MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332905

Report Date :

21.07.2015

 

IDENTIFICATION DETAILS

 

Name :

TROPICAL AGRO SYSTEM (INDIA) PRIVATE LIMITED (w.e.f. 10.07.2009)

 

 

Formerly Known As :

TROPICAL AGRO SYSTEM (INDIA) LIMITED

 

 

Registered Office :

Rajah Annamalai Building, Jhaver Centre, 4th Floor, 72, Marshalls Road, Egmore, Chennai - 600008, Tamilnadu

Tel. No.:

91-044-28587841/28587874/28587880

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.12.1969

 

 

Com. Reg. No.:

18-005774

 

 

Capital Investment / Paid-up Capital :

Rs. 14.095 Million

 

 

CIN No.:

[Company Identification No.]

U24210TN1969PTC005774

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pesticides and Allied agro-chemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 1st December 1969, belongs to the “Jhaver group”, conglomerate having its presence across industries like healthcare, agricultural chemicals, software and IT, logistics and apparel accessories. It is well-established company having satisfactory track record.

 

The ratings assigned to Tropical Agrosystem (India) Private Limited (TAIPL) draw strength from the vast experience of the promoters belonging to the Jhaver group, long operating track record of the company in the pesticide and agrochemical industry, diversified product portfolio and a wide distribution network.

 

The ratings further take strength on healthy financial profile of the company marked by decent profit margins and comfortable overall gearing.

 

These rating are partly offset by company working capital intensive nature of operations and exposure to agro-climatic conditions.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view a part of “Jhaver Group” backed by vast experienced of its promoters, the company can be considered good for business dealings at its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

July 14

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

July 14

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Srinivasan

Designation :

Accounts Manager

Contact No.:

91-8939780937

Date :

21.07.2015

 

 

LOCATIONS

 

Registered Office :

Rajah Annamalai Building, Jhaver Centre, 4th Floor, 72, Marshalls Road, Egmore, Chennai - 600008, Tamilnadu, India

Tel. No.:

91-044-28587841/28587874/28587880

Mobile No.:

91-8939780937 (Mr. Srinivasan)

Fax No.:

Not Available

E-Mail :

headoffice@tropicalagro.com

 

 

DIRECTORS

 

As on 12.09.2014

 

Name :

Mr. Oommen Prasad

Designation :

Director

Address :

C8 Rathna Apartment Ah 7th Main Road, Annanagar, Chennai, 600040, Tamilnadu, India

Date of Birth/Age :

28.09.1949

Date of Appointment :

23.08.2000

DIN No.:

01505426

 

 

Name :

Mr. Ashok Kumar Chauhan

Designation :

Director

Address :

House No 217 Block B6, Sector – 5 Rohini, New Delhi, 110085, Delhi, India

Date of Birth/Age :

07.02.1956

Date of Appointment :

08.05.2001

DIN No.:

01593777

 

 

Name :

Kalyansundaram Vasanthakumari

Designation :

Director

Address :

No 59 & 60, C Block Doshi Manor, Chetty Street Aynavaram, Chennai, 600023 - Tamilnadu, India

Date of Birth/Age :

11.04.1954

Date of Appointment :

24.10.2012

DIN No.:

06414529

 

 

KEY EXECUTIVES

 

Name :

Mr. Srinivasan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2014

 

Names of Shareholders

 

No. of Shares

Devkishan Jhavar,

 

7220

H K Jhavar,

 

12950

Artec Products (P) Limited, India

 

8550

Radhakrishnan Jhavar

 

9300

Kishan Vijay Kishan

 

7100

Sri Kishan Dev Kishan

 

1930

Tablets (India) Limited

 

6410

Manju Jhaver

 

1610

Vedant Jhavar

 

700

Sri Kisan Jai Kishan

 

1800

Abhimanyu Jhavar

 

6200

Oakley Bowden & Co.(Mds.) Private Limited.

 

7050

Healkraft Pharma(I)P. Limited

 

6970

Woodbird Marketing Private Limited

 

500

R S J K Project Consultancy Private Limited

 

7560

Vishaka Tradecom Private Limited

 

1000

D K Capital Market Private Limited

 

1500

RSVK Mercantile (P) Limited

 

5700

Provincial Investment Corp.(P) Limited

 

11050

Ms.Srikanta Jhaver

 

4300

Ms.Bimla D Jhaver

 

3700

Mr.Kiran R Jhaver

 

2000

Mr.Parikshith Jhaver

 

4550

Mr.Bharat Jhavar,

 

4950

Mr.Kapil Jhaver

 

1450

D K Securities Private Limited

 

700

Talon India Private Limited., Chennai

 

7300

SRB Agencies Private Limited., Kolkata

 

2550

R.S.J.K.Project Consultancy (P)Limited., Chennai

 

4350

Total

 

140950

 

Equity Share Break up (Percentage of Total Equity)

 

As on 12.09.2014

 

Category

Percentage

Bodies corporate

50.86

Other top fifty shareholders

49.14

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pesticides and Allied agro-chemicals.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

Anna Nagar East Branch, 128,First Avenue, Chennai - 600102, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Other loans and advances

69.846

77.443

 

 

 

Short-term borrowings

 

 

Term loans from others

25.552

16.735

Loans repayable on demand from banks

828.046

655.270

 

 

 

Total

923.444

749.448

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. R. Ramachandran and Company

Chartered Accountants

Address :

New No.17 (Old No.9/1) Linwood Avenue Mahalingapuram Chennai – 600034, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFM3624M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 12.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149,000

