MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332974

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT NARMADA VALLEY FERTILIZERS AND CHEMICALS LIMITED (w. e. f. 10.10.2012)

 

 

Formerly Known As :

GUJARAT NARMADA VALLEY FERTILIZERS COMPANY LIMITED

 

 

Registered Office :

P. O. Narmadanagar, District Bharuch - 392015, Gujarat

Tel. No.:

91-2264247001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

10.05.1976

 

 

Com. Reg. No.:

04-002903

 

 

Capital Investment / Paid-up Capital :

Rs. 1554.200 Million

 

 

CIN No.:

[Company Identification No.]

L24110GJ1976PLC002903

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDG00702C

 

 

PAN No.:

[Permanent Account No.]

AAACG8372Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of fertilizers viz. urea, ammonium nitro-phosphate and calcium ammonium nitrate, chemicals viz. ammonia, methanol, formic acid, acetic acid, nitric acids and ammonium nitrate melt and electronics viz. digital switching systems and printed circuit boards.

 

 

No. of Employees :

3258 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 100000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a jointly promoted by the Government and Gujarat State Fertilizer and Chemical Limited.

 

It is a well-established and reputed company having a good track record.

 

The company has incurred a loss during FY2015.

 

However, general financial position of the company is sound. Fundamentals of the company are strong and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans (AA-)

Rating Explanation

High degree of safety and carry low credit risk.

Date

June 2014

 

Rating Agency Name

ICRA

Rating

Non Fund Based Facilities (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

MANAGEMENT NON – CORPORATIVE (91-2642-247001)

 

 

LOCATIONS

 

Registered Office / Head Office / Factory:

P. O. Narmadanagar, District Bharuch - 392015, Gujarat, India

Tel. No.:

91-2642-247001, 247002 (Head Office Bharuch)

91-2642-663626 (Fertilizers Division / Chemical Division)

Fax No.:

91-2642-247084 / 247057 / 247122

91-2642-247065 (Fertilizers Division / Chemical Division)

E-Mail :

pnanavati@gnvfc.com

mntirmak@gnfc.in

rbpanchal@gnfc.in

rbpanchal@gnfc.in

rtbhargava@gnfc.in

industrialproducts@gnfc.in

Website :

http://www.gnfc.in

 

 

DIRECTORS

 

AS ON: 31.03.2014

 

Name :

Dr. Varesh Sinha, IAS

Designation :

Chairman

 

 

Name :

Dr. Rajiv Kumar Gupta

Designation :

Managing Director

 

 

Name :

Shri DJ Pandian, IAS

Designation :

Director

 

 

Name :

Dr. Hasmukh Adhia, IAS

Designation :

Director

 

 

Name :

Shri GC Murmu, IAS

Designation :

Director

 

 

Name :

Shri Atanu Chakraborty, IAS

Designation :

Director

 

 

Name :

Prof. Arvind Sahay

Designation :

Director

 

 

Name :

Shri Chandrasekhar Mani

Designation :

Director

 

 

Name :

Dr. TT Ram Mohan

Designation :

Director

 

 

Name :

Shri JS Kochar

Designation :

Executive Director

 

 

Name :

Shri RA Shah, CFO

Designation :

Executive Director

 

 

Name :

Shri VS Sirohi

Designation :

Executive Director

 

 

Name :

Shri RT Bhargava

Designation :

Executive Director

 

 

Name :

Shri AT Patadia

Designation :

Executive Director

 

 

Name :

Shri JC Bhatt

Designation :

Executive Director

 

 

Name :

Shri PA Manakchand

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Shri RB Panchal

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2015

 

Category of Shareholder

Total No. of Shares

%age of Holding

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

64003713

41.21

http://www.bseindia.com/include/images/clear.gifSub Total

64003713

41.21

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

64003713

41.21

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3310155

2.13

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

21362998

13.75

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

19292516

12.42

http://www.bseindia.com/include/images/clear.gifSub Total

43965669

28.31

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4046759

2.61

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

33475523

21.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

9039260

5.82

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

796619

0.51

http://www.bseindia.com/include/images/clear.gifTrusts

209451

0.13

http://www.bseindia.com/include/images/clear.gifC M Pool A/c

63032

0.04

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

3000

0.00

http://www.bseindia.com/include/images/clear.gifSocieties

352226

0.23

http://www.bseindia.com/include/images/clear.gifUnclaimed Suspense A/c

168910

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

47358161

30.49

Total Public shareholding (B)

91323830

58.79

Total (A)+(B)

155327543

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing And Selling Of Fertilizers Viz. Urea, Ammonium Nitro-Phosphate And Calcium Ammonium Nitrate, Chemicals Viz. Ammonia, Methanol, Formic Acid, Acetic Acid, Nitric Acids and Ammonium Nitrate Melt and Electronics Viz. Digital Switching Systems And Printed Circuit Boards.

