/2008

04/03/2008

-

Amalgamated

NO

8

U45300GJ2005PTC046949

ADANI ESTATES PRIVATE LIMITED

Director

04/03/2008

04/03/2008

31/05/2009

Active

NO

9

U45200GJ2006PTC049220

ADANI HABITATS PRIVATE LIMITED

Director

25/09/2008

04/03/2008

31/05/2009

Strike off

NO

10

U51109GJ1997PTC032088

MIRAJ IMPEX PRIVATE LIMITED

Director

25/09/2008

04/03/2008

31/05/2009

Active

NO

11

U52190GJ2000PTC038315

ADANI RETAIL Private LIMITED

Director

25/09/2008

04/03/2008

31/05/2009

Amalgamated

NO

12

U72900GJ2001PTC039192

ASCENDUM KPS PRIVATE LIMITED

Director

30/09/2008

04/03/2008

31/05/2009

Active

NO

13

U45203GJ2006PTC049426

DHOLERA INFRASTRUCTURE PRIVATE LTD

Director

30/09/2008

07/03/2008

18/07/2009

Active

NO

14

U01110GJ1995PTC024627

ADANI AGRO PRIVATE LIMITED

Director

25/09/2008

14/03/2008

31/05/2009

Amalgamated

NO

15

U45201GJ1995PTC026067

ADANI PROPERTIES PRIVATE LIMITED

Director

25/09/2008

17/03/2008

31/05/2009

Active

NO

16

U40100GJ2005PLC046553

ADANI GAS LIMITED

Director

30/09/2008

28/07/2008

10/04/2009

Active

NO

17

U01403MH2008PTC185743

JADE AGRI LAND PRIVATE LIMITED

Director

12/08/2008

12/08/2008

31/05/2009

Active

NO

18

U52100GJ1965PLC001347

GSEC LIMITED

Director

26/09/2009

30/06/2009

-

Active

NO

19

U24114GJ2003PLC042820

LOXIM INDUSTRIES LIMITED

Director

09/08/2010

01/12/2009

01/06/2012

Active

NO

20

U85110GJ2004PLC044667

SHALBY LIMITED

Director

16/08/2010

01/06/2010

-

Active

NO

21

L45201GJ1990PLC013417

NILA INFRASTRUCTURES LIMITED

Director

20/09/2014

14/08/2010

-

Active

NO

22

U21019GJ1969PTC001572

SABARMATI PAPERS PRIVATE LIMITED

Director

21/07/2011

03/02/2011

04/09/2013

Active

NO

23

U13203TG2010PTC071499

A AND M RESOURCES PRIVATE LIMITED

Nominee director

06/07/2011

06/07/2011

-

Active

NO

24

U85110GA1995PLC001851

VRUNDAVAN SHALBY HOSPITALS LIMITED

Nominee director

12/08/2011

12/08/2011

-

Active

NO

25

U85110GJ2004PLC045076

KUSHA HEALTHCARE LIMITED

Director

11/04/2012

11/04/2012

-

Active

NO

26

U85110GJ1997PLC032486

YOGESHWAR HEALTHCARE LIMITED

Director

30/11/2013

30/10/2012

-

Active

NO

27

U10102CT2010SGC022194

CSPGCL AEL PARSA COLLIERIES LIMITED

Director

13/12/2013

12/12/2012

-

Active

NO

28

U63090GJ2012PTC069305

ADANI KANDLA BULK TERMINAL PRIVATE LIMITED

Additional director

31/03/2015

31/03/2015

-

Active

NO

29

U40100GJ2009PLC058171

ADANI PENCH POWER LIMITED

Additional director

31/03/2015

31/03/2015

-

Active

NO

30

U31909KA1996PLC019918

UDUPI POWER CORPORATION LIMITED

Additional director

20/04/2015

20/04/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Rajula Sivaram Reddy

Designation :

Company Secretary

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

AMR India Limited

4381337

49.01

Assent Trade and investment Private Limited

4558713

50.99

 

 

 

Total

8940050

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing in all types of minerals.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loan from Others

122.734

119.289

 

 

 

Total

122.734

119.289

 

Financial Institutions:

