MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332863

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

AADYA MOTOR CAR COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

C-6, Sahara, Veer Savarkar Nagar, Sant Dyaneshwar Marg, Borivali (East), Mumbai - 400066, Maharashtra

Tel. No.:

91-22-42777888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.08.2011

 

 

Com. Reg. No.:

11-221315

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Million

 

 

CIN No.:

[Company Identification No.]

U50102MH2011PTC221315

 

 

IEC No.:

0309075319

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCA8967G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Audi Car.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Aadya Motor Car Company (India) Private Limited, incorporated on 26th August 2011, it established company having moderate track record. Subject is dealer of Audi cars.

 

As management has failed to financials from its inception to the statutory authorities.

 

Ms. Rita, finance head of the company has provided the audited financial documents to us.

 

From the financials for the years ended 2014, the company have reported above an average in it sales turnover. The rating are constrained on company moderate financial risk profile, low profit margin, leveraged balance sheet structure and low debt protection metrics.

 

The rating further constrained by the vulnerability to any regulatory changes in the government policy into auto industry.

 

However, trade relation are fair. As per registrar in status is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Ms. Rita

Designation :

Finance Head

Contact No.:

91-22-42777888 / 9664169999

Date :

20.07.2015

 

 

 

 

LOCATIONS

 

Registered Office :

C-6, Sahara, Veer Savarkar Nagar, Sant Dyaneshwar Marg, Borivali (East), Mumbai - 400066, Maharashtra, India

Tel. No.:

91-22-42777888

Mobile No.:

91-9664169999 (Ms. Rita)

Fax No.:

Not Available

E-Mail :

milinds@audimumbaiwest.in

Website :

www.audimumbaiwest.in

 

 

Showroom :

Unit No. 103, Raghuleela Mall, Opposite Vashi Railway Station, Navi Mumbai – 400763, Maharashtra, India

 

 

Workshop :

C-3 / B, MIDC TTC Industrial Estate, Turbhe Pawne Village, Navi Mumbai – 400705, Maharashtra, India

 

 

DIRECTORS

 

As on 06.08.2011

 

Name :

Mr. Vajendla Ramananand Venkateshwara Rao

Designation :

Director

Address :

1201, Bhima, Sir Pochkhanwala Road, Worli Seaface, Worli, Mumbai - 400030, Maharashtra, India

Date of Appointment :

26.08.2011

DIN No.:

00677284

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27106TG2003PTC040783

ROYALOAK STEELS PRIVATE LIMITED

Director

10/02/2004

10/02/2004

01/04/2007

Active

NO

2

U50103MH2004PTC145563

PHEONIX AUTO PRIVATE LIMITED

Director

07/04/2004

07/04/2004

-

Active

NO

3

U70100MH2005PTC150555

AADYA PROPERTIES PRIVATE LIMITED

Director

11/01/2005

11/01/2005

27/12/2011

Active

NO

4

U45201MH2006PTC163061

Aadya Realtors and Estates Private Limited

Director

12/07/2006

12/07/2006

-

Active

NO

5

U35999MH2006PTC163055

AADYA AUTO PRIVATE LIMITED

Director

12/07/2006

12/07/2006

-

Active

NO

6

U45200TG2004PTC044297

PHOENIX VENTURES PRIVATE LIMITED

Director

05/12/2006

05/12/2006

11/07/2007

Active

NO

7

U50100MH2008PTC184625

AADYA MOTOR COMPANY PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

8

U27200MH1971PLC015093

DHIRAJ IRON AND STEEL LIMITED

Director

04/08/2008

04/08/2008

-

Active

NO

9

U50103MH2009PTC195392

AADYA MOTOR CAR COMPANY PRIVATE LIMITED

Director

01/09/2009

01/09/2009

-

Active

NO

10

U50102MH2011PTC221315

AADYA MOTOR CAR COMPANY (INDIA) PRIVATE LIMITED

Director

26/08/2011

26/08/2011

-

Active

NO

11

U50103MH2012PTC229638

AADYA MOTOR COMPANY (INDIA) PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

12

U70109DL2006PLC151144

JUVENTUS BUILDWELL LIMITED

Additional director

08/05/2012

08/05/2012

-

Active

NO

 

 

Name :

Vajendla Poonam Ramananand Rao

Designation :

Director

Address :

1201, Bhima, Sir Pochkhanwala Road, Worli Seaface, Worli, Mumbai - 400030, Maharashtra, India

Date of Appointment :

26.08.2011

DIN No.:

02154554

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70100MH2005PTC150555

AADYA PROPERTIES PRIVATE LIMITED

Director

11/01/2005

11/01/2005

27/12/2011

Active

NO

2

U45201MH2006PTC163061

Aadya Realtors and Estates Private Limited

Director

12/07/2006

12/07/2006

-

Active

NO

3

U50100MH2008PTC184625

AADYA MOTOR COMPANY PRIVATE LIMITED

Director

14/07/2008

14/07/2008

-

Active

NO

4

U27200MH1971PLC015093

DHIRAJ IRON AND STEEL LIMITED

Director

04/08/2008

04/08/2008

-

Active

NO

5

U50103MH2009PTC195392

AADYA MOTOR CAR COMPANY PRIVATE LIMITED

Director

01/09/2009

01/09/2009

-

Active

NO

6

U50103MH2004PTC145563

PHEONIX AUTO PRIVATE LIMITED

Director

30/03/2011

30/03/2011

-

Active

NO

7

U50102MH2011PTC221315

AADYA MOTOR CAR COMPANY (INDIA) PRIVATE LIMITED

Director

26/08/2011

26/08/2011

-

Active

NO

8

U50103MH2012PTC229638

AADYA MOTOR COMPANY (INDIA) PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

