MIPL-Logo

 

MIRA INFORM REPORT

 

 

Report No. :

332877

Report Date :

22.07.2015

 

IDENTIFICATION DETAILS

 

Name :

NSSL PRIVATE LIMITED (w.e.f 30.09.2014)

 

 

Formerly Known As :

NSSL LIMITED (w.e.f 06.10.2005)

 

NECO SCHUBERT AND SALZER LIMITED (w.e.f 14.05.1996)

 

NECO VALVES LIMITED (w.e.f 07.02.1995)

 

BHILAI IRON FOUNDRY LIMITED

 

 

Registered Office :

F – 8, MIDC Industrial Ares, Hingna Road, Nagpur – 440016, Maharashtra

Tel. No.:

91-7104-662500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.04.1981

 

 

Com. Reg. No.:

11-163100

 

 

Capital Investment / Paid-up Capital :

Rs. 296.011 Million

 

 

CIN No.:

[Company Identification No.]

U27310MH1981PTC163100

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPN01511G

 

 

PAN No.:

[Permanent Account No.]

AAACN7173N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacture and sale of various types of Iron and Steel Valves.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

NSSL Private Limited was incorporated on 23rd April 1981. It is established company having moderate track record.

 

During FY-2014, the company have reported low operational marked by heavy losses from its activities. Ratings takes into account the delays in debt servicing by company precipitated by its tight liquidity profile.

 

Rating, however gain strength on company long track record and experienced of the promoters ion the industry and wide network for its products in the market.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of long track record backed by experienced promoters, the company can be considered for business with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-7104-662500)

 

 

LOCATIONS

 

Registered Office :

F – 8, MIDC Industrial Ares, Hingna Road, Nagpur – 440016, Maharashtra, India

Tel. No.:

91-7104-237276 / 236251 / 236255 / 237471 / 237472 / 237461 / 662500

Fax No.:

91-7104-236255 / 237583 / 237586

E-Mail :

contact@necoindia.com

gk.virdi@nsslindia.com

Website :

http://www.necoindia.com

www.nsslindia.com

 

 

Head Office :

T – 44/ 45, M.I.D.C. Industrial Area, Hingna Road, Nagpur – 440 016, Maharashtra, India

Tel. No.:

91-7104-662500 / 232726 / 232727 / 237042 / 232725

Fax No.:

91-7104-232725 / 237583 / 236255

 

Factory :

Also Located At :

  • Chennai
  • Italy
  • Qatar

 

Valve Division:

Tel No : 91-7104-662500 (30 Lines) / 232726, 232742

Fax No : 91-7104-662509 / 232725

 

Brass Valve Division:

Tel No: 91-7104-232726 / 232727 / 237042

Fax No: 91-7104-232725

 

Auto Components:

Tel No: 91-7104-662500 (30 Lines) / 232726, 232742

Fax No: 91-7104-662509/ 232725   

 

Branch Office :

Located at:

 

  • Mumbai
  • Delhi
  • Baroda
  • Kolkata
  • Chennai
  • Milan (Italy)

 

 

 

 

DIRECTORS

 

AS ON 22.09.2014

 

Name :

Mr. Anand Arvindkumar Jayaswal

Designation :

Managing director

Address :

Usha Sadan, 246, PT. R.S.S. Marg, Civil Lines, Nagpur – 440 001, Maharashtra, India

Experience :

10 Years

Date of Birth/Age :

10.11.1976

Date of Appointment :

01.04.2008

DIN No. :

00192612

PAN No.:

ABVPJ9068P

 

 

Name :

Mr. Siddharth Jaiswal

Designation :

Whole time director

Address :

45/4, Nehru Nagar, (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

14.04.1982

Date of Appointment :

25.05.2013

DIN No. :

00405510

PAN No.:

AAOPJ3060D

 

 

Name :

Mr. Awadh Bihari Pandey

Designation :

Director

Address :

102, Ujawal Apartment, 51/E, Trimurty Nagar, Nagpur – 440 022, Maharashtra, India

Date of Birth/Age :

20.08.1951

Date of Appointment :

04.09.2004

DIN No. :

01801851

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2014

 

Names of Shareholders

 

