MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332696

Report Date :

20.07.2015

 

IDENTIFICATION DETAILS

 

Name :

EURO  DISTRIBUTORS  DIAMONDS  BVBA 

 

 

Registered Office :

Schupstraat  1, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

02.04.2002

 

 

Com. Reg. No.:

477230496

 

 

Legal Form :

Private  Limited  Company

 

 

LINE OF BUSINESS :

SUBJECT IS ENGAGED IN WHOLESALE  OF  DIAMONDS  AND OTHER  PRECIOUS  STONES

 

 

No. of Employee :

2

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.

Source : CIA

Company name

 

EURO  DISTRIBUTORS  DIAMONDS  BVBA 

 

 

Company  summary

 

Business  number

477230496

Branche  Unit  Number

2095938485

Company  name

EURO  DISTRIBUTORS  DIAMONDS  BVBA

Address

SCHUPSTRAAT  1

 

2018 ANTWERPEN

Number  of  staff

2

Date  of  establishment

02/04/2002

Telephone  number

032333556

Fax  number

 

 

Ultimate  holding  company

 

 

Company  name

Company  Number

-

-

 

 

Commentary

 

The  business  was  established  over  13  years  ago. The  business  has  1  employees.

The  business  has  been  at  the  address  for  over  3  years. Operating  Result  in  the  latest  trading  period  decreased  23%  on  the  previous  trading  period. The  business  saw  a  decrease  in  their  Cash  Balance  of  26%  during  the  latest  trading  period.

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2013

27,078,783

55,402

1,635,758

1,553,079

31/12/2012

32,711,634

49,785

1,584,701

1,498,701

31/12/2011

30,092,737

29,099

1,539,509

3,746,594

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

5,401,032

2

1,436,539

110,246

31/12/2012

5,743,448

2

1,436,539

103,518

31/12/2011

9,184,997

1

1,436,539

51,645

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

45.81

Industry  average  payment

104.58

Industry  average  day  sales

182.55

expectation  days

 

outstanding

 

Day  sales  outstanding

27.51

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

PROTESTED  BILLS

Bill  amount

-

NSSO  DETAILS

Date  of  summons

-

 

 

 

Company  information

 

 

Business  number

477230496

Company  name

EURO  DISTRIBUTORS

 

 

 

DIAMONDS  BVBA

Fax  number

 

Date  founded

02/04/2002

Company  status

active

Company  type

Private  Limited  Company

 

 

 

(BL/LX)

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2013

Activity  code

46761

Liable  for  VAT

yes

Activity  description

Wholesale  of  diamonds  and

VAT  Number

BE.0477.230.496  Check  VAT

 

other  precious  stones

 

number

Belgian  Bullettin  of  Acts

Publications

moniteur  belge

 

 

 

 


Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)

 

Significant  Events

Event  Date

30/12/2011

Event  Description

Event  Details

De  3464  nieuwe  aandelen  worden  toegekend  aan  mevrouw  Damayanti  Munnalal  Kadel.

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

368,106

-8.66

402,989

4.04

387,346

1921

19,161

-24.95

25,532

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

367,448

-8.67

402,331

3.94

387,088

1947

18,903

-25.21

25,274

Land  &  building

207,315

-7.59

224,354

-7.06

241,393

-

-

-

-

Plant  &  machinery

155,086

-7.76

168,127

30.29

129,043

3246

3,856

33.16

2,896

Furniture  &  Vehicles

5,048

-48.76

9,851

-40.85

16,653

10.67

15,047

-32.76

22,378

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

658

0

658

155

258

0

258

0

258

Total  current  assets

5,032,926

-5.76

5,340,459

-39.30

8,797,651

42.47

6,175,115

-0.38

6,198,854

Inventories

2,033,218

115

942,036

-76.21

3,960,087

255

1,113,346

-

-

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

2,033,218

115

942,036

-76.21

3,960,087

255

1,113,346

-

0

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

2,041,221

-49.71

4,058,858

-12.50

4,638,948

-1.84

4,725,940

-22.64

6,109,007

Other  amounts  receivable

910,568

231

274,380

92.26

142,717

13.41

125,839

636

17,076

Cash

47,795

-26.68

65,184

16.61

55,900

-73.24

208,896

187

72,721

Miscellaneous  current  assets

123

-

0

-

0

-100

1,094

2085

50

Total  Assets

5,401,032

-5.96

5,743,448

-37.47

9,184,997

48.28

6,194,276

-0.48

6,224,386

 