 

 

Products :

  • Fertilizers Viz. Urea
  • Ammonium Nitro-Phosphate And Calcium Ammonium Nitrate
  • Chemicals Viz. Ammonia
  • Methanol, Formic Acid
  • Acetic Acid
  • Nitric Acids and Ammonium Nitrate Melt and Electronics Viz.
  • Digital Switching Systems And Printed Circuit Boards

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

3258 (Approximately)

 

 

Bankers :

Banker Name

ICICI Bank

Branch Address

India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Rupee Term Loans From Banks

11764.064

Foreign Currency Term Loan From Bank

 

1954.628

 

 

 

SHORT TERM BORROWING

 

 

Loans Payable on Demand :

From Bank- Cash Credit and Overdraft Accounts

 

5238.547

From Other

 

30.500

Deposits:

Short-Term Deposit from Other

 

2000.000

Other Loans and Advances:

Short-Term Loans and Advances from Banks

 

8984.650

Buyers’ Credit in Foreign Currency from Banks

 

528.064

Total

NA

30500.453

 

As on: 31.03.2014

 

Note:

 

LONG TERM BORROWINGS

 

Security details:

 

(i) Rupee term loans from banks are secured by way of first mortgage on all immovable properties, both present and future for which charge is created and are further secured by way of hypothecation created on all non-current assets and second charge by way of hypothecation created on all current assets including stocks and book debts.

 

(ii) Foreign currency term loan from bank is secured by way of first mortgage on all immovable properties, both present and future for which charge is created and is further secured by way of hypothecation created on all movable fixed assets.

 

(iii) The above charges are ranking pari-passu among the lenders.

 

Repayment details:

 

(i) Rupee term loans from banks of Rs. 115.453 Million carries interest @ 11.50% p.a. (floating) payable on monthly basis. The loan is repayable in quarterly installments starting from 30.09.2012 and ending on 30.06.2017.

 

(ii) Rupee term loans from banks of Rs. 77.300 Million carries interest @ 10.25%~11.00% p.a. (floating) payable on monthly basis. The loan is repayable in quarterly installments starting from 31.12.2013 and ending on 30.09.2021.

 

(iii) Foreign currency term loan from bank carries interest @ 6 month Euribor plus 1.98% payable on half yearly basis. The loan is repayable in half yearly installments starting from 01.10.2014 and ending on 01.04.2020.

 

(iv) Unsecured rupee term loan from bank is against assignment of security held by the Company towards outstanding of House Building Advance given to its employees and carries interest @ 10.30 % p.a. (floating) payable on monthly basis. The loan is repayable in quarterly installments starting from 31.12.2009 and ending on 30.9.2014.

 

(v) Unsecured rupee term loan from other of Rs. 1000.000 Million carries interest @ 9.50 % p.a. (floating) payable on quarterly basis. The loan is repayable in quarterly installments starting from 06.12.2013 and ending on 07.03.2016.

 

(vi) Unsecured rupee term loan from other of Rs. 3000.000 Million carries interest @ 9.50% p.a. (floating) payable on quarterly basis. The loan is repayable in quarterly installments starting from 20.12.2013 and ending on 21.09.2015.

 

(vii) Unsecured rupee term loan from other of Rs. 2000.000 Million carries interest @ 9.50% p.a. (floating) payable on quarterly basis. The loan is repayable in quarterly installments starting from 23.09.2014 and ending on 23.12.2016.

 

SHORT TERM BORROWINGS:

 

Short term borrowings from banks as Cash Credit and Overdraft accounts of Rs. 5238.547 Million (31-03-2013: Rs. 4730.596 Million) and Short-Term Loans and Advances from Banks of Rs. 6.245 Million (31-03-2013: Rs. Nil) are secured by first charge by way of hypothecation of stocks and book debts and all other movables, both present and future and further secured by second charge by way of mortgage on all immovable properties. These charges are ranking pari-passu among the working capital lenders.

