MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

333218

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

K. N. C. AGRO LIMITED

 

 

Registered Office :

Kishore Nagar Bye Pass, Po and Ps : Contai, Purba Medinipur – 721401, West Bengal

Tel. No.:

91-33-24322055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.2005

 

 

Com. Reg. No.:

21-102657

 

 

Capital Investment / Paid-up Capital :

Rs. 199.950 Million

 

 

CIN No.:

[Company Identification No.]

U01500WB2005PLC102657

 

 

IEC No.:

0212008331

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCK6043N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in processing of Frozen Shrimps.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Rating takes into consideration the sound financial risk profile of the company marked by adequate networth base and low gearing in FY14.

 

Further rating strengthens on account of significant increase in sales turnover and net profit in the year under consideration. However, net profitability seems to be low.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of experienced promoters in the sea food industry, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limit = BB

Rating Explanation

Inadequate credit quality and high credit risk

Date

March 2014

 

Rating Agency Name

ICRA

Rating

Non-Fund Based Limit = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

Kishore Nagar Bye Pass, Po and Ps : Contai, Purba Medinipur – 721401, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sahoo.associates@yahoo.com

 

 

City Office :

Unit No. 10, International Sea Food Processing Centre (Benfish Complex), Chakgaria, Kolkata – 700094, West Bengal, India

Tel No.:

91-33-24320462

Fax No.:

91-33-24322055

 

 

Processing Plant :

Uttar Sitata, P.O. Pichabani, P.S. Ramnagar, District Purba Medinipur – 72145, West Bengal, India

Tel. No.:

91-3220-234110

E-Mail :

kncagro2012@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Tabrej Mir Ali

Designation :

Director

Address :

At+P.o-Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai - 721461, West Bengal, India

Date of Birth/Age :

10.06.1954

Date of Appointment :

06.04.2005

DIN No.:

00847603

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1998PTC087853

NEZAMI REKHA SEA FOODS PRIVATE LIMITED

Director

02/09/1998

02/09/1998

-

Active

NO

2

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

06/04/2005

06/04/2005

-

Active

NO

3

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

4

U74140WB2010PTC149222

LOVELY INVESTMENT CONSULTANTS PRIVATE LIMITED

Director

20/08/2012

20/08/2012

-

Active

NO

 

 

Name :

Mamrej Mir Ali

Designation :

Director

Address :

At+ P.o -Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

11.04.1962

Date of Appointment :

06.04.2005

DIN No.:

00847712

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1998PTC087853

NEZAMI REKHA SEA FOODS PRIVATE LIMITED

Director

02/09/1998

02/09/1998

-

Active

NO

2

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

06/04/2005

06/04/2005

-

Active

NO

3

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

4

U74140WB2010PTC149222

LOVELY INVESTMENT CONSULTANTS PRIVATE LIMITED

Director

20/08/2012

20/08/2012

07/03/2015

Active

NO

5

U67190WB2008PTC124563

MOON LIGHT FINANCIAL ADVISORY PRIVATE LIMITED

Director

20/08/2012

20/08/2012

07/03/2015

Active

NO

 

 

Name :

Mr. Kamrej Mir Ali

Designation :

Director

Address :

At+ P.o- Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

05.07.1964

Date of Appointment :

21.06.2006

DIN No.:

00847777

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1998PTC087853

NEZAMI REKHA SEA FOODS PRIVATE LIMITED

Director

02/09/1998

02/09/1998

-

Active

NO

2

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

21/06/2006

21/06/2006

-

Active

NO

3

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

4

U67190WB2008PTC124563

MOON LIGHT FINANCIAL ADVISORY PRIVATE LIMITED

Director

20/08/2012

20/08/2012

-

Active

NO

 

 

Name :

Piar Mir Ali

Designation :

Director

Address :

At+ P.o -Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

20.09.1977

Date of Appointment :

11.06.2006

DIN No.:

00847843

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1998PTC087853

NEZAMI REKHA SEA FOODS PRIVATE LIMITED

Director

02/09/1998

02/09/1998

-

Active

NO

2

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

11/06/2006

11/06/2006

-

Active

NO

3

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

4

U51909WB2010PTC148990

LAZIZ DEALTRADE PRIVATE LIMITED

Director

20/08/2012

20/08/2012

-

Active

NO

 

 

Name :

Iar Mir Ali

Designation :

