|
Report No. : |
332879 |
|
Report Date : |
24.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
M K AGROTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
M B Road, Srirangapatana, Mandya – 571438, Karnataka |
|
Tel. No.: |
91-8236-252022 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
26.06.1995 |
|
|
|
|
Com. Reg. No.: |
08-018144 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9.900 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01514KA1995PTC018144 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM7734K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Manufacturing of Edible Oils and Generation of Wind Mill Energy. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company incorporated during the year
1995 having a satisfactory track record. Available financial indicates company sound financial risk profile
marked by healthy networth position with good profitability and favourable
gap between trade payables and trade receivable. Trade relations are reported as fair. Business is active. Payment
terms are reported reported to be usually correct and as per commitments. In view of long standing record and sound financial base, the company
can be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB+ |
|
Rating Explanation |
Moderate degree of safety and carry moderate credit risk. |
|
Date |
July, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A2 |
|
Rating Explanation |
Strong degree of safety and carry low credit risk. |
|
Date |
July, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Jalani |
|
Designation : |
Accountant |
|
Contact No.: |
91-8236-252787 |
|
Date : |
22.07.2015 |
LOCATIONS
|
Registered Office / Factory : |
M B Road, Srirangapatana, Mandya – 571438, Karnataka, India |
|
Tel. No.: |
91-8236-252022 / 252787 |
|
Fax No.: |
91-8236-252837 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Subhan Khan |
|
Designation : |
Managing director |
|
Address : |
#104, 2nd Main, C Layout, Bannimantap, Mysore - 570015, Karnataka, India |
|
Date of Birth/Age : |
11.06.1954 |
|
Date of Appointment : |
26.06.1995 |
|
DIN No.: |
00274973 |
|
|
|
|
Name : |
Hannan Khan |
|
Designation : |
Additional director |
|
Address : |
No.104, 2nd Main, C Layout, Bannimantap, Mysore - 570015, Karnataka, India |
|
Date of Appointment : |
10.11.2014 |
|
DIN No.: |
07013517 |
|
|
|
|
Name : |
Mannan Khan |
|
Designation : |
Additional director |
|
Address : |
No.104, C Layout, 2nd Main, Bannimantap, Mysore - 570015, Karnataka, India |
|
Date of Appointment : |
10.11.2014 |
|
DIN No.: |
07013523 |
|
|
|
|
Name : |
Salma Subhan |
|
Designation : |
Director |
|
Address : |
104, Khan S, Bannimantap C Layout, Mysore - 570015, Karnataka, India |
|
Date of Birth/Age : |
07.01.1964 |
|
Date of Appointment : |
26.06.1995 |
|
DIN No.: |
00275011 |
|
|
|
|
Name : |
Mohammed Imran Khan |
|
Designation : |
Director |
|
Address : |
104, Khan's, Bannimantap C Layout, Mysore - 570015, Karnataka, India |
|
Date of Birth/Age : |
06.02.1980 |
|
Date of Appointment : |
26.06.1998 |
|
DIN No.: |
00281147 |
KEY EXECUTIVES
|
Name : |
Mr. Jalani |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Subhan Khan |
2700 |
27.27 |
|
Salma Subhan |
2400 |
24.24 |
|
Mohammed Imran Khan |
1200 |
12.12 |
|
Farah Khan |
1200 |
12.12 |
|
Abdul Mannan Khan |
1200 |
12.12 |
|
Abdul Hannan Khan |
1200 |
12.12 |
|
Total |
9900 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Manufacturing of Edible Oils and Generation of Wind Mill Energy. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
‘SUNPURE’ |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institutition : |
Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Murugesh and Company Chartered Accountants |
|
Address : |
Kurpad, No.162,15th Main, 35th Cross Jayanagar, 4th T Block, Bangalore, Karnataka, India |
|
PAN No.: |
ADVPM5752D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
--- |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
|
|
|
|
Company /Concern in
which KMP can Exercise Significant Influence : |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9,900 |
Equity Shares |
Rs.1000/- each |
Rs.9.900 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9,900 |
Equity Shares |
Rs.1000/- each |
Rs.9.900 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
9.900 |
9.900 |
9.900 |
|
(b) Reserves &
Surplus |
1112.935 |
926.295 |
1253.451 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1122.835 |
936.195 |
1263.351 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
568.867 |
639.328 |
439.984 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
63.558 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
3.461 |
2.745 |
2.092 |
|
Total Non-current
Liabilities (3) |
572.328 |
642.073 |
505.634 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1481.069 |
2028.043 |
5487.339 |
|
(b) Trade payables |
43.422 |
97.330 |
60.808 |
|
(c) Other current
liabilities |
162.917 |
123.124 |
147.003 |
|
(d) Short-term provisions |
65.750 |
0.860 |
22.842 |
|
Total Current Liabilities
(4) |
1753.158 |
2249.357 |
5717.992 |
|
|
|
|
|
|
TOTAL |
3448.321 |
3827.625 |
7486.977 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1211.053 |
1059.994 |
1217.707 |
