MIRA INFORM REPORT
|
Report No. : |
333170 |
|
Report Date : |
23.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
JYOTI POLYCONTAINERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
R-554 / 555, TTC MIDC, Area, Rabale, Navi Mumbai – 400701, Maharashtra
|
|
Tel. No.: |
91-22-64518381 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.01.2004 |
|
|
|
|
Com. Reg. No.: |
11-143876 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28129MH2004PTC143876 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of HM-Hope Carboys, Jerry Cans and Drums in Various Sizes
and Shapes upto 100 Ltrs |
|
|
|
|
No. of Employees
: |
70 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Company possesses healthy operational performance and reported sound profitability
margins 2.63%. Rating also takes into consideration company’s sound financial risk
profile marked by modest net worth and favorable gap between trade payables
to its receivables. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view aforesaid, the company can be considered for business dealings
at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Nitin |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-64518381 |
|
Date : |
22.07.2015 |
LOCATIONS
|
Registered Office / Factory : |
R-554 / 555, TTC MIDC, Area, Rabale, Navi Mumbai – 400701,
Maharashtra, India |
|
Tel. No.: |
91-22-64518381 |
|
Mobile No.: |
91-98200556939 (Mr. Deven Shah) |
|
Fax No.: |
91-22-27641994 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Pune Factory 2 : |
J-448, MIDC, Bhosari, Pune – 411026, Maharashtra, India |
|
Tel. No.: |
91-20-65108017 |
|
Fax No.: |
91-20-46768017 |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Bhawanji Khimji Shah |
|
Designation : |
Director |
|
Address : |
13/14, Krishna Kunj, P.K. Road, Mulund – (West), Mumbai – 400080, Maharashtra,
India |
|
Date of Birth/Age : |
17.07.1940 |
|
Date of Appointment : |
06.01.2004 |
|
DIN No.: |
00467483 |
|
|
|
|
Name : |
Mr. Hiren Bhawanji Shah |
|
Designation : |
Director |
|
Address : |
13/14, Krishna Kunj, P.K. Road, Mulund – (West), Mumbai – 400080,
Maharashtra, India |
|
Date of Birth/Age : |
25.12.1969 |
|
Date of Appointment : |
06.01.2004 |
|
DIN No.: |
00467575 |
|
|
|
|
Name : |
Mr. Deven Bhawanji Shah |
|
Designation : |
Director |
|
Address : |
802, Kalinga Nirmal Nagar, L.B.S. Marg, Mulund (Wet), Mumbai – 400080,
Maharashtra, India |
|
Date of Birth/Age : |
21.01.1972 |
|
Date of Appointment : |
06.01.2004 |
|
DIN No.: |
00467647 |
KEY EXECUTIVES
|
Name : |
Mr. Nitin |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Bhawanji
Shah |
|
249800 |
|
Hiren
Shah |
|
146400 |
|
Deven
Shah |
|
99800 |
|
Bhawanji
K. Shah (HUF) |
|
100 |
|
Rachna
Shah |
|
100 |
|
Rakhi
Shah |
|
100 |
|
Trupti
Shah |
|
100 |
|
Jyoti
Shah |
|
100 |
|
Jiten
Shah |
|
100 |
|
Deven
B. Shah [H.U.F.] |
|
100 |
|
Hiren
B. Shah [H.U.F.] |
|
100 |
|
Jiten
B. Shah [H.U.F.] |
|
100 |
|
Vishanji
Kheraj Maru |
|
100 |
|
Geeta
H. Shah |
|
100 |
|
Khimji
N. Shah [HUF] |
|
100 |
|
Meghji
N. Gala |
|
100 |
|
Anandji
M. Gada [HUF] |
|
100 |
|
Liladhar
M. Gada |
|
100 |
|
Liladhar
M. Gada [HUF] |
|
100 |
|
Nirmala
N. Gada |
|
100 |
|
Dr.
Shanta R. Vora |
|
100 |
|
Mahalaxmi
Enterprises , India, Prop.