No. of Shares

Basant Lall Shaw

 

574000

Arbind Jayaswal

 

1276000

Ramesh Jayaswal

 

792000

Nisha Jayaswal

 

56000

Rita Jayaswal

 

16000

Anand Jayaswal

 

90000

Avneesh Jayaswal

 

32000

Neco Leasing and Finance Private Limited, India

 

728000

Shri Basant Lall Shaw (HUF)

 

32000

Arbind Jayaswal (HUF)

 

40000

Ramesh Jayaswal (HUF)

 

128000

Jayaswal Holdings Private Limited, India

 

2014072

Arnold Kawlath

 

90000

Bertram Kawlath

 

90000

Vibrant Electronics Limited, India

 

1000000

Parivar Food Industries Private Limited, India

 

1000000

Jyotikant Investments Private Limited, India

 

1130000

Jayaswal Neco Energy Private Limited, India

 

2102500

Nine Star Plastic Packaging Private Limited, India

 

2216250

Avon Sales and Services Private Limited, India

 

2179000

Anurag Sales and Services Private Limited, India

 

2446000

Apex Spinning Mills Private Limited, India

 

1937500

Jayaswal neco Metallics Private Limited, India

 

2048500

Karamveer Impex Private Limited, India

 

1968750

 

 

 

Total

 

23986572

 

AS ON 16.04.2015

 

Names of Allottee

No. of Shares

Jyotikant Investment Private Limited, India

545454

Vena Infrastructure Private Limited, India

1523641

 

 

Total 

2069095

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 22.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.75

Bodies corporate

86.59

Directors or relatives of Directors

12.66

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacture and sale of various types of Iron and Steel Valves.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, No 5, Sai Complex, Bharat Nagar, Amravati Road, Post Box No 401, Nagpur – 440010,  Maharashtra, India
  • Union Bank of India, Industrial Finance Branch, Union Bank Bhavan, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai – 400021, Maharashtra,  India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from banks

263.725

283.730

Term loan from others

64.618

139.618

Other loans and advances

0.263

0.685

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

1028.241

1057.601

 

 

 

Total

1356.847

1481.634

 

Auditors :

 

Name 1 :

V.R. Inamdar and Company

Chartered Accountants

Address :

502, Paul Commercial Complex, Ajni Square, Wardha Road, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2246662

Pan No.:

AABFV6391G

 

 

Name 2 :

Arawal Chhallani and Company

Chartered Accountants

Address :

51, New Colony, Nagpur-440001, Maharashtra, India 

Pan No.:

AACFA2753L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary company :

  • ECONO Valves Limited
  • NSSL Italia Srl

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Jayaswal Neco Industries Limited
  • Neco Heavy Engineering And Castings Limited
  • Neco Ceramics Limited
  • Steel and Tube Exports Limited
  • Neco Defence Systems Limited
  • Abhijeet Projects Limited
  • Deify Infrastructures Limited
  • Maa Usha Urja Limited
  • Nagpur Fasteners Industries Private Limited
  • Nssl Italia Omp Valves Division SRL
  • Jayaswal Neco Energy Private Limited
  • Jayaswal Neco Metallics Private Limited
  • Anurag Sales And Services P Limited

 

 

CAPITAL STRUCTURE

 

AS ON 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23986572

Equity Shares

Rs.10/- each

Rs. 239.866 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

239.865

239.865

239.865

(b) Reserves & Surplus

1090.235

1319.359

1278.422

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1330.100

1559.224

1518.287

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

593.139

530.676

714.150

(b) Deferred tax liabilities (Net)

131.185

179.214

147.096

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

724.324

709.890

861.246

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1087.740

1066.600

675.216

(b) Trade payables

988.825

933.976

431.130

(c) Other current liabilities

326.505

257.776

339.780

(d) Short-term provisions

31.728

66.568

63.870

Total Current Liabilities (4)

2434.798

2324.920

1509.996

 

 

 

 

