MIRA INFORM REPORT

 

 

Report No. :

333306

Report Date :

24.07.2015

 

IDENTIFICATION DETAILS

 

Name :

AKRY ORGANICS PRIVATE LIMITED

 

 

Registered Office :

A-318, Ahura Centre, 82 Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra

Tel No.:

91-22-30863372

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.04.1993

 

 

Com. Reg. No.:

11-071527

 

 

Capital Investment / Paid-up Capital :

Rs. 3.300 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1993PTC071527

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA20203B

 

 

PAN No.:

[Permanent Account No.]

AAACA6005E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Trading and Selling of Glycols (Chemicals).

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has shown a significant growth in the profit of the company during FY 2014. General financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kamlesh Ramanlal Sanghavi

Designation :

Managing Director

Contact No.:

91-9820072657

Date :

23.07.2015

 

 

LOCATIONS

 

Registered Office :

A-318, Ahura Centre, 82 Mahakali Caves Road, Andheri (East), Mumbai -400093, Maharashtra, India

Tel. No.:

91-22-30863372/ 30863356

Mobile No.:

91-9820072657 (Mr. Kamlesh Ramanlal Sanghavi)

Fax No.:

91-22-30863350

E-Mail :

dilipmehta@akry.in

Website :

www.akry.in

Location :

Owned

 

 

Factory :

Plot No. 20 and 21, MIDC, Tarapur, Boisar, Palghar – 401506, Thane, Maharashtra, India

Tel. No.:

91-2525-324455

Fax No.:

91-2525-274452

 

 

Branch Office 1 :

302, Parshva Chambers, 17/21 Issaji Street, Vadgadi, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-32552336

Fax No.:

91-22-23447472

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Kamlesh Ramanlal Sanghavi

Designation :

Managing Director

Address :

Anupam, 10 Ansari Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

16.05.1953

Qualification :

B.Sc.

Date of Appointment :

08.04.1993

PAN No.:

AAFPS9315P

DIN No.:

01095263

 

 

Name :

Daksha Kamlesh Sanghavi

Designation :

Director

Address :

Anupam, 10 Ansari Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

09.07.1958

Date of Appointment :

12.06.1993

PAN No.:

AAFPS9314N

DIN No.:

01095274

 

 

Name :

Mr. Mitul Kamlesh Sanghavi

Designation :

Whole-time Director

Address :

Anupam, 10 Ansari Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

29.11.1980

Date of Appointment :

01.04.2004

PAN No.:

AKJPS2266F

DIN No.:

01095282

 

 

Name :

Mr. Pratik Kamlesh Sanghavi

Designation :

Whole-time Director

Address :

Anupam, 10 Ansari Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

23.01.1984

Date of Appointment :

01.01.2006

PAN No.:

ARCPS5470M

DIN No.:

01095287

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Kamlesh Sanghvi

120000

Dakshan Sanghvi

110000

Mitul Sanghvi

25000

Pratik Sanghvi

25000

Total

280000

 

 

Names of Preference Shareholders

 

No. of Shares

Kamlesh Sanghvi

500

Daksha Sanghvi

49000

Mitul Sanghvi

500

Total

50000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Trading and Selling of Glycols (Chemicals).

 

 

Products :

Item Code No. (ITC Code)

Product Description

29053909

Glycols

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         The Ratnakar Bank Limited, Shahupuri, Kolhapur - 416001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(Mortgage of Flat No. 1202, 12th Floor, Milano Building, Lodha Florenza, Goregaon (East) Mumbai-63)

10.788

9.500

Foreign currency term loans from banks

(Hypo. of Plant and Machinery. Charge on movable and immovable fixed assets.)

122.354

64.587

Loans taken for vehicles

0.023

0.288

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from

banks

(Pari passu charge on movable fixed assets Current Asset, book debts, 2nd charge on Plot No. N20, 21 MIDC Tarapur)

841.772

0.000

Loans repayable on demand

0.000

599.886

Total

974.937

674.261

 

 

 

Auditors :

 

Name :

K. K. Garg and Company

Chartered Accountants

Address :

413/415, Hind Rajasthan Building, Dadasaheb Phalke Marg, Dadar (East), Mumbai -400014, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABPG4441L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

 

 

Subsidiary Company :

·         Authentic Petro Products Limited

CIN No.: U24100MH1990PLC058352

 

 

Enterprises having same Key Management Personal and /or their relatives as the reporting enterprises:

·         Crest Chemicals

·         Akry Rasayan

·         Efforts Chemicals

 

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs.10/- each

Rs. 7.000 Million

50,000

Preference Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Total

 

Rs. 7.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

280,000

Equity Shares

Rs.10/- each

Rs. 2.800 Million

50,000

Preference Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Total

 

Rs. 3.300 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.300

3.300

2.800

(b) Reserves & Surplus

792.975

558.860

465.855

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

796.275

562.160

468.655

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

192.714

130.013

163.987

(b) Deferred tax liabilities (Net)

