MIRA INFORM REPORT

 

 

Report No. :

333413

Report Date :

23.07.2015

 

IDENTIFICATION DETAILS

 

Name :

N N ENTERPRISES

 

 

Registered Office :

Shop No. 19 and 20 Ama Plaza, Near Kanaydan Karyala Hadapsarkaryala, Pune 411028, Maharashtra

Tel. No.:

91-20-6404816

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

29.06.2010

 

 

Capital Investment / Paid-up Capital :

Rs. 3.704 Million

 

 

IEC No.:

3110011701

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHFN9151E

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader, Exporter and Importers of Printing Equipments and Accessories.

 

 

No. of Employees :

9 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in 2010, having moderate track.

 

As per the available financial of the year 2014, the concern has reported significant decrease in its sales turnover. Further Mr. Nitesh Shah (Partner) claimed that the decrease in sales was due to unfavorable market fluctuations.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The concern can be considered for business dealings with usual trade terms and conditions.

 

(Note : Net profit figure was not shown in Available financials of 2014)

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nitesh Shah

Designation :

Partner

Contact No.:

91-20-64004816

Date :

22.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Shop No. 19 and 20 Ama Plaza, Near Kanaydan Karyala Hadapsarkaryala, Pune 411028, Maharashtra, India

Tel. No.:

91-20-64004816

Mobile No.:

91-8087989751 (Mr. Nitesh Shah)

Fax No.:

91-20-26824969

E-Mail :

nnenterprises.10@gmail.com

shahnitesh@nnenterprises.in 

Website :

http://www.nnenterprises.in

Location :

Owned

 

 

PARTNERS

 

Name :

Mrs. Nilam P Shah

Designation :

Partner

Date of Birth/Age :

41 Years

 

 

Name :

Mr. Anurag N. Palrecha

Designation :

Partner

Date of Birth/Age :

24 Years

 

 

Name :

Mr. Nayan N Shah

Designation :

Partner

Date of Birth/Age :

31 Years

 

 

Name :

Mr. Nitesh N Shah

Designation :

Partner

Date of Birth/Age :

28 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importers of Printing Equipments and Accessories.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Printing Equipments and Accessories

Countries :

Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • China
  • UK
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

9 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Hadapsar, Pune, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Bharat Shah

Chartered Accountant

Address :

Fatima Nagar, Pune, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

N N Graphics, Pune, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs. 3.704 Million (Estimated)

Borrowed :

--

Total :

Rs. 3.704 Million (Estimated)

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.704

3.010

4.474

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.704

3.010

4.474

LOAN FUNDS

 

 

 

1] Secured Loans

1.616

2.237

0.000

2] Unsecured Loans

3.460

3.750

2.400

TOTAL BORROWING

5.076

5.987

2.400

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8.780

8.997

6.874

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.121

0.075

0.092

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000
0.000

 

Sundry Debtors

4.953
3.372
2.812

 

Cash & Bank Balances

4.213
5.477
4.214

 

Other Current Assets

0.040
0.000
0.000

 

Loans & Advances

0.744
0.898
0.618

Total Current Assets

9.950
9.747
7.644

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

1.291
0.825
0.862

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

0.000
0.000
0.000

Total Current Liabilities

1.291
0.825
0.862

Net Current Assets

8.659
8.922
6.782

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

8.780

8.997

6.874

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

12.438

7.684

10.079

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

12.438

7.684

10.079

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

8.682

4.855

5.009

 

 

Salary

0.973

0.762

1.186

 

 

Travelling

0.264

0.193

0.520

 

 

Rent

0.359

0.265

0.119

 

 

Courier/Delivery Expenses

0.250

0.204

0.156

 

 

Telephone

0.007

0.006

0.014

 

 

Petrol

0.000

0.000

0.018

 

 

Interest

0.926

0.499

0.019

 

 

Packing Material

0.051

0.032

0.062

 

 

Bank charges

0.012

0.079

0.013

 

 

Misc. Expenses

0.039

0.076

0.053

 

 

Hamali

0.001

0.012

0.061

 

 

Advt./ Sales Promotion

0.031

0.026

0.103

 

 

Remuneration to Partners

0.244

0.056

1.499

 

 

Other Expenses

0.547

0.598

0.376

 

 

TOTAL                                    

12.386

7.663

9.208

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.052

0.021

0.871

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.025

0.016

0.023

 

 

 

 

 

 

PROFIT BEFORE TAX

0.027

0.005

0.848

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.274

 

 

 

 

 

 

PROFIT AFTER TAX

0.027

0.005

0.574

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

 

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.22

0.07

5.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.31

0.06

12.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.37

1.99

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.70

11.81

8.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.474

3.010

3.704

Reserves & Surplus

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.474

3.010

3.704

 

 

 

 

Secured Loans

0.000

2.237

1.616

Unsecured Loans

2.400

3.750

3.460

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

2.400

5.987

5.076

Debt/Equity ratio

0.536

1.989

1.370

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10.079

7.684

12.438

 

 

(23.762)

61.869

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10.079

7.684

12.438

Profit

0.574

0.005

0.027

 

5.70%

0.07%

0.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.53

UK Pound

1

Rs. 99.19

Euro

1

Rs. 69.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.