MIRA INFORM REPORT

 

 

Report No. :

332872

Report Date :

24.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANGHAI BAUD DATA COMMUNICATIOn CO., LTD.

 

 

Registered Office :

No. 123 Juli Road, Zhangjiang High-Tech Park Shanghai 201203 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

17.06.1994

 

 

Com. Reg. No.:

310115000216602

 

 

Legal Form :

Limited Liability Company

 

 

LINE OF BUSINESS :

MANUFACTURING AND SELLING OF NETWORK COMMUNICATION PRODUCTS.

 

 

No. of Employees :

840

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

 

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

 

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

 

COMPANY Name and Address

 

SHANGHAI BAUD DATA COMMUNICATIOn CO., LTD.

no. 123 juli road, zhangjiang high-tech park

shanghai 201203 PR CHINA

TEL: 86 (0) 21-50800666

FAX: 86 (0) 21-50800396

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : JUNe 17, 1994

REGISTRATION NO.                              : 310115000216602

LEGAL FORM                                       : Limited Liability Company

CHIEF EXECUTIVE                                : wang ge (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 100,000,000

staff                                                  : 840

BUSINESS CATEGORY                         : MANUFACTURING & TRADING

Revenue                                            : CNY 168,790,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 248,760,000 (AS OF DEC. 31, 2014)

WEBSITE                                              : www.bdcom.com.cn

E-MAIL                                                 : zhangtingjun@bdcom.com.cn

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : fairly stable

OPERATIONAL TREND                         : fairly STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.21 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                        Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 310115000216602 on June 17, 1994.

 

SC’s Organization Code Certificate No.: 13380452-0

 

 

SC’s Tax No.: 310115133804520

 

SC’s registered capital: CNY 100,000,000

 

SC’s paid-in capital: CNY 100,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2015-6-29

Registered Capital

CNY 50,000,000

CNY 100,000,000

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Wang Ge

38.03

Chen Qun

28.62

Mo Weiguo

18.18

Chen Zhiqiang

12.83

Li Chuang

0.79

Wang Baoding

0.76

Tan Qingzhong

0.46

Wang Xiaoling

0.33

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and Chairman

Wang Ge

CEO

Chen Qun

Director

Mo Weiguo

Supervisor

Chen Zhiqiang

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

 

Wang Ge                                                                                                          38.03

 

Chen Qun                                                                                                          28.62

 

Mo Weiguo                                                                                                       18.18

 

Chen Zhiqiang                                                                                                   12.83

 

Li Chuang                                                                                                         0.79

 

Wang Baoding                                                                                                  0.76

 

Tan Qingzhong                                                                                                  0.46

 

Wang Xiaoling                                                                                                   0.33

 

 

 

MANAGEMENT

 

Wang Ge, Legal Representative and Chairman

---------------------------------------------------------------------

Ø  Gender: M

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as legal representative and chairman

 

Chen Qun, CEO

------------------------------

Ø  Gender: M

Ø  Age: 49

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as CEO, also working in Shanghai Suniverse Communication Co., Ltd. as legal representative

 

 

Director

------------

Mo Weiguo

 

 

Supervisor

--------------

Chen Zhiqiang

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes researching, manufacturing and selling computer software, hardware, computer peripheral equipment and network communication products; system development integration and services in the field of computer application; importing and exporting goods and technology; developing, manufacturing and selling commercial cipher products; R&D, and design of radio communication equipment; own house lease.

 

SC is mainly engaged in manufacturing and selling network communication products.

 

SC’s products mainly include: router, etc.

 

 

SC sources its materials 95% from domestic market, and 5% from overseas market. SC sells 65% of its products in domestic market, and 35% to overseas market, mainly USA, Europe, Mid East, Southeast Asia, etc.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Customers:

==============

NGN S.A De C.V.

Media Commerce Partners S.A.

 

Staff & Office:

--------------------------

SC is known to have approx. 840 staff at present.

 

SC owns an area as its operating office & factory of approx. 10,000 sq. meters at the heading address.

 

 

RELATED COMPANY

 

SC is known to have 2 subsidiaries at present.

 

Shanghai Xunkun Digital Technology Development Co., Ltd.

------------------------------------------

Date of Registration: November 20, 2001

Registration No.: 310114000567842

Chief Executive: Chen Zhiqiang

Registered Capital: CNY 10,000,000

 

Shanghai Suniverse Communication Co., Ltd.

------------------------------

Date of Registration: January 11, 2012

Registration No.: 310117002895688

Chief Executive: Chen Qun

Registered Capital: CNY 1,000,000

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2014

Cash

13,460

Notes receivable

0

Accounts receivable

192,130

Advances to suppliers

0

Other receivable

33,170

Inventory

202,880

Non-current assets within one year

0

Other current assets

4,760

 

------------------

Current assets

446,400

Fixed assets

44,860

Long-term prepaid expenses

0

Deferred income tax assets

0

Other non-current assets

15,500

 

------------------

Total assets

506,760

 

=============

Short-term loans

91,000

Notes payable

0

Accounts payable

117,200

Advances from clients

14,470

Other payable

31,310

Other current liabilities

4,020

 

------------------

Current liabilities

258,000

Non-current liabilities

0

 

------------------

Total liabilities

258,000

Equities

248,760

 

------------------

Total liabilities & equities

506,760

 

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2014

Revenue

168,790

     Cost of sales

86,860

     Sales expense

35,020

     Management expense

38,920

     Finance expense

3,410

Profit before tax

9,390

Less: profit tax

0

Profits

9,390

 

 

Important Ratios

=============

 

As of Dec. 31, 2014

*Current ratio

1.73

*Quick ratio

0.94

*Liabilities to assets

0.51

*Net profit margin (%)

5.56

*Return on total assets (%)

1.85

*Inventory / Revenue ×365

439 days

*Accounts receivable/ Revenue ×365

416 days

*Revenue/Total assets

0.33

*Cost of sales / Revenue

0.51

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears average in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is average.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a normal level.

l  The inventory of SC appears large.

l  The accounts receivable of SC appears large.

l  SC’s short-term loans are in an average level.

l  SC’s revenue is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions. The large amount of inventory and accounts receivable may be a threat to SC’s financial condition.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.71

UK Pound

1

Rs.99.57

Euro

1

Rs.69.63

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.