![]()
|
Report No. : |
333258 |
|
Report Date : |
22.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
INTARBOR S.R.L. |
|
|
|
|
Registered Office : |
Via Monteverdi, 10 20831 - Seregno (MB) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
28.12.1972 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Wholesale of wood, semi-finsiheds in wood and artificial wood |
|
|
|
|
No. of Employee : |
From 6 to 10 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
INTARBOR S.R.L. |
|
Via Monteverdi, 10 20831 - Seregno (MB) -IT- |
|
Fiscal Code |
: |
00305430134 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
28/12/1972 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
2.250.000/3.000.000 |
|
Number of Employees |
: |
From 6 to 10 |
Wholesale of wood, semi-finsiheds in wood and artificial wood
Legal Form : Limited liability company
|
Fiscal Code : 00305430134 |
|
Foreign Trade Reg. no. : 0243454 of Como |
|
Chamber of Commerce no. : 137937 of Como since 08/03/1973 |
|
Chamber of Commerce no. : 1859515 of Monza e Brianza since 14/01/2009 |
|
Chamber of Commerce no. : 126247 of Pesaro |
|
Firms' Register : CO075-8471 of Como since 19/02/1996 |
|
V.A.T. Code : 00305430134 |
|
Tribunal Co. Register : 8471 of |
|
Foundation date |
: 28/12/1972 |
|
|
Establishment date |
: 28/12/1972 |
|
|
Start of Activities |
: 28/12/1972 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 100.000 |
|
|
Subscribed Capital |
: 100.000 |
|
|
Paid up Capital |
: 100.000 |
|
Legal mail : |
MAIL@PEC.INTARBOR.IT |
|
Calastri |
Gianmaria |
|
Born in Legnano |
(MI) |
on 28/02/1943 |
- Fiscal Code : CLSGMR43B28E514Z |
|
Residence: |
Avogadro |
, 2 |
- 20831 |
Seregno |
(MB) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
20/06/2013 |
|
No Prejudicial events are reported |
|
No Protests registered |
|
CALASTRI RENZO |
|
Born in Seregno |
(MB) |
on 21/10/1961 |
- Fiscal Code : CLSRNZ61R21I625Y |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
No Prejudicial events are reported |
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
Calastri |
Gianmaria |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Vero Legno Soc.coop.consortile Per Azioni |
Mariano Comense (CO) - IT - |
02633270968 |
Director |
Active |
Registered |
|
AMERICAN LEGNI S.A.S. DI G.M. CALASTRI EC. ED IN ABBREVIATO AM - LEGNI
S.A.S. I |
Carugo (CO) - IT - |
00603930132 |
General Partner |
Withdrawn |
Registered |
The indication "REGISTERED" as Firm Status could refer to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Calastri Gianmaria |
Seregno - IT - |
CLSGMR43B28E514Z |
49.000 .Eur |
49,00 |
|
CALASTRI RENZO |
CLSRNZ61R21I625Y |
50.000 .Eur |
50,00 |
|
|
BRAMBILLA GIUSEPPINA |
Seregno - IT - |
BRMGPP46C42F704P |
1.000 .Eur |
1,00 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
since 28/12/1972 |
|
Monteverdi |
, 10 |
- 20038 |
- Seregno |
(MB) |
- IT - |
|
Legal mail |
: MAIL@PEC.INTARBOR.IT |
|
- |
Branch |
(Warehouse) |
since 01/06/1996 |
|
Della Selvagrossa |
- 61100 |
- Pesaro |
(PS) |
- IT - |
|
Employees |
: 9 |
|
Assistants |
: 1 |
|
Fittings and Equipment for a value of 9.000 |
Eur |
|
Stocks for a value of 2.210.000 |
Eur |
The firm operates abroad as importer / exporter..
To purchase foreign products the firm uses the following channels :
|
- direct orders to foreign companies |
Export represents from 20% to 50% of the global turnover.
Products abroad are placed by :
|
- direct orders from foreign companies |
Import comes generally from the following nations:
|
- Italy |
Export is mainly towards:
|
- Italy |
|
- France |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
Subject is active since 1972
An eco-fin analysis has been made on the base od the b/s fo the years
2012, 2013 and 2014.
Unstable economic results mark the company's financial state of affairs.
; in the last financial year a loss was registered (r.o.e. -1,68%)
The operating result was positive in the last financial year (0,94%)
falling within the field's average.
The amount of the operating result for the year 2014 is of Eur. 112.645
with an increase of 61,2% if the compared to the previous financial year.
A gross operating margine for a value of Eur. 187.272 was reached. with
a 32,24% increase as opposed to the preceding year.
The analysis shows a fair financial position as the indebtedness volume
is acceptable (1,03) and decreasing as against 2013.
With regard to equity capital, an amount of Eur. 5.769.762 is
registered. , stable in comparison with the value of the previous year.
The financial management has recorded total debts amounting to Eur.
5.958.269, with no important change.
Financial debts exposure is under control while the recourse to
commercial credit is rather frequent but lined up with the field's average.
Liquidity is rather modest.
