MIRA INFORM REPORT

 

 

Report No. :

332620

Report Date :

23.07.2015

 

IDENTIFICATION DETAILS

 

Name :

G. S. R. MARKETING LIMITED

 

 

Registered Office :

H. No.2-2-5, Flat # 1 and 6, 1st Floor, Ushakiran Arcade, O.U. Road, Vidya Nagar, Hyderabad – 500 044, Telangana

Tel. No.:

91-40-33441122

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.09.2007

 

 

Com. Reg. No.:

36-055433

 

 

Capital Investment / Paid-up Capital :

Rs.30.895 million

 

 

CIN No.:

[Company Identification No.]

U74999TG2007PLC055433

 

 

IEC No.:

0907021204

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCG9273C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Cement, Steel and Building Construction Materials.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 6th September, 2007. It is an established company having satisfactory track record.

 

The company has recorded low operational activities during the year 2014 from its previous year 2013.

 

The rating take into account on company’s established track record, sound financial risk profile, moderate capital structure and debt serving parameters.

 

The rating, however, are constrained by the relative low and volatile profitability margin, fragmented and cyclical nature of the industry.

 

However, trade relation are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of sound financial base, the company can be considered for business dealings with its usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Kumar Chitlangya

Designation :

Director

Contact No.:

91-9866179985

Date :

22.07.2015

 

 

LOCATIONS

 

Registered Office :

H. No.2-2-5, Flat # 1 and 6, 1st Floor, Ushakiran Arcade, O.U. Road, Vidya Nagar, Hyderabad – 500 044, Telangana, India

Tel. No.:

91-40-33441122/ 27072814/ 27072815

Mobile No.:

91-9866179985 (Mr. Suresh Kumar Chitlangya)

Fax No.:

91-40-30948014/ 27072915

E-Mail :

dilipc@gsrlimited.in

suresh@gsrlimited.in

gsrho@gsrlimited.in

svacharyandco@gmail.com

Website :

http://gsrlimited.in

Location :

Rented

Locality :

Commercial

 

 

Branch Office 1 :

# 3, Vaibhav Shali Chambers, 1/5, Old Pune Naka, Morarjipet, Solapur – 413 002, Maharashtra, India

Tel. No.:

91-217-3344112

Fax No.:

91-217-2728122

 

Branch Office 2 :

# 425, 2nd Floor, Pentagon Building, Opposite Panchami Hotel, Satara Road, Next to BSNL Office, Pune – 411 009, Maharashtra, India

Tel. No.:

91-20-33441122

 

 

Branch Office 3 :

# 1, Chiranjeev Co-Operative Housing Limited, Chitranjan Road, Near Tilak Smarak Mandir, Vile Parle (East) , Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-26124145

Fax No.:

91-22-26124145

 

 

Warehouse :

Located at:

 

·         Solapur

·         Pune

·         Mumbai

·         Nagpur

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Govindprasad Dwarakadas Chitlangya

Designation :

Managing director

Address :

G-0601, Treasure Park, Sant Nagar, Parvati, Pune – 411 009, Maharashtra, India

Date of Birth/Age :

16.08.1974

Date of Appointment :

06.09.2007

DIN No.:

01641127

 

 

Name :

Mr. Dilip Ramprasad Chitlangya

Designation :

Director

Address :

2-2-1123/9/K, F No.102, Janardhan Apartments, New Nallakunta, Hyderabad – 500 044, Telangana, India

Date of Birth/Age :

27.09.1980

Date of Appointment :

05.02.2008

DIN No.:

02082906

 

 

Name :

Mr. Suresh Kumar Dwarakadas Chitlangya

Designation :

Director

Address :

2-2-1076/B, Tilak Nagar, New Nallakunta, Hyderabad – 500 044, Telangana, India

Date of Birth/Age :

30.06.1978

Date of Appointment :

05.02.2008

DIN No.:

02542593

 

 

Name :

Mr. Praveen Ramprasad Chitlangya

Designation :

Additional Director

Address :

2-2-1123/9/K, F No.102, New Nallakunta, Hyderabad – 500 044, Telangana, India

Date of Appointment :

09.12.2014

DIN No.:

06467344

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Anandi Rathi

 

2000

Dilip Chitlangya

 

328750

Govind Prasad Chitlangya

 