 

(ii) Short term borrowings from banks as Short-Term Loans and Advances of Rs. 3560.150 Million (31-03-2013: Rs. 996.343 Million) are secured by hypothecation of assets, for which charge is to be created. The said charge on the hypothecated assets shall rank as first pari passu charge inter se the member banks of SBI consortium.

 

Statutory Auditors :

 

Name :

M/S Deloitte Haskins and Sells

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Cost Auditors :

 

Name :

M/s Diwanji and Associates

Chartered Accountants

Address :

Vadodara, Gujarat, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2015

 

Authorized Capital: Not Available

 

Issued, Subscribed & Paid-up Capital: Rs. 1554.200 Million

 

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs. 2500.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

155418783

Equity Shares

Rs.10/- each

Rs. 1554.188 Million

 

 

 

 

 

 

(I)            Terms/ Rights attached to Equity shares:

 

The Company has only one class of shares, i.e. equity shares which rank pari passu in all respects. All the equity shares are fully paid up and no restrictions are attached to equity shares.

 

 

(II)           Details of Shareholders holding more than 5% shares in the Company:

 

Name of the Shareholder

No. Shares

%  of total Equity

Capital

Gujarat State Investments Limited

33224546

21.38

Gujarat State Fertilizers & Chemicals Limited

30779167

19.80

Life Insurance Corporation of India

14083612

9.06

Fidelity Puritan Trust- Fidelity Low Priced Stock Fund

11000000

7.08

 

 

Reconciliation of the number of shares outstanding:

 

 

As at

31-03-2014

No. of Shares

Equity Shares at the beginning of the year

155418783

Add: Equity Shares issued during the year

0

Less: Equity Shares cancelled during the year

0

Equity Shares at the end of the year

155418783

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1554.200

1554.188

1554.188

(b) Reserves & Surplus

23247.600

27901.441

25615.201

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

 

 

 

 

(3) Deferred Income

 

 

 

Grant from Government of India

11259.800

11837.324

0.000

Total Shareholders’ Funds (1) + (2) + (3)

36061.600

41292.953

27169.389

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15268.500

16718.692

18186.713

(b) Deferred tax liabilities (Net)

3295.500

3364.072

2358.272

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1031.600

876.038

939.122

Total Non-current Liabilities (3)

19595.600

20958.802

21484.107

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16475.700

16781.761

10119.732

(b) Trade payables

3714.400

2940.317

2207.720

(c) Other current liabilities

8572.900

9612.548

7940.360

(d) Short-term provisions

460.100

1111.100

1298.515

Total Current Liabilities (4)

29223.100

30445.726

21566.327

 

 

 

 

TOTAL

84880.300

92697.481

70219.823

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44813.700

48528.617

17959.075

(ii) Intangible Assets

0.000

206.302

115.749

(iii) Capital work-in-progress

0.000

232.519

27524.529

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1453.600

1321.490

1298.402

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1973.800

2696.774

1196.682

(e) Other Non-current assets

6079.000

8510.288

0.258

Total Non-Current Assets

54320.100

61495.990

48094.695

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7497.700

8245.864

6369.933

(c) Trade receivables

13552.400

14547.238

11769.909

(d) Cash and cash equivalents

159.400

1734.248

2211.931

(e) Short-term loans and advances

2031.800

2550.075

1773.355

(f) Other current assets

7318.900

4124.066

0.000

Total Current Assets

30560.200

31201.491

22125.128

 

 

 

 

TOTAL

84880.300

92697.481

70219.823

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income from Operations

46415.200

48471.881

42525.705

 

Other Income

517.500

450.532

403.793

 

TOTAL (A)

46932.700

48922.413

42929.498

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

Cost of Materials Consumed

24984.100

29865.886

24683.241

 

Purchases of Stock-in-Trade

1868.600

888.542

819.351

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

991.100

(387.258)

(403.275)

 

Employees benefits expense

3772.800

2534.867

2572.55

 

Other expenses

11704.100

9405.195

8921.294

 

Exceptional Items

3300.000

0.000

0.000

 

TOTAL (B)

