MIRA INFORM REPORT

 

 

Report No. :

333599

Report Date :

24.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MODERN TRANSFORMERS PRIVATE LIMITED

 

 

Registered Office :

E 42 (B - 1187), Near Durga Mandir Shastri Nagar, New Delhi -110052, Delhi

Tel. No.:

91-1334-235455

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.1989

 

 

Com. Reg. No.:

55-038293

 

 

Capital Investment / Paid-up Capital :

Rs. 13.721 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PTC038293

 

 

IEC No.:

0599040831

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACM0805G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of transformers. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration subjects above average financial risk profile marked by healthy net worth base and relatively low gearing.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

Subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Ankit Aggarwal

Designation :

Director

Contact No.:

91-9971700710

Date :

24.07.2015

 

 

LOCATIONS

 

Registered Office :

E 42 (B - 1187), Near Durga Mandir Shastri Nagar, New Delhi -110052, Delhi India

Tel. No.:

Not Available

Mobile No.:

91-9971700710 (Mr. Ankit)

Fax No.:

Not Available

E-Mail :

GVCOMPANY2003@YAHOO.CO.IN

Modern.tpl@gmail.com

Website :

www.moderntransformers.com 

Location :

Rented

Locality :

Residential

 

 

Factory 1 :

Plot No 51, 52/53, sector 8A, IIE, Sidcul, BHEL, Haridwar-201301, Uttarakhand, India 

Tel. No.:

91-1334-235455

Fax No.:

91-1334-235456

Location :

Owned

Locality :

Industrial

 

 

Factory 2 :

Plot No. C-137, Bulandshahr Road, Industrial Area, Gaziabad-201301, Uttar Pradesh, India 

Tel. No.:

91-120-4155204

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ankit Aggarwal

Designation :

Director

Address :

Shyam Sadan, II-A, 200, Nehru Nagar, Ghaziabad-201001, Uttar Pradesh, India

Date of Birth/Age :

22.05.1984

Date of Appointment :

10.09.2002

DIN No.:

00910274

 

 

Name :

Mrs. Chanchal Rani

Designation :

Director

Address :

Shyam Sadan, II-A,200 Nehru Nagar, Ghaziabad-201002, Uttar Pradesh, India

Date of Birth/Age :

10.07.1958

Date of Appointment :

05.05.1998

DIN No.:

00590818

 

 

Name :

Mr. Dinesh Kumar

Designation :

Director

Address :

II A 200, Nehru Nagar, Ghaziabad-201001, Uttar Pradesh, India

Date of Birth/Age :

03.02.1964

Date of Appointment :

04.02.2005

DIN No.:

02189599

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Dinesh Kumar

 

257390

Ankit Aggarwal

 

514030

Chanchal Rani

 

47900

Anubhav Agarwal

 

204550

Dinesh Kumar and Sons

 

8000

S L Gupta and Sons

 

143530

Shruti Agarwal

 

62050

Maya Devi

 

38100

Mukesh Agarwal

 

20000

Jyoti Agarwal

 

27300

Ayushi Agarwal

 

39210

Kanchan Agarwal

 

10000

Total

 

1372060

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of transformers. 

 

 

Products :

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Dubai

·         Germany

·         Singapore

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Apar Industrial Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

Reference :

Nav Jyoti Metals

Name of the Person :

Mr. Sunil Goneka (Proprietor)

Contact No.:

91-9810290582

Since How Long Known :

8 Years

Maximum Limit Dealt :

Rs.10.000 Million (Monthly)

Experience :

Payment Behaviour

Market Goodwill

Overall

Excellent

Excellent

Excellent

Remark:

He informed that we have very good relation with this company and payment behavior are also good no complaints.

