|
Report No. : |
333437 |
|
Report Date : |
24.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
AKBAR TRAVELS OF INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
69-71, Akbar Bhavan, 1st Floor, Janjikar Street, Near Crawford Market, Mumbai – 400003, Maharashtra |
|
Tel. No.: |
91-22-30012209/40666444 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
26.09.2001 |
|
|
|
|
Com. Reg. No.: |
11-133469 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 450.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63040MH2001PTC133469 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA15152E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCA2140D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company operates in different segments like sale of tickets
(including commission earned on the same), visa/passport services and
documentation, insurance services, forex services, car rental services,
corporate services, hotel, cruise and Euro rail passes, Haj and Umrah Tours
etc. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established as proprietary concern in 1978 and
reconstituted as a private limited company in the year 2001. It is approved
by International Air Transport Association (IATA) and is the member of Travel
Agent Association of India. Subject is an old and well-established company having satisfactory
track record. For the financial year ended 2014, company possesses healthy
operational risk profile and it has achieved sales turnover of Rs. 1139.900 Million
with profit of Rs. 189.200 Million as compared to previous turnover (2013) of
Rs. 1004.100 Million along with a profit of Rs. 177.900 Million. Company possesses healthy financial risk profile marked by adequate
net worth base and decent profitability margins of the company. Rating also takes into consideration promoter’s experience extensive
industry experience backed by established market position in the airlines
ticketing segment. Rating strength partially offset by cyclical nature of airlines industry
and highly competitive and fragmented nature of tourism industry. However, trade relations are reported as fair. Payment terms are
reported to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long-term Bank Facilities = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
22.04.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-term Bank Facilities = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
22.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Anmol |
|
Designation : |
Account Department |
|
Contact No.: |
91-22-30012209 |
|
Date : |
24.07.2015 |
LOCATIONS
|
Registered Office : |
69-71, Akbar Bhavan, 1st Floor, Janjikar Street, Near Crawford Market, Mumbai – 400003, Maharashtra, India |
|
Tel. No.: |
91-22-30012209/40666444 |
|
Fax No.: |
91-22-23432222 |
|
E-Mail : |
DIRECTORS
As on 29.09.2014
|
Name : |
Mr. Abdul Nazar Karupam Veetil |
|
Designation : |
Managing Director |
|
Address : |
Nowroj Mansion CHS Limited, Flat No. 4, 3rd Floor, Wode
House Road, N. P. Road, Mumbai – 400001, Maharashtra, India |
|
Date of Birth/Age : |
12.03.1959 |
|
Date of Appointment : |
26.09.2001 |
|
DIN No.: |
00989276 |
|
|
|
|
Name : |
Mr. Noorjahan Abdul Nazar |
|
Designation : |
Director |
|
Address : |
Nowroj Mansion CHS Limited, Flat No. 4, 3rd Floor, Wode
House Road, N. P. Road, Mumbai – 400001, Maharashtra, India |
|
Date of Birth/Age : |
10.03.1967 |
|
Date of Appointment : |
26.09.2001 |
|
DIN No.: |
01419676 |
KEY EXECUTIVES
|
Name : |
Mr. Rajendra Nedu Parambil |
|
Designation : |
CFO |
|
Address : |
Flat no. 707, Dosti Blossom, Dosti Acres Indian, Home Pipe Cmpd,
Wadala (East), Mumbai – 400037, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1964 |
|
Date of Appointment : |
30.06.2014 |
|
PAN No.: |
AAZPN6301Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Abdul Nazar Karupam Veetil |
19950000 |
44.33 |
|
Noorjahan Abdul Nazar |
50000 |
0.11 |
|
Abdul Nazar Karupam Veetil (Proprietor of M/s. Benzy Tours and
Travels) |
25000000 |
55.56 |
|
|
|
|
|
Total |
45000000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 29.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company operates in different segments like sale of tickets
(including commission earned on the same), visa/passport services and
documentation, insurance services, forex services, car rental services,
corporate services, hotel, cruise and Euro rail passes, Haj and Umrah Tours
etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Natarajan and Iyyappan Associates Chartered Accountants |
|
Address : |
A-502, Moraj Manor, Off Palm Beach Road, Sector 14, Sanpada, Navi Mumbai-400703, Maharashtra, Indias |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ALMPS5625C |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
|
|
|
·
|
|
Associated Company
: |
|
|
|
|
|
Companies and firms
over which Directors/ relatives are able to exercise significant influence
with whom the company has entered into business
transactions.: |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
45,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 450.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
450.000 |
450.000 |
450.000 |
|
(b) Reserves & Surplus |
855.364 |
666.079 |
488.168 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1305.364 |
1116.079 |
938.168 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
161.940 |
80.335 |