874000

Iswarlal Rathi

 

4000

Praveen Ramprasad Chitlangya

 

2000

Rajendra Kishorilal Goyal

 

100000

Sarala Rathi

 

2000

Sheetal Rathi

 

2000

Seema Chitlangya

 

1500

Swathi Chitlangya

 

1000

Suresh Chitlangya

 

467250

Suresh Chitlangya and Govind Prasad Chitlangya

 

45000

Prashanth Rathi

 

5000

Govind Prasad Chitlangya (HUF)

 

1125000

Basanta Bai Chitlangya

 

130000

Total

 

3089500

 


AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Cement, Steel and Building Construction Materials.

 

 

Products :

Item Code No.

 

Product Description

25232910

Cement

--

Iron and Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Cement and Agro Commodities

Countries :

  • Sri Lanka
  • Oman
  • Bangladesh
  • Nepal

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque 

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Penna Cement Industries Limited

Name of the Person :

Mr. Rajendra Reddy (General Manager)

Contact No.:

91-9848047462

Since How Long Known :

About 8 Years

Maximum Limit Dealt :

--

Experience :

Payment Behaviour

Market Goodwill

Overall

Excellent

Excellent

Excellent

Remark:

They gave us positive response about subject company. They are satisfied with their payment behaviour. Overall it’s a very good company. 

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Sri Ganesh Agencies, Attapur, Hyderabad

Name of the Person :

Mr. Rajesh Karwa (Proprietor)

Contact No.:

91-9848053053

Since How Long Known :

About 8 Years

Maximum Limit Dealt :

--

Experience :

Product Quality

Delivery Behaviour

Overall

Excellent

Excellent

Excellent

Remark:

They gave us positive response about subject. They are satisfied with their product quality and delivery behaviour. Overall it’s a very good company.

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Commercial Branch, Tilak Road, Pune, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-24442123 (Continuously Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name

Axis Bank Limited

Branch Address

R.P. Road Branch, Hyderabad, Telangana, India

Person Name (With Designation)

Not Divulged

Contact Number

91-40-27543186

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not responding properly.

 

·         Andhra Bank, 598 and 598A, Sachapir Street, Camp Pune, Pune – 411 001, Maharashtra, India

·         ICICI Bank Limited

·         Standard Chartered Bank

·         Yes Bank Limited

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term Loan

 

 

- From Bank

86.280

66.697

- From Other Parties

0.000

0.698

SHORT-TERM BORROWINGS

 

 

Loan Repayable on Demand

 

 

- From Bank

40.578

39.868

Total

126.858

107.263

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.B. Sulhyan and Associates

Chartered Accountants

Address :

Plot No.74/2, Shivaji Road, Miraj – 416 410, Maharashtra, India

Tel. No.:

91-233-2228636/ 2221036

Mobile No.:

91-9822242006

E-Mail :

ca@bbsulhyan.com

Website :

www.bbsulhyan.com

Income-tax PAN of auditor or auditor's firm :

AJWPS1521M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties :

  • Prithvi Global Logistics Private Limited (Director of the subject company are the directors of Prithvi Global Logistics Private Limited)
  • Prithvi Associates (Firm of Directive Relatives)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3089500

Equity Shares

Rs.10/- each

Rs.30.895 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

30.895

30.895

30.895

(b) Reserves & Surplus

82.743

74.076

46.397

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

113.638

104.971

77.292

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

86.280

67.387

33.368

(b) Deferred tax liabilities (Net)

0.000

0.260

0.405

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

86.280

67.647

33.773

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

40.578

39.868

0.225

(b) Trade payables

84.046

123.557

120.595

(c) Other current liabilities

3.080

11.462

7.117

(d) Short-term provisions

0.277

0.270

5.745

Total Current Liabilities (4)

127.981

175.157

133.682

 

 

 

 

TOTAL

327.899

347.775

244.747

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

49.991

35.782

11.992

(ii) Intangible Assets

1.075

1.059

0.360

(iii) Capital work-in-progress

57.108

51.236

30.427

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.746

0.757

2.668

(c) Deferred tax assets (net)