SREI Equipment Finance Private Limited, ‘Vishwakarma’, 86C, Topsia Road, Kolkata-700046, West Bengal, India

 

 

Auditors :

 

Name :

Venkata Alla and Company

Chartered Accountants

Address :

#15-21-150/14/1&1 A, Manasa White House, Balaji Nagar, Kukatpally, Telangana, India

Tel. No:

91-40-23058276

Mobile No:

91-9866792333

E-Mail:

Venkata_alla@rediffmail.com

PAN No.:

AEMPA0777Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • AMR INDIA LIMITED
  • A and M Minerals Pty Limited

 

 

 

 

Holding Company:

Assent Trade and Investment Private Limited

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8940050

Equity Shares

Rs.10/- each

Rs. 89.400 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.400

76.418

9.868

(b) Reserves & Surplus

(56.122)

(52.684)

(33.134)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

29.797

35.096

Total Shareholders’ Funds (1) + (2)

33.278

53.531

11.830

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

122.734

119.289

0.000

(b) Deferred tax liabilities (Net)

3.703

3.735

0.316

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.905

2.217

0.000

Total Non-current Liabilities (3)

127.342

125.241

0.316

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

15.546

19.608

9.504

(c) Other current liabilities

78.616

58.310

9.540

(d) Short-term provisions

1.060

0.005

0.000

Total Current Liabilities (4)

95.222

77.923

19.044

 

 

 

 

TOTAL

255.842

256.695

31.190

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

205.811

170.142

16.985

(ii) Intangible Assets

0.812

1.010

0.759

(iii) Capital work-in-progress

0.638

6.869

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.430

4.430

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.076

1.536

1.500

Total Non-Current Assets

211.767

183.987

19.244

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.780

3.865

0.000

(c) Trade receivables

22.590

29.412

10.393

(d) Cash and cash equivalents

0.735

13.640

0.530

(e) Short-term loans and advances

0.356

4.641

0.071

(f) Other current assets

14.614

21.150

0.952

Total Current Assets

44.075

72.708

11.946

 

 

 

 

TOTAL

255.842

256.695

31.190

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

INCOME

271.444

168.131

23.154

 

 

 

 

 

Less:

EXPENSES

321.170

208.941

55.111

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(49.726)

(40.810)

(31.957)

 

 

 

 

 

Less:

TAX

(0.032)

3.418

1.177

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(49.694)

(44.228)

(33.134)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

35.852

37.057

22.489

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

(6.03)

(10.30)

(37.70)

 

Diluted

(6.03)

(4.77)

(14.78)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

40.410

27.615

0.000

Cash generated from operations

 NA

NA

NA

Net Cash Flow from (used in) Operations

 NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Income)

(%)

(18.31)

(26.31)

(143.10)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.83)

(16.63)

(102.46)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.49)

(0.76)

(2.70)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.69

2.23

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.46

0.93

0.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.868

76.418

89.400

Reserves & Surplus

(33.134)

(52.684)

(56.122)

 Share Application money pending allotment

35.096

29.797

0.000

Net worth

11.830

53.531

33.278

 

 

 

 

long-term borrowings

0.000

119.289

122.734

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

119.289

122.734

Debt/Equity ratio

0.000

2.228

3.688

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

23.154

168.131

271.444

 

 

626.142

61.448

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

23.154

168.131

271.444

Profit / (Loss)

(33.134)

(44.228)

(49.694)

 

(143.10%)

(26.31%)

(18.31%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

No

14

Line of Business

No

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10443306

03/08/2013

45,950,122.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B82239849

2

10391191

03/12/2012

9,700,926.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B63826457

3

10391190

03/12/2012

34,497,387.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B63826093

4

10379947

22/09/2012

7,343,502.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B59464818

5

10363143

29/06/2012

9,772,624.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B42688382

6

10363144

29/06/2012

19,972,494.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B42688754

7

10363141

29/06/2012

20,427,942.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B42687749

8

10363136

29/06/2012

45,967,512.00

SREI Equipment Finance Private Limited

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B42687350

 

 

 

FIXED ASSETS:

 

Tangible

 

 

Intangible

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Mone Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.55

UK Pound

1

Rs. 99.10

Euro

1

Rs. 68.83

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.