 

Liabilities

 

Total  shareholders  equity

1,635,758

3.22

1,584,701

2.94

1,539,509

96.56

783,216

3.57

756,201

Issued  share  capital

1,436,539

0

1,436,539

0

1,436,539

105

698,858

0

698,858

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

199,219

34.46

148,162

43.89

102,970

22.06

84,358

47.11

57,343

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

3,765,274

-9.46

4,158,748

-45.61

7,645,489

41.29

5,411,061

-1.04

5,468,185

Other  long  term  loans

285,427

-9.96

316,990

-87.78

2,594,431

95.36

1,328,047

61.41

822,759

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

285,427

-9.96

316,990

-87.78

2,594,431

95.36

1,328,047

61.41

822,759

Current  portion  of  long  term  debt

26,000

-7.92

28,236

-10.73

31,629

549

4,866

-21.25

6,180

Financial  debts

998

-99

641,822

-3.44

664,657

-

-

-

364

Trade  creditors

3,392,063

8.45

3,127,777

-23.09

4,066,710

5.41

3,858,002

-10.40

4,305,869

Amounts  Payable  for  Taxes,

39,130

82.20

21,477

73.24

12,397

511

2,028

-29.04

2,858

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

21,654

-3.53

22,447

-91.86

275,664

26.38

218,118

-33.93

330,155

Total  current  liabilities

3,479,846

-9.42

3,841,758

-23.94

5,051,057

23.71

4,083,014

-12.11

4,645,426

Total  Liabilities

5,401,032

-5.96

5,743,448

-37.47

9,184,997

48.28

6,194,276

-0.48

6,224,386

 

 

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.20

33.33

0.15

50.0

0.10

100

0.05

-68.75

0.16

Return  on  capital  employed

2.88

9.92

2.62

274

0.70

-46.56

1.31

-35.15

2.02

Return  on  total  assets  employed

1.03

18.39

0.87

171

0.32

-28.89

0.45

-11.76

0.51

Return  on  net  assets  employed

3.39

7.96

3.14

66.14

1.89

-46.31

3.52

-16.59

4.22

Sales  /  net  working  capital

17.44

-20.11

21.83

171

8.03

-67.48

24.69

90.95

12.93

Stock  turnover  ratio

7.51

160

2.88

-78.12

13.16

509

2.16

-

-

Creditor  days

45.81

31.00

34.97

-29.27

49.44

81.17

27.29

-65.20

78.42

Debtor  days

27.51

-39.26

45.29

-19.51

56.27

68.52

33.39

-69.92

111.01

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.45

4.32

1.39

-20.11

1.74

15.23

1.51

13.53

1.33

Liquidity  ratio  /  acid  ratio

0.86

-24.56

1.14

18.75

0.96

-22.58

1.24

-6.77

1.33

Current  debt  ratio

2.13

-11.98

2.42

-26.22

3.28

-37.04

5.21

-15.15

6.14

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

110,246

6.50

103,518

100

51,645

44.98

35,623

-7.19

38,382

Net  worth

1,635,758

3.22

1,584,701

2.94

1,539,509

96.56

783,216

3.57

756,201

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

19.10

-69.34

62.29

-70.86

213.75

25.60

170.18

55.17

109.67

Equity  in  percentage

30.29

9.79

27.59

64.62

16.76

32.59

12.64

4.03

12.15

Total  debt  ratio

2.30

-12.21

2.62

-47.28

4.97

-28.08

6.91

-4.43

7.23

Working  capital

1,553,079

3.63

1,498,701

-60.00

3,746,594

79.08

2,092,101

34.68

1,553,428

 

 