112.311 |
|
(b) Deferred tax liabilities
(Net) |
10.944 |
10.211 |
11.535 |
|
(c) Other long term
liabilities |
25.584 |
32.476 |
24.327 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
198.468 |
123.022 |
148.173 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1484.002 |
1558.493 |
999.032 |
|
(b) Trade payables |
2334.677 |
2396.902 |
2207.661 |
|
(c) Other current liabilities |
153.148 |
212.024 |
271.479 |
|
(d) Short-term provisions |
428.158 |
315.266 |
208.378 |
|
Total
Current Liabilities (4) |
4399.985 |
4482.685 |
3686.550 |
|
|
|
|
|
|
TOTAL |
5903.817 |
5721.786 |
4772.891 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
385.467 |
294.293 |
300.767 |
|
(ii) Intangible Assets |
1.780 |
2.763 |
3.944 |
|
(iii) Capital work-in-progress |
0.000 |
0.483 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
27.150 |
30.716 |
18.691 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
52.123 |
38.549 |
34.001 |
|
(e) Other Non-current assets |
0.000 |
0.198 |
0.198 |
|
Total
Non-Current Assets |
466.520 |
367.002 |
357.601 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
9.794 |
15.260 |
11.511 |
|
(c) Trade receivables |
2920.858 |
2877.977 |
2676.234 |
|
(d) Cash and cash equivalents |
441.521 |
1225.899 |
967.358 |
|
(e) Short-term loans and
advances |
1964.268 |
1126.035 |
700.040 |
|
(f) Other current assets |
100.856 |
109.613 |
60.147 |
|
Total
Current Assets |
5437.297 |
5354.784 |
4415.290 |
|
|
|
|
|
|
TOTAL |
5903.817 |
5721.786 |
4772.891 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Commission Income (Net) |
1139.958 |
1004.101 |
928.965 |
|
|
Other Income |
255.882 |
330.542 |
273.402 |
|
|
TOTAL
|
1395.840 |
1334.643 |
1202.367 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
|
1092.929 |
1051.168 |
929.621 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
302.911 |
283.475 |
272.746 |
|
|
|
|
|
|
|
Less |
TAX |
113.626 |
105.564 |
109.674 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
189.285 |
177.911 |
163.072 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
666.079 |
488.168 |
289.003 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
855.364 |
666.079 |
488.168 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
4.21 |
3.95 |
3.62 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
6.825 |
38.149 |
33.919 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
302.911 |
283.475 |
272.746 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
16.60 |
17.72 |
17.55 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.15 |
4.98 |
5.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23 |
0.25 |
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.27 |
1.50 |
1.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.19 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
450.000 |
450.000 |
450.000 |
|
Reserves & Surplus |
488.168 |
666.079 |
855.364 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
938.168 |
1116.079 |
1305.364 |
|
|
|
|
|
|
long-term borrowings |
112.311 |
80.335 |
161.940 |
|
Short term borrowings |
999.032 |
1558.493 |
1484.002 |
|
current maturities of
long-term debts |
33.919 |
38.149 |
6.825 |
|
Total
borrowings |
1145.262 |
1676.977 |
1652.767 |
|
Debt/Equity
ratio |
1.221 |
1.503 |
1.266 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Commission Income (Net) |
928.965 |
1004.101 |
1139.958 |
|
|
|
8.088 |
13.530 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Commission Income (Net) |
928.965 |
1004.101 |
1139.958 |
|
Profit |
163.072 |
177.911 |
189.285 |
|
|
17.55% |
17.72% |
16.60% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Loans repayable on demand |
0.404 |
0.398 |
|
|
|
|
|
Total |
0.404 |
0.398 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10573651 |
03/06/2015 |
58,900,000.00 |
THE SOUTH INDIAN BANK LIMITED |
FORT BRANCH, EMCA HOUSE, GROUND FLOOR, 289, S B S |
C55832836 |
|
2 |
10512261 |
07/07/2014 |
640,000.00 |
THE SOUTH INDIAN BANK LIMITED |
JOS JUNCTION, M G ROAD, ERNAKULAM, Kerala - 682016, INDIA |
C14637847 |
|
3 |
10436976 |
24/06/2013 |
1,650,000.00 |
THE SOUTH INDIAN BANK LIMITED |
EMCA SADAN, GROUND FLOOR, 289, S B SINGH ROAD, FORT, MUMBAI, Maharashtra - 400038, INDIA |
B79681284 |
|
4 |
10342550 |
23/02/2012 |
1,170,000.00 |
Bank of Baroda |
Crawford Market Branch, "Bada Manzil",, Ground
Floor 67/69, Mohammed Ali Road,, Mumbai, Maharashtra |
B35153238 |
|
5 |
10330856 |
27/02/2013 * |
125,000,000.00 |
THE SOUTH INDIAN BANK LIMITED |
FORT BRANCH, EMCA SADAN, GROUND FLOOR, 289, S B S |
B72322019 |
|
6 |
10259692 |
13/11/2010 |
775,000.00 |
The Federal Bank Ltd |
Ponnani Branch Pb No 23, Chamravattom Junction, |
B02782571 |
|
7 |
10209811 |
02/03/2010 |
25,000,000.00 |
Bank of India |
Mandvi Branch , Kanmoor House ,, 281/287 Narsi Na |
A82271925 |
|
8 |
10166119 |
05/03/2015 * |
60,000,000.00 |
The Federal Bank Limited |
Mumbai Fort Branch, P B No. 251, Bombay Samachar |
C46992798 |
|
9 |
10134339 |
02/12/2008 |
50,000,000.00 |
BANK OF BARODA |
CRAWFORD MARKET BRANCH , DADA MANZIL, 67 / 69 MOH |
A53053856 |
|
10 |
10062590 |
16/07/2007 |
15,000,000.00 |
INDIABULLS HOUSING FINANCE LIMITED |
F-60 MALHOTRA BUILDING2ND FLOOR CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA |
A20227112 |
*Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.71 |
|
|
1 |
Rs.99.57 |
|
Euro |
1 |
Rs.69.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.