Equity Shares

Rs.100/- each

Rs. 14.900 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140,950

Equity Shares

Rs.10/- each

Rs. 14.950 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.095

14.095

14.095

(b) Reserves & Surplus

986.637

463.068

392.505

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1000.732

477.163

406.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69.846

77.443

16.239

(b) Deferred tax liabilities (Net)

6.571

3.890

73.244

(c) Other long term liabilities

167.281

152.924

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

243.698

234.257

89.483

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

859.534

672.341

665.261

(b) Trade payables

495.503

281.886

223.761

(c) Other current liabilities

375.670

483.231

6.799

(d) Short-term provisions

161.982

30.741

40.098

Total Current Liabilities (4)

1892.689

1468.199

935.919

 

 

 

 

TOTAL

3137.119

2179.619

1432.002

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

873.526

404.099

233.053

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.512

13.512

12.363

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

94.314

84.444

0.000

(e) Other Non-current assets

33.732

43.730

0.000

Total Non-Current Assets

1015.084

545.785

245.416

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

787.042

603.177

539.956

(c) Trade receivables

932.886

701.021

567.831

(d) Cash and cash equivalents

109.467

132.323

9.559

(e) Short-term loans and advances

292.640

197.313

69.240

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2122.035

1633.834

1186.586

 

 

 

 

TOTAL

3137.119

2179.619

1432.002

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3591.835

2972.462

2328.806

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

231.162

204.499

155.596

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

95.315

98.924

93.755

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

135.847

105.575

61.841

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.002

12.499

13.045

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

119.845

93.076

48.796

 

 

 

 

 

Less

TAX                                                                  (H)

42.329

22.513

14.070

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

77.516

70.563

34.726

 

 

 

 

 

 

Earnings Per Share (Rs.)

549.95

500.62

246.37

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(23.606)

256.553

1.026

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.16

2.37

1.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.84

4.30

3.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.20

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.93

1.57

1.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.11

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.095

14.095

14.095

Reserves & Surplus

392.505

463.068

986.637

Net worth

406.600

477.163

1000.732

 

 

 

 

long-term borrowings

16.239

77.443

69.846

Short term borrowings

665.261

672.341

859.534

Total borrowings

681.500

749.784

929.380

Debt/Equity ratio

1.676

1.571

0.929

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2328.806

2972.462

3591.835

 

 

27.639

20.837

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2328.806

2972.462

3591.835

Profit

34.726

70.563

77.516

 

1.49%

2.37%

2.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Other loans and advances

5.936

0.336

 

 

 

Total

5.936

0.336

 

 

OPERATIONS

 

During the year, the Company has registered a turnover of Rs. 3591.800 Million as against Rs. 2972.500 Million in the previous year. The Company has achieved profit of before tax of Rs. 119.845 Million as against Rs. 93.076 Million recorded in the previous year.  

 

FUTURE OUTLOOK

 

The business outlook for the current year was grim because of unfavorable monsoon conditions at the beginning and is improving subsequently. We expect a growth of 10% over the last financial year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10572030

03/06/2015 *

200,000,000.00

YES BANK LIMITED

Nehru Centre, 9th floor,Discovery of India,, Dr. A 
.B.Road, Worli,, Mumbai, Maharashtra - 400018, INDIA

C58399593

2

10298417

12/06/2011

3,874,000.00

INDIAN OVERSEAS BANK

ANNA NAGAR (EAST) BRANCH, F-46, ANNA NAGAR EAST, 
CHENNAI, Tamil Nadu - 600102, INDIA

B17284183

3

10226155

12/06/2010

417,764.00

INDIAN OVERSEAS BANK

ANNA NAGAR EAST BRANCH, ANNA NAGAR EAST, CHENNAI, 
Tamil Nadu - 600102, INDIA

A88420740

4

90294817

12/06/2001

700,000.00

CENTURION BANK LTD.

# 8-B RAJA ANNA SALAI BILD., #72 MARSHALL S ROAD 
EGMORE, CHENNAI, Tamil Nadu - 600008, INDIA

-

5

90294810

16/05/2001

400,000.00

CENTURION BANK LTD.

B-8 II FLOOR RAJA ANNA SALAI BUILDING, OLD NO 7 
9 NEW NO 72 MARSHALLS ROAD EGMORE, CHENNAI, Tamil Nadu - 600008, INDIA

-

6

90292955

03/05/2001

700,000.00

CENTURION BANK LTD.

B-8 II FLOOR RAJA ANNA SALAI BUILDING, OLD NO 7 
9 NEW NO 72 MARSHALLS ROAD EGMORE, CHENNAI, Tamil Nadu - 600008, INDIA

-

7

90292353

09/02/1996

269,115.00

LEAFIN INDIA LTD.

A 24GULMOHAR APARTMENTS, 15 B SOUTH BOAG ROAD T.  NAGAR, MADRAS, Tamil Nadu - 600017, INDIA

-

8

90293596

02/12/1995

105,000.00

INDIAN OVERSEAS BANK

AMBATTUR IND. ESTATE BRANCH, CHENNAI, Tamil Nadu 
- 600058, INDIA

-

9

90295345

24/06/1986

1,500,000.00

LALA GOPIKRISHAN GOKULDAS AGENCIES

118 BROADWAY, MADRAS, Tamil Nadu - 600108, INDIA

-

10

90293429

06/03/1986

101,000.00

INDIAN OVERSEAS BANK

AMBATTUR IND. ESTATE BRANCH, CHENNAI, Tamil Nadu 
- 600058, INDIA

-

 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Computer
  • Office equipment
  • Vehicle
  • Plant and machinery
  • Furniture and fixture

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.10

Euro

1

Rs.68.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK/ ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.