:Masukhlal A. Bhanushali [HUF] |
|
100 |
|
Natwarlal
M. Shah [HUF] |
|
100 |
|
Ratilal
Vora [HUF] |
|
100 |
|
Sakarben
Gangji Shah |
|
100 |
|
Hitendra
Varjang Gala |
|
100 |
|
Varjang
Velji Gala |
|
100 |
|
Bhanumati
V Gala |
|
100 |
|
Govindji
Asoo Gala |
|
100 |
|
Rajesh
Govindji Gala |
|
100 |
|
Vipin
H. Shah [HUF] |
|
100 |
|
Gangaben
Govindji Gala |
|
100 |
|
Mahek
U. Gada [HUF] |
|
100 |
|
Maniben
A. Vora |
|
100 |
|
Shailesh
V Gala |
|
100 |
|
Damji
M. Gada [HUF] |
|
100 |
|
Dina
Damji Gada |
|
100 |
|
Karan
Deven Shah |
|
100 |
|
Saiyam
Hiren Shah |
|
100 |
|
Vidhi
Jiten Shah |
|
100 |
|
Jayshree
M Pujari |
|
100 |
|
Tarachand
H Shah HUF |
|
100 |
|
OBOI
Laboratories, India |
|
100 |
|
Total |
|
500000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of HM-Hope Carboys, Jerry Cans and Drums in Various Sizes
and Shapes upto 100 Ltrs |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
70 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Gosar and Gosar Chartered Accountants |
|
Address : |
7, 2nd Floor, Jamuna Sadan, M. G. Road, Near Panch Rasta,
Mulund (West), Mumbai – 400080, Maharashtra, India |
|
Tel. No.: |
91-22-25652400 |
|
Fax No.: |
91-22-25645693 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFG1614L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Sister Concern : |
Name: Jyoti Polypack
LLP Address: J-448, MIDC, Bhosari,
Pune – 411026, Maharashtra, India |
|
|
|
|
Other Related Parties : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves & Surplus |
18.013 |
13.263 |
9.518 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
23.013 |
18.263 |
14.518 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1.539 |
2.310 |
3.468 |
|
(b) Deferred tax liabilities
(Net) |
3.032 |
2.964 |
2.807 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
4.571 |
5.274 |
6.275 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
62.419 |
49.087 |
46.108 |
|
(b) Trade payables |
15.199 |
12.356 |
18.497 |
|
(c) Other current liabilities |
2.154 |
0.959 |
0.246 |
|
(d) Short-term provisions |
0.712 |
0.407 |
0.341 |
|
Total
Current Liabilities (4) |
80.484 |
62.809 |
65.192 |
|
|
|
|
|
|
TOTAL |
108.068 |
86.346 |
85.985 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
30.396 |
29.734 |
31.566 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.025 |
0.025 |
0.025 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.450 |
4.132 |
4.355 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
33.871 |
33.891 |
35.946 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
13.418 |
12.097 |
7.509 |
|
(c) Trade receivables |
50.289 |
36.207 |
36.176 |
|
(d) Cash and cash equivalents |
9.851 |
3.786 |
4.407 |
|
(e) Short-term loans and
advances |
0.378 |
0.201 |
1.941 |
|
(f) Other current assets |
0.261 |
0.164 |
0.006 |
|
Total
Current Assets |
74.197 |
52.455 |
50.039 |
|
|
|
|
|
|
TOTAL |
108.068 |
86.346 |
85.985 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
Sales
and Other Income |
180.707 |
141.714 |
131.251 |
|
|
TOTAL
|
180.707 |
141.714 |
131.251 |
|
|
|
|
|
|
|
Less |
TOTAL EXPENSES |
162.983 |
126.508 |
117.322 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
17.724 |
15.206 |
13.929 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
8.208 |
7.425 |
7.353 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
9.516 |
7.781 |
6.576 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
2.594 |
2.339 |
2.144 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
6.922 |
5.442 |
4.432 |
|
|
|
|
|
|
|
Less |
TAX |
2.161 |
1.698 |
1.385 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
4.761 |
3.744 |
3.047 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
13.263 |
9.519 |
6.472 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
18.024 |
13.263 |
9.519 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
9.52 |
7.49 |
5.43 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
180.000 |
|
|
|
|
|
The above information has been parted by Mr. Nitin (Accountant)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.63 |
2.64 |
2.32 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.81 |
10.73 |
10.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.41 |
6.30 |
5.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.30 |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.78 |
2.81 |
3.41 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.92 |
0.84 |
0.77 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
9.518 |
13.263 |
18.013 |
|
Net
worth |
14.518 |
18.263 |
23.013 |
|
|
|
|
|
|
long-term borrowings |
3.468 |
2.310 |
1.539 |
|
Short term borrowings |
46.108 |
49.087 |
62.419 |
|
Total
borrowings |
49.576 |
51.397 |
63.958 |
|
Debt/Equity
ratio |
3.415 |
2.814 |
2.779 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
131.251 |
141.714 |
180.707 |
|
|
|
7.972 |
27.515 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
131.251 |
141.714 |
180.707 |
|
Profit |
3.047 |
3.744 |
4.761 |
|
|
2.32% |
2.64% |
2.63% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
The Director are confident that with continuous efforts, operations will
be giving much good results in future.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Car Loan |
|
|
|
Kotak Mahindra Prime Limited – Merc Benz |
0.085 |
0.615 |
|
Kotak Mahindra Prime Limited – Swift Dzire |
0.000 |
0.142 |
|
Kotak Mahindra Prime Limited – Honda Brio |
0.212 |
0.000 |
|
Axis Bank Limited – Maruti Ertiga |
0.357 |
0.000 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Kotak Mahindra Prime Limited – Merc Benz |
0.483 |
0.396 |
|
Kotak Mahindra Prime Limited – Swift Dzire |
0.135 |
0.126 |
|
Kotak Mahindra Prime Limited – Honda Brio |
0.125 |
0.000 |
|
Axis Bank Limited – Maruti Ertiga |
0.186 |
0.000 |
|
Loan from Directors |
9.348 |
0.117 |
|
Loan from Shareholders |
11.214 |
6.339 |
|
Intercorporate Borrowing |
1.520 |
0.975 |
|
Total |
23.665 |
8.710 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10243695 |
10/01/2015 * |
51,128,000.00 |
INDUSIND BANK LTD. |
4th Floor,OPUS CENTRE, Central Road, Opp. Tunga Paradise, MIDC,
Andheri- (E), Mumbai, Maharashtra - |
C52164431 |
FIXED ASSETS
- Land
- Factory Building
- Plant and Machinery
- Electric Fitting
- Furniture and Fixture
- Air Conditioner
- Mobile Phone
- Computer System
- Generator
- Motor Car
- Dies and Mould
- Tempo
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.71 |
|
|
1 |
Rs.99.57 |
|
Euro |
1 |
Rs.69.62 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.