Director

Address :

At+ P.o -Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

20.09.1978

Date of Appointment :

11.06.2006

DIN No.:

00847928

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U05004WB1998PTC087853

NEZAMI REKHA SEA FOODS PRIVATE LIMITED

Director

02/09/1998

02/09/1998

-

Active

NO

2

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

11/06/2006

11/06/2006

-

Active

NO

3

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

4

U51909WB2010PTC148990

LAZIZ DEALTRADE PRIVATE LIMITED

Director

20/08/2012

20/08/2012

-

Active

NO

 

 

Name :

Marjina Bibi

Designation :

Director

Address :

At+P.o -Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

03.04.1979

Date of Appointment :

06.04.2005

DIN No.:

00917082

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

06/04/2005

06/04/2005

-

Active

NO

2

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

06/04/2013

06/04/2013

-

Active

NO

 

 

Name :

Manoyara Mir

Designation :

Director

Address :

Vill+ Po : Kalindi,, Ramnagar, Purba Medinipur, 721461, West Bengal, India

Date of Appointment :

06.04.2005

DIN No.:

05235203

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

06/04/2005

06/04/2005

-

Active

NO

2

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

16/04/2013

16/04/2013

-

Active

NO

 

 

Name :

Rehana Bibi

Designation :

Director

Address :

At+ P.o -Kalindi, P.S-Ramnagar, Dist-Purba Medinipur, Contai, 721461, West Bengal, India

Date of Birth/Age :

01.08.1984

Date of Appointment :

06.04.2005

DIN No.:

00917013

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

06/04/2005

06/04/2005

-

Active

NO

2

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

16/04/2013

16/04/2013

-

Active

NO

 

 

Name :

Jayeda Bibi

Designation :

Director

Address :

Hatabari Taramahal, Po- Contai, Purba Mednipore, Purba Mednipore, 721461, West Bengal, India

Date of Birth/Age :

10.01.1964

Date of Appointment :

10.06.2006

DIN No.:

03349677

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

10/06/2006

10/06/2006

-

Active

NO

2

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

16/04/2013

16/04/2013

-

Active

NO

 

 

Name :

Gulnehar Bibi

Designation :

Director

Address :

Kalindi, Ramnagar, Ramnagar, 721461, West Bengal, India

Date of Birth/Age :

10.09.1970

Date of Appointment :

10.06.2006

DIN No.:

05235174

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01500WB2005PLC102657

K. N. C. AGRO LIMITED

Director

10/06/2006

10/06/2006

-

Active

NO

2

U05001WB2011PTC161292

HEROCKONA SEA FOODS PRIVATE LIMITED

Director

16/04/2013

16/04/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Mir Mamrej Ali

 

40800

Mir Tabrej Ali

 

23700

Mir Kamrej Ali

 

26900

Mir Piar Ali

 

23400

Mir Iar Ali

 

27750

Jayeda Bibi

 

11850

Gulenur Bibi

 

11850

Manoyara Bibi

 

11700

Margina Bibi

 

11650

Rehana Bibi

 

11900

Mir Mobarak Ali

 

8000

Moonlight Financial Advisory Private Limited, India

 

1790000

 

 

 

Total

 

1999500

 

AS ON 31.03.2015

 

Names of Allottees

 

No. of Shares

Mir Mamrej Ali

 

12000

Mir Tabrej Ali

 

8000

Mir Kamrej Ali

 

8000

Mir Piar Ali

 

8000

Mir Iar Ali

 

9000

Jayeda Bibi

 

8500

Gulenur Bibi

 

8500

Manoyara Bibi

 

8500

Margina Bibi

 

8500

Rehana Bibi

 

8500

Mir Mobarak Ali

 

1500

Rumpa Bibi

 

500

Moon Light Financial Advisory Private Limited

 

10000

 

 

 

Total

 

99500

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

10.48

Other top fifty shareholders

89.52

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in processing of Frozen Shrimps.

 

 

Products :

Item Code No.

