MIRA INFORM REPORT

 

 

Report No. :

333452

Report Date :

24.07.2015

 

IDENTIFICATION DETAILS

 

Name :

H. K. JEWELS PRIVATE LIMITED

 

 

Registered Office :

1701-A, 17th Floor, The Capital, Plot No. C-70, ‘B’ Wing, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

Tel. No.:

91-22-67160000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.2009

 

 

Com. Reg. No.:

11-193278

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U36911MH2009PTC193278

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCH2454E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Dealers in Diamond Jewellery, Plated Goods, Articles Required for Ornaments, Gold and Silversmiths.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating assigned to company, favourably factors in the decent financial risk profile of the company marked by constant growth in scale of operations, sound profitability margins and relatively comfortable debt service coverage indicators.

 

The ratings also takes into account the experience of the promoters with sound track record of operations in the gems and jewellery industry, healthy net-worth base of the company.

 

These rating are partly offset by highly fragmented and competitive industry, exposure to volatility in gold prices, working capital intensive nature of business, low profitability margins.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sanjay

Designation :

Chief Accountant

Contact No.:

91-22-67160000

Date :

23.07.2015

 

 

LOCATIONS

 

Registered Office :

1701-A, 17th Floor, The Capital, Plot No. C-70, ‘B’ Wing, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-67160000

Fax No.:

91-22-67049750

E-Mail :

info@kisna.in

modivijay1956@gmail.com

accounts@kisna.in

Website :

http://www.kisna.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ghanshyam Dhanji Dholakiya

Designation :

Director

Address :

Flat No. 62-6, Mont Blanc Building, Dadyseth Hill, 572, August Kranti Marg, Mumbai – 400 036, Maharashtra, India

Date of Appointment :

12.06.2009

PAN No.:

AARPD3389E

DIN No.:

01474986

 

 

Name :

Mr. Savji Dhanji Dholakiya

Designation :

Director

Address :

7 Bhagat Nagar Society, Opposite Police Station Katargam, Surat – 395 004, Gujarat, India

Date of Appointment :

12.06.2009

PAN No.:

AAPPD6921Q

DIN No.:

02069387

 

 

Name :

Mr. Rajesh Himmatbhai Dholakiya

Designation :

Director

Address :

89, Hari Hari Society, Katargam Road, Surat – 395 004, Gujarat, India

Date of Appointment :

29.07.2010

DIN No.:

02173366

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Chief Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Savji Dhanji Dholakiya

 

320000

Ghanshyam Dhanji Dholakiya

 

320000

Gauriben Savjibhai Dholakiya

 

120000

Dharmisthaben Ghanshyambhai Dholakiya

 

120000

Rajesh Himmatbhai Dholakiya

 

30000

Dharmesh Himmatbhai Dholakiya

 

30000

Pintu Tulsibhai Dholakiya

 

60000

 

 

 

Total

 

1000000

 

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Dealers in Diamond Jewellery, Plated Goods, Articles Required for Ornaments, Gold and Silversmiths.

 

 

Products :

  • Diamond Jewellery
  • Plated Goods
  • Articles Required for Ornaments
  • Gold
  • Silversmiths

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Hong Kong

 

 

Imports :

Not Available

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

The Saraswat Co-operative Bank Limited

Branch

Overseas Branch, Kimatrai Building, Maharshi Karve Road, Marine Lines, Mumbai – 400002, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from banks

80.612

98.853

Loans repayable on demand

(20.428)

(18.483)

 

 

 

Short-term borrowings

 

 

Rupee term Loan from Banks

45.296

22.212

 

 

 

Total

105.480

102.582

 

 

 

Auditors :

 

Name :

M. M. Nissim and Company

Chartered Accountants

Address :

Barodawala Mansion, B Wing, 3rd Floor, 81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

E-Mail :

mail@mmnissim.com

Website :

http://www.mmnissim.com

 

 

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM5103E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Hari Krishna Exports  Private Limited India

(U36912MH2012ptc227014)

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

57.803

43.774

25.051

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

67.803

53.774

35.051

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

129.469

200.325

16.380

(b) Deferred tax liabilities (Net)