9

U70109DL2006PLC151144

JUVENTUS BUILDWELL LIMITED

Additional director

08/05/2012

08/05/2012

-

Active

NO

 

 

Name :

Milind Jagannath Surve

Designation :

Additional Director

Address :

C/6 Sahara Veer Savarkar Nagar, Sant Dyaneshwar Marg Borivali (E), Mumbai - 400066, Maharashtra, India

Date of Appointment :

02.07.2012

DIN No.:

03138911

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U50200MH2010PTC207015

SHREE AADYA CAR COMPANY PRIVATE LIMITED

Director

25/08/2010

25/08/2010

-

Active

NO

2

U50100MH2008PTC184625

AADYA MOTOR COMPANY PRIVATE LIMITED

Additional director

26/05/2011

26/05/2011

-

Active

NO

3

U50103MH2009PTC195392

AADYA MOTOR CAR COMPANY PRIVATE LIMITED

Additional director

01/06/2011

01/06/2011

-

Active

NO

4

U35999MH2006PTC163055

AADYA AUTO PRIVATE LIMITED

Additional director

30/03/2012

30/03/2012

-

Active

NO

5

U70109DL2006PLC151144

JUVENTUS BUILDWELL LIMITED

Additional director

26/04/2012

26/04/2012

-

Active

NO

6

U50102MH2011PTC221315

AADYA MOTOR CAR COMPANY (INDIA) PRIVATE LIMITED

Additional director

02/07/2012

02/07/2012

-

Active

NO

7

U50103MH2012PTC229638

AADYA MOTOR COMPANY (INDIA) PRIVATE LIMITED

Additional director

25/07/2012

25/07/2012

-

Active

NO

8

U27200MH1971PLC015093

DHIRAJ IRON AND STEEL LIMITED

Additional director

16/02/2013

16/02/2013

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Rita

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

 

As on 06.08.2011

 

Names of Shareholders

No. of Shares

%age holding

Vajendla Ramananand Venkateshwara Rao

5100

51.00

Vajendla Poonam Ramananand Rao

4900

49.00

Total

10000

100.00

 

 

As on 28.03.2013

 

Names of Allottee

 

No. of Shares Allotted

Vajendla Ramananand Venkateshwara Rao

 

2544900

Vajendla Poonam Ramananand Rao

 

2445100

Total

 

4990000

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Audi Car.

 

 

Products :

Audi Car

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users and Corporate

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

Banker Name

Yes Bank Limited

Branch Address

Worli, Mumbai, Maharashtra, India

Person Name (With Designation)

Mr. Vivek Gupta (Relationship Manager)

Contact Number

91-9892606945

Name of Account Holder

Aadya Motor Car Company (India) Private Limited

Account Number

005884000000930

Account Since (Date/Year of Account Opening)

2012

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs.20.000 Million

Account Operation

Not Divulged

Remarks (If any)

Satisfied with the customer. No complaints. Transactions are fair.

 

Auditors :

 

Name :

M. G. Vashi and Company

Chartered Accountants

Address :

Masjid Bunder, Mumbai, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 28.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

6.100

(b) Reserves & Surplus

9.370

2.735

-0.995

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.370

52.735

5.105

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

100.390

60.216

0.000

(b) Deferred tax liabilities (Net)

2.316

0.394

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

102.706

60.610

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

200.918

215.748

0.000

(b) Trade payables

6.985

8.942

0.894

(c) Other current liabilities

24.058

17.860

0.000

(d) Short-term provisions

2.500

1.000

0.000

Total Current Liabilities (4)

234.461

243.550

0.894

 

 

 

 

TOTAL

396.537

356.895

5.999

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

123.868

13.053

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

47.692

0.534

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.408

6.408

2.808

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

130.276

67.153

3.342

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

205.947

229.912

0.000

(c) Trade receivables

43.663

44.823

0.000

(d) Cash and cash equivalents

10.525

9.699

1.909

(e) Short-term loans and advances

5.929

5.013

0.355

(f) Other current assets

0.197

0.295

0.393

Total Current Assets

266.261

289.742

2.657

 

 

 

 

TOTAL

396.537

356.895

5.999

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1424.571

641.594

0.000

 

Other Income

11.376

3.247

0.000

 

TOTAL

1435.947

644.841

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

94.585

2.142

0.000

 

Purchases of Stock-in-Trade

1008.533

735.255

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

33.744

-218.852

0.000

 

Employees benefits expense

18.994

5.371

0.000

 

Other expenses

221.159

95.881

0.994

 

TOTAL

1377.015

619.797

0.994

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

58.932

25.044

(0.994)

 

 

 

 

 

Less

FINANCIAL EXPENSES

40.629

19.061

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

18.303

5.983

(0.994)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.247

0.859

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.056

5.124

(0.994)

 

 

 

 

 

Less

TAX

3.422

1.394

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

6.634

3.730

(0.994)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.32

0.75

(0.19)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1350.000

(Market Down)

 

The above information has been parted by Ms. Rita (Finance Head).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.47

0.58

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

4.14

3.90

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.54

1.66

(18.19)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.10

(0.19)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.08

5.23

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.19

2.97

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.100

50.000

50.000

Reserves & Surplus

(0.995)

2.735

9.370

Net worth

5.105

52.735

59.370

 

 

 

 

long-term borrowings

0.000

60.216

100.390

Short term borrowings

0.000

215.748

200.918

Total borrowings

0.000

275.964

301.308

Debt/Equity ratio

0.000

5.233

5.075

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

641.594

1424.571

 

122.036

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

641.594

1424.571

Profit

3.730

6.634

 

0.58%

0.47%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last four years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368996

10/07/2012

200,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, Maharashtra, INDIA

B45081668

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.10

Euro

1

Rs.68.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.