46620.700

42307.232

36593.161

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)    (C)

312.000

6615.181

6336.337

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

2745.000

923.712

626.837

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(2433.000)

5691.469

5709.500

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

2087.700

1453.146

1485.549

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

(4520.700)

4238.323

4223.951

 

 

 

 

 

Less:

TAX (H)

0.000

1315.600

1492.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                  (I)

(4520.700)

2922.723

2731.051

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 Exports of goods on FOB Basis

 

723.960

285.131

 

Technically consultancy and other fees

 

0.000

10.538

 

Insurance

 

 

 

 

TOTAL EARNINGS

NA

723.960

295.669

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

1809.783

3025.675

 

Components and Stores parts

 

262.033

189.775

 

Capital Goods

 

341.645

189.775

 

TOTAL IMPORTS

NA

2413.461

3405.225

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.09

18.81

17.57

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

5538.878

3656.060

Cash Generated from/ (Used in) Operations

NA

967.145

(229.804)

Net Cash Generated from/ (Used in) Operating Activities

NA

110.894

1602.731

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(9.74)

6.03

6.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.67

13.65

14.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.42)

4.65

10.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

0.10

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.88

0.81

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.02

1.03

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market Value

Rs. 62.45/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1554.188

1554.188

1554.200

Reserves & Surplus

25615.201

27901.441

23247.600

Net worth

27169.389

29455.629

24801.800

 

 

 

 

long-term borrowings

18186.713

16718.692

15268.500

Short term borrowings

10119.732

16781.761

16475.700

Total borrowings

28306.445

33500.453

31744.200

Debt/Equity ratio

1.042

1.137

1.280

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income from Operations

42525.705

48471.881

46415.200

 

 

13.983

(4.243)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income from Operations

42525.705

48471.881

46415.200

Profit

2731.051

2922.723

(4520.700)

 

6.42%

6.03%

(9.74%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWING

 

 

Rupee Term Loan From Bank

0.000

Rupee Term Loan From other

 

3000.000

 

 

 

Total

NA

3000.000

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10384762

27/06/2013 *

15,050,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B80007164

2

10270315

28/02/2012 *

11,545,300,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B34378125

3

10178704

26/09/2009

800,000,000.00

DENA BANK

MANILAL CHAMBERS, ALKAPURI, VADODARA, GUJARAT - 390005, INDIA

A70984190

4

80004923

23/02/1999

655,800,000.00

BANK OF BARODA

BHARUCH, BHARUCH, GUJARAT - 392015, INDIA

-

5

90109781

13/02/2002 *

937,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, OPPOSITE SHITAL GUEAT HOUSE; OLD 
N.H. NO. 8, BHARUCH, GUJARAT - 395001, INDIA

-

6

80052774

30/03/1998

34,000,000.00

STATE BANK OF INDIA

STATION ROAD, BHARUCH, GUJARAT - 392001, INDIA

-

7

90109682

13/10/1997

180,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, OPPOSITE SHITAL GUEAT HOUSE; OLD N. H. NO. 8, BHARUCH, GUJARAT, INDIA

-

8

90103695

27/03/2015 *

16,000,000,000.00

Bank of Baroda

GNFC COMPLEX BRANCH, P.O. NARMADANAGAR-392 015, BHARUCH, GUJARAT - 392015, INDIA

C49351422

9

80004914

31/12/1996

61,950,000.00

BANK OF BARODA

BHARUCH, BHARUCH, GUJARAT - 392015, INDIA

-

10

90109371

31/03/1997 *

89,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, OPPOSITE SHITAL GUEAT HOUSE; OLD N. H. NO. 8, BHARUCH, GUJARAT - 395001, INDIA

 

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Claims against the Company not acknowledged as debts (mainly on account of water charges)

296.463

Claims in respect of employees’/ contract labour matters

 

0.000

Income tax assessment orders contested

 

238.917

Demands in respect of Central Excise Duty, Service Tax and VAT as estimated by the Company

 

943.904

Total

NA

1479.284

 

Note:

 

In respect of the above, the expected outflow will be determined at the time of final resolution of the dispute.

 

 

FIXED ASSETS:

 

Tangible Assets:

 

 

Intangible Assets:

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.55

UK Pound

1

Rs. 99.10

Euro

1

Rs. 68.83

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

THR

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.