4.897

2.310

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.649

2.190

1.192

Total Non-current Liabilities (3)

137.015

204.825

17.572

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

45.296

22.212

22.206

(b) Trade payables

437.219

131.610

205.568

(c) Other current liabilities

48.907

50.331

24.704

(d) Short-term provisions

0.092

2.919

0.049

Total Current Liabilities (4)

531.514

207.072

252.527

 

 

 

 

TOTAL

736.332

465.671

305.150

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

199.580

207.509

3.488

(ii) Intangible Assets

1.997

0.364

0.219

(iii) Capital work-in-progress

0.425

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.464

(d)  Long-term Loan and Advances

6.558

5.174

6.815

(e) Other Non-current assets

12.116

9.695

8.635

Total Non-Current Assets

220.701

222.767

19.646

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

367.083

166.314

124.473

(c) Trade receivables

133.387

59.606

156.517

(d) Cash and cash equivalents

4.941

12.090

1.359

(e) Short-term loans and advances

10.037

4.653

1.811

(f) Other current assets

0.183

0.241

1.344

Total Current Assets

515.631

242.904

285.504

 

 

 

 

TOTAL

736.332

465.671

305.150

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1097.411

714.938 

 

 

Other Income

4.093

14.3399

 

 

TOTAL

1101.505

729.331

NA

 

 

 

 

 

EXPENSES

1052.675

694.774

NA

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

48.830

34.557

NA

 

 

 

 

 

FINANCIAL EXPENSES

13.801

4.438

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

35.029

30.119

NA

 

 

 

 

 

DEPRECIATION/ AMORTISATION

13.714

1.990

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

21.315

28.129

NA

 

 

 

 

 

TAX

7.287

9.406

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.028

18.723

9.930

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Foreign Exchange Earning

301.530

185.022

NA

 

TOTAL EARNINGS

301.530

185.022

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 14.03

 18.72

 9.93

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

20.428

18.483

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.27

2.57

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.94

3.93

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.90

6.04

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.52

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.88

4.48

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.17

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

25.051

43.774

57.803

Net worth

35.051

53.774

67.803

long-term borrowings

16.380

200.325

129.469

Short term borrowings

22.206

22.212

45.296

Total borrowings

38.586

241.020

195.193

Debt/Equity ratio

1.101

4.482

2.879

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

714.938

1097.411

 

53.497

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

714.938

1097.411

Profit

18.669

14.027

 

2.61%

1.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

NOTE: Registered office of the company has been shifted from 3rd Floor, Wicel Administrative Building, Wicel Compound, Opposite Seepz Main Gate, M.I.D.C., Andheri (East), Mumbai – 400093, Maharashtra, India to the present address w.e.f.30.03.2013

 

 

FUTURE PROSPECTS / OUTLOOK:

The Company is continuously working on strengthening the business. The Company has been successfully executing major orders from prestigious customers and it has been enjoying the confidence of all customers across the country with repeat orders. The Company has embarked on improving margins in all products by reducing the variable cost and rationalizing the fixed costs. The results of these initiatives are expected to improve the overall profitability of the Company further during the current year.

 

 

UNSECURED LOAN

 

 

 

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and Advances from Directors

68.775

79.320

Loans and Advances from Others

0.510

40.635

 

 

 

Total

69.285

119.955

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10361933

29/05/2012

110,000,000.00

INDUSIND BANK LIMITED

701, SOLITAIRE CORPORATE PARK, GURU HARGOVIND MAH 
ARAJ PARK, ANDHERI (E), MUMBAI, Maharashtra - 4000 
93, INDIA

B42158915

2

10228025

12/03/2014 *

5,544,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

Overseas Branch,Kimatrai Building, Maharshi Karve Road, Marine Lines, Mumbai, Maharashtra - 400002, INDIA

C00554527

3

10228033

12/03/2014 *

50,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

Overseas Branch,Kimatrai Building, Maharshi Karve Road, Marine Lines, Mumbai, Maharashtra - 400002 
, INDIA

C00553735

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Vehicles

·         Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.71

UK Pound

1

Rs.99.57

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KSH

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.