|
(ii) Intangible Assets |
1.291 |
2.152 |
2.386 |
|
(iii) Capital
work-in-progress |
4.964 |
179.752 |
0.000 |
|
(iv) Intangible assets
under development |
7.072 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
35.467 |
36.121 |
89.271 |
|
(c) Deferred tax assets
(net) |
77.885 |
200.531 |
0.000 |
|
(d) Long-term Loan and Advances |
219.598 |
155.156 |
25.123 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1557.330 |
1633.706 |
1334.487 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
2200.000 |
|
(b) Inventories |
593.098 |
777.317 |
909.289 |
|
(c) Trade receivables |
155.556 |
157.499 |
101.627 |
|
(d) Cash and cash
equivalents |
976.730 |
1097.321 |
2527.836 |
|
(e) Short-term loans and
advances |
161.844 |
149.504 |
253.096 |
|
(f) Other current assets |
3.763 |
12.278 |
160.642 |
|
Total Current Assets |
1890.991 |
2193.919 |
6152.490 |
|
|
|
|
|
|
TOTAL |
3448.321 |
3827.625 |
7486.977 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
6900.167 |
7751.985 |
9160.084 |
|
|
Other Income |
65.404 |
139.479 |
527.074 |
|
|
TOTAL |
6965.571 |
7891.464 |
9687.158 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL |
6475.371 |
8417.767 |
9528.645 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
490.200 |
(526.303) |
158.513 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
180.602 |
85.504 |
49.408 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
309.598 |
(611.807) |
109.105 |
|
|
|
|
|
|
|
Less |
TAX |
122.958 |
(284.651) |
32.761 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
186.640 |
(327.156) |
76.344 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
130.696 |
Nil |
Nil |
|
|
Other Incidental Income |
1.859 |
Nil |
Nil |
|
|
TOTAL EARNINGS |
132.555 |
Nil |
Nil |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw materials |
3617.751 |
663.820 |
2290.150 |
|
|
Finished Goods |
Nil |
271.116 |
3994.705 |
|
|
Packing Material |
17.346 |
8.085 |
24.012 |
|
|
Spares & Consumables |
0.000 |
0.000 |
2.446 |
|
|
Capital Goods |
0.000 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
3635.097 |
943.021 |
6311.313 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
18852.53 |
(33046.06) |
7711.52 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
120.215 |
79.386 |
46.368 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
798.216 |
2791.662 |
2395.630 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.70 |
(4.22) |
0.83 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.32 |
(17.94) |
1.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28 |
(0.65) |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.93 |
2.93 |
4.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.08 |
0.98 |
1.08 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
9.900 |
9.900 |
9.900 |
|
Reserves & Surplus |
1253.451 |
926.295 |
1112.935 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
1263.351 |
936.195 |
1122.835 |
|
|
|
|
|
|
long-term borrowings |
439.984 |
639.328 |
568.867 |
|
Short term borrowings |
5487.339 |
2028.043 |
1481.069 |
|
Current Maturities of
Long Term Debt |
46.368 |
79.386 |
120.215 |
|
Total borrowings |
5973.691 |
2746.757 |
2170.151 |
|
Debt/Equity ratio |
4.728 |
2.934 |
1.933 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
9160.084 |
7751.985 |
6900.167 |
|
|
|
(15.372) |
(10.988) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
9160.084 |
7751.985 |
6900.167 |
|
Profit/Loss |
76.344 |
(327.156) |
186.640 |
|
|
0.83% |
(4.22%) |
2.70% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
38.178 |
19.624 |
|
|
|
|
|
Total |
38.178 |
19.624 |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Claims against the company not acknowledged as debt |
|
|
|
Taxes in dispute:-Service Tax Demand levied by the Service tax Authorities on services received from foreign agencies contested in appeal |
4.894 |
Nil |
|
As against Income Tax assessment Order for the AY 2011-12 Contested before Income Tax Commissioner Appeals Mysore |
15.719 |
Nil |
|
Karnataka Sales Tax Demand levied by the Karnataka Commercial Tax Authorities for Year ending 31.03.2005 is contested in appeal |
8.542 |
8.542 |
|
Total |
29.155 |
8.542 |
GENERAL INFORMATION
The company was incorporated in 1995 to carry on operations of manufacture and selling of Edible oils. A market leader in south India for its refined sunflower oil under the popular brand name ‘SUNPURE’. The Company has received award for being the highest processor of sunflower cake on all India basis for the past 13 years from the Solvent Extractors Association of India.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10306043 |
17/08/2011 |
423,373,800.00 |
AXIS BANK LIMITED |
CREDIT MANAGEMENT CENTRE, NO.41, SESHADRI ROAD, A |
B20433751 |
|
2 |
90196946 |
23/04/2011 * |
1,545,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, MRN SIGNATURE, V M DOUBLE ROAD |
B13950209 |
|
3 |
90198859 |
18/01/2000 * |
21,500,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, SARASWATHIPURAM, MYSORE, KARNA |
- |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.71 |
|
|
1 |
Rs.99.57 |
|
Euro |
1 |
Rs.69.63 |
INFORMATION DETAILS
|
Information Gathered
by : |
KMN |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.