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately) 

 

 

Bankers :

Bank Name

Iing Vysya Bank Limited

Branch

30&31 Navyug Market, P.B.No.75, Ghaziabad - 201001, Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Citibank N.A, Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi - 110001,Delhi, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks

21.155

2.387

 

 

 

Short-term borrowings

 

 

Loan Repayable on Demand From Bank

35.899

52.504

Total

57.054

54.891

 

 

Financial Institution :

Uttar Pradesh Financial Corporation, 14/88 ; Civil Lines, Kanpur, Uttar Pradesh, India

 

Auditors :

 

Name :

S Kumar Goel and Company

Chartered Accountants

Address :

87 Navyug Market, Ghaziabad – 201001, Uttar Pradesh, India

Mobile No.:

91-9810579001

E-Mail :

sunilgoelin@indiatimes.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFS9710R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,372,060

Equity Shares

Rs.10/- each

Rs. 13.721 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.721

13.721

13.721

(b) Reserves & Surplus

220.663

212.062

208.745

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.495

0.545

Total Shareholders’ Funds (1) + (2)

234.384

226.278

223.011

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.155

2.387

11.288

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21.155

2.387

11.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.260

63.051

58.085

(b) Trade payables

149.703

61.481

141.050

(c) Other current liabilities

3.304

1.044

9.964

(d) Short-term provisions

0.997

1.039

0.537

Total Current Liabilities (4)

196.264

126.615

209.636

 

 

 

 

TOTAL

451.803

355.280

443.935

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.480

60.292

60.837

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

29.523

23.555

0.000

(c) Deferred tax assets (net)

0.657

0.468

0.256

(d)  Long-term Loan and Advances

0.000

0.000

35.511

(e) Other Non-current assets

4.700

4.543

0.000

Total Non-Current Assets

92.360

88.858

96.604

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

166.353

100.552

50.340

(c) Trade receivables

168.021

146.495

262.166

(d) Cash and cash equivalents

1.335

1.392

0.617

(e) Short-term loans and advances

23.734

17.983

34.208

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

359.443

266.422

347.331

 

 

 

 

TOTAL

451.803

355.280

443.935

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES TURNOVER

438.488

158.817

519.457

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

15.291

9.553

26.363

 

 

 

 

 

Less

TAX                                                                 

6.639

6.236

10.682

 

 

 

 

 

 

PROFIT AFTER TAX

8.652

3.317

15.681

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.30

2.41

11.43

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)                                         

 

 

820.000

 

 

The above information has been parted by Mr. Ankit Aggarwal

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.97

2.09

3.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.63

2.88

5.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.04

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.29

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.83

2.10

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.721

13.721

13.721

Reserves & Surplus

208.745

212.062

220.663

 Share Application money pending allotment

0.545

0.495

0.000

Net worth

223.011

226.278

234.384

 

 

 

 

long-term borrowings

11.288

2.387

21.155

Short term borrowings

58.085

63.051

42.260

Total borrowings

69.373

65.438

63.415

Debt/Equity ratio

0.311

0.289

0.271

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales Turnover

519.457

158.817

438.488

 

 

(69.426)

176.096

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales Turnover

519.457

158.817

438.488

Profit

15.681

3.317

8.652

 

3.02%

2.09%

1.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

Yes

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 819/A Gali No 14bhola Nath Nagar, Shahdara, Delhi-110032, India to the present address w.e.f. 19.05.2007

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans & Advances From Related Parties

6.323

7.820

Loans from Others

0.000

1.800

Loans From Directors

0.038

0.927

Total

6.361

10.547

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10505947

22/05/2015 *

80,000,000.00

RBL Bank Limited

SHAHUPURI,KOLHAPUR,, KOLHAPUR, Maharashtra - 41600 
1, INDIA

C58796046

2

90043715

01/09/2011 *

242,500,000.00

ING VYSYA BANK LIMITED

30 and 31,, NAVYUG MARKET,P.B.NO.75,, GHAZIABAD, 
Uttar Pradesh - 201001, INDIA

B23634793

3

90040928

08/04/1992

650,000.00

INDIAN BANK

NAVYUG MARKET, GHAZIABAD, Uttar Pradesh, INDIA

-

 

 

 

FIXED ASSETS

 

  • Air Conditioners
  • Building
  • Computers
  • Furniture and Fixtures
  • Generator
  • Land
  • Electrical Installations
  • Mobile and Telephones
  • Land
  • Mobile and Telephones
  • Office Equipments
  • Plant and Machineries
  • Refrigeration System

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.71

UK Pound

1

Rs.99.57

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.