MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332833

Report Date :

22.07.2015

 

IDENTIFICATION DETAILS

 

Name :

METALSCRAP RECYCLING MUMBAI PRIVATE LIMITED

 

 

Registered Office :

Gala No.112, Kuber Complex, New Link Road, Opposite Laxmi Industrial Estate, Andheri (west), Mumbai-400053, Maharashtra

Tel. No.:

91-22-64511086/22-55990121

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.09.2007

 

 

Com. Reg. No.:

11-174211

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U37100MH2007PTC174211

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is a trader of steelmaking raw materials products, scrap and secondary products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 17th September, 2007 is an established company having moderate track record.

 

The rating take into account Metalscrap Recycling Mumbai Private Limited small scale of operations, moderate financial profile, profitability margin and moderate coverage indicators marked by its small net worth base.

 

The rating also factors in the leveraged capital structure which may further stretch and have adverse impact on the profitability of the company.

 

However, trade relations are fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some cautions.

 

Note:-

As claimed by Ms. Jayshree (Accountant) that company was start as “Metal Scrap Agencies” and from dated 17th September 2007, it has been converted to “Metalscrap Recycling Mumbai Private Limited”.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Neeraj Parmeshwarlal Sharma

Designation :

Director

Contact No.:

91-22-64511086

Date :

21.07.2015

 

 

LOCATIONS

 

Registered Office :

Gala No.112, Kuber Complex, New Link Road, Opposite Laxmi Industrial Estate, Andheri (west), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-64511086/22-55990121

Fax No.:

91-22-66924414

E-Mail :

metscrap@metscrap.com

info@rankgroup.in

PUNITGOYALAGRAWAL@YAHOO.IN 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Neeraj Parmeshwarlal Sharma

Designation :

Director

Address :

A-301, Purvi Apartment, Sundervan Complex, Lokhandwala Road, Andheri (W), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

20.06.1969

Date of Appointment :

17.09.2007

DIN No.:

01594754

 

 

Name :

Mrs. Sarita Neeraj Sharma

Designation :

Director

Address :

A-301, Purvi Apartment, Sundervan Complex, Lokhandwala Road, Andheri (W), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

23/07/1970

Date of Appointment :

17.09.2007

DIN No.:

01550988

 

 

Name :

Mr. Nikhil Arun Sharma

Designation :

Director

Address :

A-301, Purvi Apartment, Sundervan Complex, Lokhandwala Road, Andheri (W), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

19/07/1982

Date of Appointment :

01/01/2008

DIN No.:

01877734

 

 

Name :

Mr. Arun Parmeshwarlal Sharma

Designation :

Director

Address :

101, Horizon CHSL 1, Oberoi Raviraj Complex, Off Lokhandwala, Andheri West, Mumbai-400053, Maharashtra, India

Date of Birth/Age :

05.07.1957

Date of Appointment :

01.01.2008

DIN No.:

02007412

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Ajay Neerajkumar Sharma

5000

50.00

Sarita NeerajKumar Sharma

5000

50.00

Total

10000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

50.00

Other top fifty shareholders

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is a trader of steelmaking raw materials products, scrap and secondary products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks (Auto Loan)

1.222

0.000

Short-term borrowings

 

 

Term loan from Banks (Auto Loan)

0.670

0.000

Total

1.892

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R A N K and Associates

Chartered Accountants

Address :

53/B, Tejpal Road, Above Parlekar Masalas, Super Market, Opposite Railway Station, Vile Parle (East), Mumbai-400057, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFC7598P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

5.406

2.783

1.684

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.506

2.883

1.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.184

3.968

4.019

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.184

3.968

4.019

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.382

5.059

0.885

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

3.636

5.221

3.019

(d) Short-term provisions

0.065

0.000

0.248

Total Current Liabilities (4)

18.083

10.280

4.152

 

 

 

 

TOTAL

28.773

17.131

9.955

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.736

1.901

2.451

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.137

0.142

0.082

(d)  Long-term Loan and Advances

0.737

0.040

0.014

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.610

2.083

2.547

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1.236

0.580

0.000

(d) Cash and cash equivalents

1.976

0.495

0.771

(e) Short-term loans and advances

19.598

13.276

6.607

(f) Other current assets

1.353

0.697

0.030

Total Current Assets

24.163

15.048

7.408

 

 

 

 

TOTAL

28.773

17.131

9.955

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

37.758

16.801

NA

 

 

Other Income

0.000

0.051

NA

 

 

TOTAL                                     (A)

37.758

16.852

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

7.678

3.985

 

 

Other expenses

25.548

10.438

 

 

 

TOTAL                                     (B)

33.226

14.423

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.532

2.429

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.149

0.149

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.383

2.280

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.556

0.641

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.827

1.639

1.041

 

 

 

 

 

Less

TAX                                                                  (H)

1.205

0.539

0.410

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.622

1.100

0.631

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.783

1.683

1.052

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.405

2.783

1.683

 

 

 

 

 

 

Earnings Per Share (Rs.)

262.25

109.98

63.10

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.94

6.55

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.00

14.46

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.36

9.65

10.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.70

0.57

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.55

3.13

2.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.46

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

1.684

2.783

5.406

Net worth

1.784

2.883

5.506

 

 

 

 

long-term borrowings

4.019

3.968

5.184

Short term borrowings

0.885

5.059

14.382

Total borrowings

4.904

9.027

19.566

Debt/Equity ratio

2.749

3.131

3.554

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

16.801

37.758

 

124.737

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

16.801

37.758

Profit

1.100

2.622

 

6.55%

6.94%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last two years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from A/301, 3rd Floor, Purvi Apartments, Sundervan Complex, Lokhandwala Andheri (West), Mumbai – 400053, Maharashtra, India to the present address w.e.f. 01.04.2010

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Provision for tax (Net off of Tax paid of Rs.1.038 Million)

0.062

0.068

Loan from others

3.900

3.900

 

 

 

Short-term borrowings

 

 

Loan from others

4.000

5.000

Loan from Director

9.712

0.059

Total

17.674

9.027

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY

 

 

 

FIXED ASSETS

 

  • Furniture and fixture
  • Computer
  • Vehicle
  • Plant and machinery

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.65

UK Pound

1

Rs.99.13

Euro

1

Rs.68.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.