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

27,094,651

-17.19

32,720,236

8.68

30,106,139

-41.73

51,667,240

157

20,086,779

Turnover

27,078,783

-17.22

32,711,634

8.70

30,092,737

-41.75

51,658,867

157

20,086,460

Total  operating  expenses

27,028,142

-17.21

32,645,381

8.73

30,025,208

-41.82

51,607,613

157

20,042,000

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

27,044,010

-17.18

32,653,983

8.71

30,038,610

-41.80

51,615,986

157

20,042,319

Employee  costs

87,534

50.48

58,170

191

19,954

2411

795

1431

52

Wages  and  salary

81,907

61.47

50,726

182

17,956

-

-

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

2,699

-48.04

5,193

764

601

-

-

-

-

Other  employee  costs

2,928

30.14

2,250

61.06

1,397

75.83

795

1431

52

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

59,188

1.48

58,327

76.57

33,033

283

8,608

9.34

7,872

Operating  result

50,641

-23.56

66,253

-1.89

67,529

31.75

51,254

15.28

44,460

Total  financial  income

50,110

91.80

26,127

564

3,931

518

635

108

305

Total  financial  expenses

45,349

6.47

42,595

0.55

42,362

74.32

24,302

88.69

12,879

Results  on  ordinary  operations

55,402

11.28

49,785

71.09

29,099

5.48

27,587

-13.48

31,885

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

0

-

0

-

0

-

0

-

0

Results  for  the  Year  Before

55,402

11.28

49,785

71.09

29,099

5.48

27,587

-13.48

31,885

Taxation

 

 

 

 

 

 

 

 

 

Other  appropriations

-

-

-

-

-

-

-

-

-

Taxation

4,345

-5.40

4,593

-56.20

10,487

1732

572

-58.37

1,375

Results  on  ordinary  operations

51,057

12.98

45,192

142

18,612

-31.10

27,015

-11.46

30,510

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

51,057

12.98

45,192

142

18,612

-31.10

27,015

-11.46

30,510

Profit  (Loss)  for  the  Year  to  be appropiated

51,057

12.98

45,192

142

18,612

-31.10

27,015

-11.46

30,510

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2013

 

 

 

Full-time  Employees

 

2

 

Part-time  Employees

 

1

 

Total  Fte  Employees

 

3

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

3,488

 

Part-time  Employees

 

1,414

 

Total

 

4,902

 

Personnel  Charges

 

 

 

Full-time  Employees

 

63,244

 

Part-time  Employees

 

24,290

 

Total

 

87,534

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

2

 

Actual  working  hours

 

3,602

 

Personnel  Charges

 

58,170

 

Benefits  In  Addition  To  Wages

 

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

1

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

1

1

2

Secondairy  education

-

-

-

Higher  education  (non

university)

-

-

-

Higher  education

(university)

-

-

-

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

1

1

2

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

Industry  comparison

 

 

Activity  code

46761

 

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

industry  average  credit

64.48

 

 

 

Payment  Information

 

 

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

45.81

Day  sales  outstanding

27.51

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

104.58

Industry  average  day  sales

outstanding

182.55

 

 

Industry  quartile  analysis Payment  expectations

 

Company  result

45.81

Lower

118.32

Median

75.64

Upper

44.92

 

 

Day  sales  outstanding

 

Company  result

27.51

Lower

102.33

Median

54.86

Upper

25.06

 

 

Shareholder  Details

 

 

 

 

Summary

 

 

 

Group  -  Number  of  Companies

0

 

 

Linkages  -  Number  of  Companies

0

 

 

Number  of  Countries

0

 

 

 

Group  Structure

 

No  group  structure  for  this  company.

 

Minority  Shareholders

 

No  minority  shareholders  found

 

Minority  Interests

 

No  minority  interests  found

 

Individual  Shareholders

 

 

SHAREHOLDER  NAME

 

Forename

Damayantibay

Middle  name

 

-

 

Surname

Kadel

 

 

 

 

SHAREHOLDER  DETAILS

 

 

 

 

 

Start  date

26/01/2012(estimated)

End  date

 

-

 

Percentage  owned

-

 

 

 

 

SHAREHOLDER  ADDRESS

 

 

 

 

 

Street  name

-

House  number

 

-

 

Minor  town

-

Postal  town

 

-

 

Post  code

-

Country

 

India

 

 

 

Linked  Companies

 

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 


Summons

 

there  is  no  data  for  this  company

 

Protested  Bills

 

there  is  no  data  for  this  company

 

Bankruptcy  and  other  legal  events

 

there  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Name

GIRISH  KADEL

Position

Principal  Manager

Start  Date

01/01/2007

Street

28 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Former  director  details

 

Former  mandates  in  other  companies

Name

Diamond  Vault  NV

Business  number

830513208

Position

Chairman  of  the  Board

Start  Date

18/10/2010

End  Date

28/02/2013

Business  number

830513208

Position

Managing  Director

Start  Date

18/10/2010

End  Date

28/02/2013

Business  number

830513208

Position

Director

Start  Date

18/10/2010

End  Date

28/02/2013

Business  number

830513208

Position

Legal  Representative

Start  Date

18/10/2010

End  Date

28/02/2013

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.10

Euro

1

Rs.68.83

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.