Product Description

03061320

Sea Fish

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

Overseas Branch, 2/1 Russel Street, Kolkata - 700071, West
Bengal, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

 

Auditors :

 

Name :

A.K. Sahoo and Associates

Chartered Accountant

Address :

Purba Medinipur, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AXIPS0880M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Herockona Sea Foods Private Limited, India [U05001WB2011PTC161292]
  • Nezami Rekha Sea Foods Private Limited, India [U05004WB1998PTC087853]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.100/- each

Rs. 300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2099000

Equity Shares

Rs.100/- each

Rs. 209.900 Million

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.100/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1999500

Equity Shares

Rs.100/- each

Rs. 199.950 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

199.950

150.150

1.200

(b) Reserves & Surplus

9.257

3.167

1.129

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

2.500

Total Shareholders’ Funds (1) + (2)

209.207

153.317

4.829

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

93.460

0.160

0.000

(b) Deferred tax liabilities (Net)

0.030

0.024

0.003

(c) Other long term liabilities

28.979

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

122.469

0.184

0.003

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

56.100

0.000

0.000

(b) Trade payables

27.669

39.655

0.000

(c) Other current liabilities

2.204

9.840

0.064

(d) Short-term provisions

3.621

0.902

0.436

Total Current Liabilities (4)

89.594

50.397

0.500

 

 

 

 

TOTAL

421.270

203.898

5.332

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.833

3.179

1.181

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

319.851

97.881

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.519

0.050

0.050

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

324.203

101.110

1.231

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.764

4.359

0.000

(c) Trade receivables

32.972

22.550

0.350

(d) Cash and cash equivalents

14.051

6.267

3.301

(e) Short-term loans and advances

36.280

69.612

0.450

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

97.067

102.788

4.101

 

 

 

 

TOTAL

421.270

203.898

5.332

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1056.686

348.234

3.166

 

Other Income

0.180

0.133

0.103

 

TOTAL (A)

1056.866

348.367

3.269

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7.318

0.000

0.000

 

Purchases of Stock-in-Trade

967.002

310.076

2.179

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.257)

(4.359)

0.514

 

Employees benefits expense

4.595

0.916

0.000

 

Other expenses

68.117

36.655

0.476

 

TOTAL (B)

1037.775

343.288

3.169

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

19.091

5.079

0.100

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

9.930

1.953

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

9.161

3.126

0.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.347

0.150

0.069

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8.814

2.976

0.031

 

 

 

 

 

Less

TAX (H)

2.724

0.939

-0.121

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

6.090

2.037

0.152

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.05

1.36

12.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.58

0.58

4.80

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.81

1.46

3.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.69

2.81

0.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

2.04

8.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.200

150.150

199.950

Reserves & Surplus

1.129

3.167

9.257

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

2.500

0.000

0.000

Net worth

4.829

153.317

209.207

 

 

 

 

long-term borrowings

0.000

0.160

93.460

Short term borrowings

0.000

0.000

56.100

Total borrowings

0.000

0.160

149.560

Debt/Equity ratio

0.000

0.001

0.715

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3.166

348.234

1056.686

 

 

10,899.179

203.441

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3.166

348.234

1056.686

Profit

0.152

2.037

6.090

 

4.80%

0.58%

0.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Vill Po Kalindi PS Ramnagar, Purba Medinipur – 721461, West Bengal, India to the present address w.e.f. 04.05.2012

 

 

OPERATIONS:

 

The turnover of the company consists of only export (100% Export oriented) of shrimps (prawn). The company exports frozen shrimp to fulfill the increasing demand for processed prawn in Japan, Vietnam, South Korea, Belgium, USA and other countries. The company achieved revenue from operation of Rs.1056.900 Million during the year in comparison to previous year 2013-14 of Rs.348.400 Million. The company is already registered with Marine Product Export Development Authority and with the Director General of Foreign Trade, Ministry of Commerce Govt. of India.

 

 

CORPORATE INFORMATION:

 

Subject is a Company domiciled in India and incorporated under the provisions of the companies Act, 1956. The Company is primarily engaged in processing of Frozen Shrimps.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

79.024

0.000

Foreign currency term loans from banks

14.276

0.000

Loans and advances from others

0.160

0.160

SHORT TERM BORROWING

 

 

Working capital loans from banks

56.100

0.000

Total

149.560

0.160

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10384736

28/06/2014 *

410,000,000.00

CANARA BANK

OVERSEAS BRANCH, 2/1 RUSSEL STREET, KOLKATA, WEST
BENGAL - 700071, INDIA

C15237100

 

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.55

UK Pound

1

Rs. 99.10

Euro

1

Rs. 68.83

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT/ JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.