30.274

24.401

6.010

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

222.988

154.414

169.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

864.837

628.747

554.014

(b) Trade payables

311.273

285.004

213.140

(c) Other current liabilities

181.286

225.660

126.388

(d) Short-term provisions

1.338

1.049

0.868

Total Current Liabilities (4)

1358.734

1140.460

894.410

 

 

 

 

TOTAL

2377.997

1857.034

1533.062

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

376.907

433.681

138.515

(ii) Intangible Assets

0.991

1.372

0.432

(iii) Capital work-in-progress

143.050

31.377

319.660

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

27.998

29.121

30.122

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

38.195

15.731

11.328

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

587.141

511.282

500.057

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.316

0.752

0.762

(b) Inventories

1188.284

852.391

628.486

(c) Trade receivables

393.839

328.549

256.457

(d) Cash and cash equivalents

4.735

0.423

0.710

(e) Short-term loans and advances

202.680

163.631

146.587

(f) Other current assets

0.002

0.006

0.003

Total Current Assets

1790.856

1345.752

1033.005

 

 

 

 

TOTAL

2377.997

1857.034

1533.062

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  

427.729

180.266

 

62.820

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

62.733

38.867

18.929

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

364.996

141.399

43.891

 

 

 

 

 

Less

TAX                                                                 

130.874

48.392

14.639

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

234.122

93.007

29.252

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

554.785

461.780

432.528

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.005

0.002

0.000

 

 

Dividend Tax

0.001

0.000

0.000

 

BALANCE CARRIED TO THE B/S

788.901

554.785

461.780

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales (FOB Value)

492.087

252.751

139.763

 

 

Freight recovered on Sales 

12.548

11.172

4.083

 

TOTAL EARNINGS

504.635

263.923

143.846

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

723.605

536.727

413.096

 

 

Trading Goods

18.554

0.000

0.000

 

TOTAL IMPORTS

742.159

536.727

413.096

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

709.46

281.84

1044.71

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

92.992

130.426

64.111

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.54

7.87

3.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.25

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.44

1.58

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.18

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.800

3.300

3.300

Reserves & Surplus

465.855

558.860

792.975

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

468.655

562.160

796.275

 

 

 

 

long-term borrowings

163.987

130.013

192.714

Short term borrowings

554.014

628.747

864.837

Current maturities of long-term debts

64.111

130.426

92.992

Total borrowings

782.112

889.186

1150.543

Debt/Equity ratio

1.669

1.582

1.445

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10488807

17/11/2014 *

180,750,000.00

DBS BANK LTD

3RD FLOOR, FORT HOUSE, 221 DR. D.N. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C35701200

2

10449648

07/09/2013

115,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B85247377

3

10439955

29/07/2013 *

140,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B81235954

4

10444561

20/06/2014 *

90,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C10416956

5

10346583

07/03/2012

100,000,000.00

INDUSIND BANK LTD.

GROUND FLOOR, HOTEL PANCHMAHAL CHOMPLEX, KODIALBAIL, MANGALORE, KARNATAKA - 575003, INDIA

B36669620

6

10308104

31/08/2011

38,000,000.00

CITIBANK N.A.

8TH FLOOR, NIRLON KNOWLEDGE PARK, BLOCK NO.B-7,
OFF WESTERN EXPRESS HIGHWAY, GOREGAON (EAST), MUMBAI, MAHARASHTRA - 400063, INDIA

B21429162

7

10330031

31/07/2013 *

120,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B82678228

8

10274980

21/03/2011

150,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B08855603

9

10266947

17/01/2011

176,000,000.00

DBS BANK LIMITED

221, FORT HOUSE, 3RD FLOOR, D.N.ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B05496203

10

10232845

06/08/2010

40,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO. C 60, B
ANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

A91029652

11

10150597

25/06/2013 *

150,000,000.00

DBS BANK LTD.

3RD FLOOR, FORT HOUSE, DR. D N ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B78512662

12

10056896

20/03/2014 *

170,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL
WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C06071336

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

43.040

45.939

Loans and advances from directors

15.948

9.699

Loans and advances from others

0.560

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

23.066

28.861

Total

82.614

84.499

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2014)

 

a) Bank Guarantee and Letter of Credit issued by banks outstanding Rs. 34.500 Million (Rs. 31.790 Million)

 

b) Income Tax demand due to pending rectification by A.O. as per direction given by appellant authority Rs. 2.310 Million (2.310 Million)

 

c) The Company has taken key man Insurance policy for an annual premium of Rs. 1.525 Million to be paid up to 2020-2021.

 

d) The Company has taken two Life Insurance policy for one of the directors for an annual premium of Rs. 9,70,000 each to be paid up to 2018-2019

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Other Equipments

 

Intangible Assets

·         Goodwill

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.71

UK Pound

1

Rs.99.57

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.