Due from customers average term is high and equal to 168,25 days. even
higher than the average of the specific sector.
A negative cash flow marked the year 2014 totalling Eur. -22.106.
In the last financial year labour cost was of Eur. 382.699, with a
16,31% incidence on total costs of production. , whereas the incidence on sales
revenues is of 15,73%.
The incidence percentage of financial charges on sales volume is equal
to -7,07%.
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.432.344 |
|
Profit (Loss) for the period |
-96.733 |
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.255.534 |
|
Profit (Loss) for the period |
-143.252 |
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.219.957 |
|
Profit (Loss) for the period |
31.878 |
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.637.965 |
|
Profit (Loss) for the period |
-69.225 |
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.808.025 |
|
Profit (Loss) for the period |
-51.260 |
From our constant monitoring of the relevant Public Administration offices,
no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,70 |
0,77 |
0,67 |
0,11 |
|
Elasticity Ratio |
Units |
0,30 |
0,23 |
0,33 |
0,87 |
|
Availability of stock |
Units |
0,19 |
0,23 |
0,21 |
0,22 |
|
Total Liquidity Ratio |
Units |
0,11 |
0,00 |
0,12 |
0,56 |
|
Quick Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,02 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
1,03 |
n.c. |
0,35 |
3,81 |
|
Self Financing Ratio |
Units |
0,48 |
0,53 |
0,48 |
0,17 |
|
Capital protection Ratio |
Units |
1,02 |
1,03 |
0,83 |
0,65 |
|
Liabilities consolidation quotient |
Units |
0,02 |
n.c. |
2,04 |
0,12 |
|
Financing |
Units |
1,03 |
n.c. |
1,06 |
4,72 |
|
Permanent Indebtedness Ratio |
Units |
0,49 |
0,54 |
0,83 |
0,30 |
|
M/L term Debts Ratio |
Units |
0,01 |
0,01 |
0,35 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,92 |
0,00 |
n.c. |
1,28 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
0,70 |
0,70 |
1,24 |
2,06 |
|
Current ratio |
Units |
0,59 |
n.c. |
1,94 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,22 |
n.c. |
0,71 |
0,84 |
|
Structure's primary quotient |
Units |
0,68 |
0,69 |
0,72 |
1,28 |
|
Treasury's primary quotient |
Units |
0,00 |
n.c. |
0,00 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
207,39 |
189,48 |
208,33 |
591,61 |
|
Current Capital ( net ) |
Value |
-2.422.945 |
2.555.547 |
2.048.552 |
219.071 |
|
RETURN |
|||||
|
Return on Sales |
% |
-0,91 |
-3,17 |
4,72 |
2,22 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
-1,68 |
-2,46 |
0,52 |
6,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
-1,03 |
-1,69 |
1,62 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
0,94 |
0,63 |
2,21 |
4,19 |
|
Return/ Sales |
% |
4,63 |
3,10 |
12,69 |
3,42 |
|
Extra Management revenues/charges incid. |
% |
-85,87 |
-205,01 |
11,32 |
29,26 |
|
Cash Flow |
Value |
-22.106 |
-71.517 |
104.674 |
61.669 |
|
Operating Profit |
Value |
112.645 |
69.875 |
281.692 |
95.558 |
|
Gross Operating Margin |
Value |
187.272 |
141.610 |
354.488 |
144.934 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
168,25 |
n.c. |
n.c. |
120,94 |
|
Debts to suppliers average term |
Days |
125,51 |
n.c. |
n.c. |
120,04 |
|
Average stock waiting period |
Days |
327,71 |
407,61 |
435,39 |
61,92 |
|
Rate of capital employed return ( Turnover ) |
Units |
0,20 |
0,20 |
0,17 |
1,27 |
|
Rate of stock return |
Units |
1,10 |
0,88 |
0,83 |
5,74 |
|
Labour cost incidence |
% |
15,73 |
16,54 |
12,87 |
7,77 |
|
Net financial revenues/ charges incidence |
% |
-7,07 |
-7,47 |
-8,22 |
-1,26 |
|
Labour cost on purchasing expenses |
% |
16,31 |
16,55 |
14,25 |
7,90 |
|
Short-term financing charges |
% |
2,88 |
n.c. |
2,92 |
2,67 |
|
Capital on hand |
% |
491,94 |
488,92 |
574,54 |
78,39 |
|
Sales pro employee |
Value |
221.122 |
205.048 |
277.494 |
437.713 |
|
Labour cost pro employee |
Value |
34.790 |
33.919 |
35.712 |
33.928 |
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in .) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 6.137 significant companies.
The companies cash their credits on an average of 121 dd.
The average duration of suppliers debts is about 120 dd.
The sector's profitability is on an average of 2,22%.
The labour cost affects the turnover in the measure of 7,77%.
Goods are held in stock in a range of 62 dd.
The difference between the sales volume and the resources used to
realize it is about 1,27.
The employees costs represent the 7,90% of the production costs.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.65 |
|
|
1 |
Rs.99.13 |
|
Euro |
1 |
Rs.68.91 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.