MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332348

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

KHS MACHINERY PRIVATE LIMITED

 

 

Registered Office :

53, Madhuban, Near Madalpur Under Bridge, Ellisbridge P.O., Ahmedabad – 380 006, Gujarat

Tel. No.:

91-79-26442729

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.05.1997

 

 

Com. Reg. No.:

04-032397

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 million

 

 

CIN No.:

[Company Identification No.]

U29199GJ1997FTC032397

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAEFP3641G

AABCK2513Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of manufacturing of bottling and packaging machines.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of KHS GmbH, Germany. Company was incorporated on 26th May, 1997. It is an established company having a satisfactory track record.

 

The company has reported marginal dip into its sales turnover and profit margin during the year under the review.

 

Rating rake into consideration, company has shown strong financial risk profile, long track record of the company, strong capital structure, negligible debt and strong liquidity position of the company.

 

Rating further take into account of company’s strong financial and managerial support from its holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of support from its holding company, the company can be considered good for business dealings at usual trade terms and condition.

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Vishal Gupta

Designation :

Marketing Manager

Contact No.:

91-79-26440331

Date :

20.07.2015

 

 

LOCATIONS

 

Registered Office :

53, Madhuban, Near Madalpur Under Bridge, Ellisbridge P.O., Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-26442729/ 26440331/ 26443236 

Fax No.:

91-79-26421324

E-Mail :

info@mamata.com

khs@khsindia.com

mahendra@ad1.vsnl.net.in

mamata@wilnetonline.net

mamatagroup@mamata.com

jignesh.patel@khs.com

Website :

www.khsindia.com

www.khs.com

 

Sales Office :

15, Madhuban, Near Madalpur Under Bridge, Ellisbridge P.O., Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-26440331/ 26443236/ 25832866

Fax No.:

91-79-26445146

 

Factory  :

Plot No.14/16, GIDC, Phase-I, Near Hirapur Cross Road, Vatva-Mahemdabad Highway, Ahmedabad – 382 435, Gujarat, India

Tel. No.:

91-79-66100000

Fax No.:

91-79-66100010

E-Mail :

khs@khsindia.com

 

 

DIRECTORS

 

AS ON 15.09.2014

 

Name :

Mr. Mahendra Narsinhbhai Patel

Designation :

Director

Address :

15, Kairavi Bunglow, Near Sarthi Hotel, Vastrapur Road, Boadakdev, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

17.01.1949

Date of Appointment :

26.05.1997

DIN No.:

00104997

 

Name :

Mr. Yatindra Ramakant Sharma

Designation :

Managing Director

Address :

7, Royal Crescent Bunglows, Thaltej, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

14.03.1955

Date of Appointment :

01.05.2002

DIN No.:

00349038

PAN No.:

AKUP63527L

 

Name :

Mr. Johann Grabenweger

Designation :

Nominee Director

Address :

Welserstrasse, 28  Ludwigshafenamrhein 67063, Germany

Date of Birth/Age :

02.01.1963

Date of Appointment :

19.01.2006

DIN No.:

01251313

 

Name :

Mr. Matthias K. Nimeyer

Designation :

Nominee Director

Address :

Pelikanstr 57, Hannover-30177, Germany

Date of Birth/Age :

19.05.1967

Date of Appointment :

06.09.2010

DIN No.:

02855100

 

Name :

Mr. Parthasarathi Ghose

Designation :

Director

Address :

16, Yogeshwar Bunglows, Gulab Tower Raod, Thaltej, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

06.02.1969

Date of Appointment :

25.03.2011

DIN No.:

03521131

PAN No.:

ABDFG8545K

 

Name :

Mr. Norbert Pastoors

Designation :

Additional Director

Address :

4 Holthuysstrasse, Kleve, 47533, Germany

Date of Appointment :

19.03.2015

DIN No.:

07128094

 

Name :

Mr. Frank Hollmann

Designation :

Additional Director

Address :

2B Rosselstrasse, Wiesbaden Nordost, 65193, Germany

Date of Appointment :

19.03.2015

DIN No.:

07128107

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishal Gupta

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.09.2014

 

Names of Shareholders

 

 

No. of Shares

Mahendra N. Patel

 

41240

Nayana M. Patel

 

10

KHS GmbH, Germany

 

945000

Yatindra R. Sharma

 

13750

Total

 

1000000

 

AS ON 15.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

94.50

Directors or relatives of directors

 

5.50

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of manufacturing of bottling and packaging machines.

 

 

Products :

Item Code No. (ITC Code)

84198950

Product Description

Pasteurizer

Item Code No. (ITC Code)

84223000

Product Description

Bottle Filling Machinery

Item Code No. (ITC Code)

84283300

Product Description

Other lifting, handling, loading or unload machine.

Item Code No. (ITC Code)

84313990

Product Description

Parts suitable for use solely or principally with machinery.