0.325

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.068

0.091

0.113

Total Non-Current Assets

109.313

88.925

45.560

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.658

15.410

16.936

(b) Inventories

26.395

35.562

42.359

(c) Trade receivables

122.459

134.894

87.251

(d) Cash and cash equivalents

7.007

37.586

5.109

(e) Short-term loans and advances

51.081

34.461

32.771

(f) Other current assets

0.986

0.937

14.761

Total Current Assets

218.586

258.850

199.187

 

 

 

 

TOTAL

327.899

347.775

244.747

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

625.201

1080.583

1011.104

 

 

Other Income

0.587

1.828

1.563

 

 

TOTAL                                    

625.788

1082.411

1012.667

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

558.060

970.744

937.669

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

9.167

6.797

(24.920)

 

 

Employee Benefit Expense

11.893

22.047

16.817

 

 

Other Administrative Expenses

14.554

22.913

17.617

 

 

Exceptional Items

0.090

1.901

11.442

 

 

TOTAL                                    

593.764

1024.402

958.625

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

32.024

58.009

54.042

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

12.277

12.959

16.486

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

19.747

45.050

37.556

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.035

4.616

2.959

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

11.712

40.434

34.597

 

 

 

 

 

Less

TAX                                                                 

3.045

12.755

12.100

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

8.667

27.679

22.497

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.000

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

8.667

27.679

22.497

 

BALANCE CARRIED TO THE B/S

0.000

0.000

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

2.81

8.96

7.28

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

750.000

 

 

 

 

 

The above information has been parted by Mr. Suresh Kumar Chitlangya (Director).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long-term debt

NA

NA

NA

Cash generated from operations

(6.622)

26.974

NA

Net cash flows from (used in) operating activities

(10.295)

14.983

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.39

2.56

2.22

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.12

5.37

5.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.34

13.67

16.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.39

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.12

1.02

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.48

1.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.895

30.895

30.895

Reserves & Surplus

46.397

74.076

82.743

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

77.292

104.971

113.638

 

 

 

 

Long-term borrowings

33.368

67.387

86.280

Short term borrowings

0.225

39.868

40.578

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

33.593

107.255

126.858

Debt/Equity ratio

0.435

1.022

1.116

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1011.104

1080.583

625.201

 

 

6.872

(42.142)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1011.104

1080.583

625.201

Profit

22.497

27.679

8.667

 

2.22%

2.56%

1.39%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity-Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term Loan

 

 

- From Other Parties

0.000

(0.008)

Total

0.000

(0.008)

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/ Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10547570

29/01/2015

90,000,000.00

ANDHRA BANK

598 AND 598A, SACHAPIR STREET, CAMP PUNE, PUNE - 411001, MAHARASHTRA, INDIA

C42760066

2

10455974

12/09/2013

10,735,000.00

AXIS BANK LIMITED

5-2-183/184, ASC CENTRE, III FLOOR, RP ROAD, HYDERABAD – 500 003, ANDHRA PRADESH, INDIA

B87925897

3

10451985

22/08/2013

13,007,460.00

AXIS BANK LIMITED

5-2-183/184, ASC CENTRE, III FLOOR, RP ROAD, HYDERABAD – 500 003, ANDHRA PRADESH, INDIA

B86176906

4

10416177

25/03/2013

16,000,000.00

AXIS BANK LIMITED

ASC CENTRE, 3RD FLOOR, DOOR NO-5-2-183/184, R.P. ROAD, SECUNDERABAD, SECUNDERABAD - 500003, ANDHRA PRADESH, INDIA

B71923957

5

10414648

15/03/2013

49,900,000.00

STANDARD CHARTERED BANK

STANDARD CHARTERED TOWER, 201 B/1, WESTERN EXPRESS HIGHWAY, GOREGAON (EAST), MUMBAI – 400 063, MAHARASHTRA, INDIA

B71762041

6

10165755

06/02/2012 *

95,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 1548/A, SADASHIV PETH, TILAK ROAD, PUNE – 411 004, MAHARASHTRA, INDIA

B34190025

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

·         Office Equipments

·         Motor Car

·         Motor Lorry

·         Two Wheelers

·         Furniture and Fixtures

·         Air Conditioner

·         Cell Phone

·         Electronic Equipment/ Inverter

·         Computer

·         Taloje Shop No.11

·         Trucks

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.53

UK Pound

1

Rs.99.19

Euro

1

Rs.69.60               

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.