TOTAL

4489.222

4594.034

3889.529

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1624.750

1612.016

1688.314

(ii) Intangible Assets

5.739

7.241

8.997

(iii) Capital work-in-progress

49.337

128.022

72.693

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

37.762

37.762

37.762

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

279.851

291.371

319.805

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1997.439

2076.412

2127.571

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.700

0.000

0.781

(b) Inventories

906.941

865.561

533.460

(c) Trade receivables

1018.665

1142.282

788.020

(d) Cash and cash equivalents

90.139

62.121

46.202

(e) Short-term loans and advances

473.338

447.658

393.495

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2491.783

2517.622

1761.958

 

 

 

 

TOTAL

4489.222

4594.034

3889.529

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2504.379

2678.448

1985.634

 

 

Other Income

54.761

35.520

3.768

 

 

TOTAL                                    

2559.140

2713.968

1989.402

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1609.441

1112.598

1424.965

 

 

Purchases of Stock-in-Trade

441.483

769.450

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(28.523)

(43.963)

(146.418)

 

 

Employees benefits expense

204.182

199.569

179.787

 

 

Other expenses

272.915

253.020

231.496

 

 

TOTAL                                    

2499.498

2290.674

1689.830

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

59.642

423.294

299.572

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

249.412

264.488

169.317

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(189.770)

158.806

130.255

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

81.724

84.277

66.566

 

 

 

 

 

 

PROFIT BEFORE TAX

(271.494)

74.529

63.689

 

 

 

 

 

Less

TAX                                                                 

(42.370)

33.592

21.557

 

 

 

 

 

 

PROFIT AFTER TAX

(229.124)

40.937

42.132

 

 

 

 

 

 

Earnings Per Share (Rs.)

(9.55)

1.71

2.02

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(9.15)

1.53

2.12

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.38

15.80

15.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.17)

1.68

1.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.20)

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.26

1.02

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.08

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

239.865

239.865

239.865

Reserves & Surplus

1278.422

1319.359

1090.235

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1518.287

1559.224

1330.100

 

 

 

 

long-term borrowings

714.150

530.676

593.139

Short term borrowings

675.216

1066.600

1087.740

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

1389.366

1597.276

1680.879

Debt/Equity ratio

0.915

1.024

1.264

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1985.634

2678.448

2504.379

 

 

34.891

(6.499)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1985.634

2678.448

2504.379

Profit

42.132

40.937

(229.124)

 

2.12%

1.53%

(9.15%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

---

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted 105-106 Light Industrial Area Bhilai Chhattisgarh, Madhya Pradesh – 490026, India from to the present address w.e.f. 20.06.2006.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deferred payment liabilities

114.533

106.643

Loans and advances from related parties

150.000

0.000

SHORT TERM BORROWING

 

 

Loans and advances from related parties

59.499

8.999

Total

324.032

115.642

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10548333

27/03/2015 *

2,631,100,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, Maker Tower "E", Cuffe Parade, Mumbai, Maharashtra - 400005,

 INDIA

C54387220

2

10468618

13/12/2013

100,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 5, SAI COMPLEX, BHARAT NAGAR, AMRAVATI ROAD, NAGPUR,

Maharashtra - 440010,

INDIA

B92793777

3

10349421

30/03/2012

1,630,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, NO 5, SAI COMPLEX, BHARAT NAGAR AMRAVATI ROAD POST BOX NO 401, NAGPUR,

Maharashtra - 440010,

INDIA

B37497385

4

10210857

08/12/2010 *

890,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH NO.5, SAI COMPLEX, BHARAT NAGAR, AMRAVATI ROAD, POST BOX NO. 401, NAGPUR, 
Maharashtra - 440010,

 INDIA

B01957661

5

10200592

03/12/2010 *

290,000,000.00

SICOM LIMITED

NIRMAL BLDG1ST FLOOR, NARIMAN POINT, MUMBAI, Maharashtra - 400021,

 INDIA

B01915792

6

10198021

07/01/2010

300,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, Maharashtra - 400021,

INDIA

A78005501

7

10038586

09/01/2014 *

2,880,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, NO 5, SAI COMPLEX, BHARAT NAGAR, AMRAVATI ROAD, POST BOX NO 401, NAGPUR, 
Maharashtra - 440010,

 INDIA

B94341203

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computer Equipments
  • Other Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.65

UK Pound

1

Rs. 99.14

Euro

1

Rs. 68.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.