Item Code No. (ITC Code)

84431900

Product Description

Date Coder

Item Code No. (ITC Code)

90314900

Product Description

Measuring or Checking Instruments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEM’s

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Industrial Estate Branch, Vatva, Ahmedabad – 382 445, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Standard Chartered Grindlays Bank, C.G. Road, Ahmedabad – 380 006, Gujarat, India
  • HDFC Bank Limited, Navrangpura Branch, Ahmedabad – 380 009, Gujarat, India
  • ICICI Bank Limited, JMC Branch

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Loans repayable on demand from Banks

(Hypothecation of Vehicles)

3.084

3.345

Total

3.084

3.345

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivagi Park, Dadar, Mumbai – 400 028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

KHS GmbH, Germany

 

Fellow Subsidiary Companies :

  • KHS Industria De Maquinas Ltda, Brazil
  • KHS Asia Pte. Limited, Singapore
  • KHS Inc. USA, United States
  • KHS Machinery and Equipment (Qinhuangdao) Co. Limited, China
  • KHS Pacific Pty Limited, Australia
  • KHS Corpoplast GmbH and Co, KG, Germany
  • KHS Mexico S.A, Mexico
  • Corpoplast Beverages Equipment (Suzhou) Co Limited, China

 

Other Related Parties :

  • Mamata Air Wings, India
  • Mamata Machinery Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 15.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

1185.365

901.815

602.410

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1195.365

911.815

612.410

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.084

3.345

12.213

(b) Deferred tax liabilities (Net)

0.000

1.993

8.960

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

47.872

24.914

15.628

Total Non-current Liabilities (3)

50.956

30.252

36.801

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

634.033

587.954

469.960

(c) Other current liabilities

615.524

210.732

245.237

(d) Short-term provisions

122.194

65.487

56.163

Total Current Liabilities (4)

1371.751

864.173

771.360

 

 

 

 

TOTAL

2618.072

1806.240

1420.571

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

332.635

349.305

378.774

(ii) Intangible Assets

0.409

1.181

0.970

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

13.726

0.000

0.000

(d)  Long-term Loan and Advances

33.413

11.360

39.678

(e) Other Non-current assets

0.000

10.000

3.043

Total Non-Current Assets

380.183

371.846

422.465

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

596.130

336.061

342.786

(c) Trade receivables

493.254

331.403

180.364

(d) Cash and cash equivalents

1032.069

742.350

425.180

(e) Short-term loans and advances

114.650

22.930

49.107

(f) Other current assets

1.786

1.650

0.669

Total Current Assets

2237.889

1434.394

998.106

 

 

 

 

TOTAL

2618.072

1806.240

1420.571

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2537.949

2654.162

1448.629

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2537.949

2654.162

1448.629

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2088.217

2166.511

1266.916

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

449.732

487.651

181.713

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES  

3.545

8.604

2.679

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

446.187

479.047

179.034

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

41.529

50.609

42.682

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

404.658

428.438

136.352

 

 

 

 

 

Less

TAX                                                                 

121.108

129.033

23.983

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

283.550

299.405

112.369

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

805.428

506.023

428.199

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

0.000

20.000

 

 

Tax on Proposed Dividend

0.000

0.000

3.245

 

 

Transfer to General Reserve

0.000

0.000

11.300

 

BALANCE CARRIED TO THE B/S

1088.978

805.428

506.023

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1083.649

559.757

95.758

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

283.55

299.41

112.37

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3000.000

 

 

 

 

 

The above information has been parted by Mr. Vishal Gupta (Marketing Manager).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

4.918

8.868

10.536

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

440.703

456.522

352.376

Net cash flows from (used in) operating activities

265.273

336.033

297.008

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

11.17

11.28

7.76

 

 

 

 

 

Operating Profit Margin

(PBIDT/Total Income)

(%)

17.72

18.37

12.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.54

23.72

9.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.47

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.01

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.66

1.29

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

602.410

901.815

1185.365

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

612.410

911.815

1195.365

 

 

 

 

Long-term borrowings

12.213

3.345

3.084

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

10.536

8.868

4.918

Total borrowings

22.749

12.213

8.002

Debt/Equity ratio

0.037

0.013

0.007

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1448.629

2654.162

2537.949

 

 

83.219

(4.379)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1448.629

2654.162

2537.949

Profit

112.369

299.405

283.550

 

7.76%

11.28%

11.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION:

 

The Company is in the business of manufacturing of bottling and packaging machines. It was established in the year 1997. It has manufacturing plant in India and sells primarily in India as well as outside India. Today, KHS India offers complete lines as well as stand-alone equipment for Glass, Can and PET application for beverage industry, viz. Soft drinks, Beer and Spirits. The range of machines offered includes Filler Crowner/Cappers, Rinsers, Washers, Deaerator-Mixer-Carbonators, pick-n-place Unpackers and Packers, Labelers, Tunnel Pasteurisers, Shrink packers, Palletisers, all types of Conveyor systems, blow moulding machineries, pouching machine etc.

 


YEAR IN RETROSPECT:

 

The Company has performed well inspite of uncertain political situation of the country. They could almost maintain the business volume of last year. For the first time in the history of their Company they have crossed the mark of Rs.1000.000 million and achieved Export Business of Rs.1083.000 million.

 

Company generated excellent impression in the market. The company has received prestigious awards like EEPC National Award for Export Excellence, CII National HR Excellence Award and IGCC Award for Outstanding Contribution towards the promotion of Indo-German Joint Venture-2013.

 

 

INDEX OF CHARGES:

 

No Charges Exist for Company.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Machinery

·         Computer

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.10

Euro

1

Rs.68.83               

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.