MIRA INFORM REPORT

 

 

Report No. :

333083

Report Date :

24.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SHETHIA ERECTOR’S AND MATERIAL HANDLERS LIMITED

 

 

Registered Office :

Shop No 8, 9 and 10, Ground Floor, B P S Ananda, Purshottam Kheraj Road, Mulund (West), Mumbai – 400080, Maharashtra

Tel. No.:

91-22-25915282/ 25607771

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.06.1989

 

 

Com. Reg. No.:

11-052323

 

 

Capital Investment / Paid-up Capital :

Rs. 52.363 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1989PLC052323

 

 

IEC No.:

0395102341

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS35891C

 

 

PAN No.:

[Permanent Account No.]

AABCS4622C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Construction and Earthmoving Machinery and Equipments

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 2010 having a moderate track record.

 

Sales turnover of the company has declined during FY 2014 which has further resulted into a loss

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Harinakshi Bhandari

Designation :

Senior Accountant

Contact No.:

91-22-25915282

Date :

22.07.2015

 

 

LOCATIONS

 

Registered Office :

Shop No 8, 9 and 10, Ground Floor, B P S Ananda, Purshottam Kheraj Road, Mulund (West), Mumbai – 400080, Maharashtra

Tel. No.:

91-22-25915282/ 25607771

Fax No.:

91-22-25917879

E-Mail :

semh@sify.com

semh@vsnl.net

info@shethia.co.in

mitesh.shethia@shethia.co.in

prajwal.kumar@shethia.co.in

Website :

www.shethia.co.in

 

 

Factory:

Located at:

Panvel

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ranjanben Laxmikant Shethia

Designation :

Director

Address :

2701, Tridev Apartment, Bhakti Marg, Mulund (W), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

26.12.1944

Date of Appointment :

22.06.1989

DIN No.:

00047727

 

 

Name :

Mr. Mitesh Laxmikant Shethia

Designation :

Director

Address :

2701, Tridev Apartment, Bhakti Marg, Mulund (W), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

17.05.1967

Date of Appointment :

22.06.1989

DIN No.:

00020232

 

 

Name :

Mr. Bhavik Laxmikant Shethia

Designation :

Director

Address :

Al-Martan Building, Flat No. 711, Behind Ramada Hotel, Opposite Silversand Tennis, Dubai

Date of Birth/Age :

23.07.1968

Date of Appointment :

22.06.1989

DIN No.:

002333954

 

 

KEY EXECUTIVES

 

Name :

Ms. Harinakshi Bhandari

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Laxmikant Shethai

 

1456389

Ranjanben Shethia

 

804847

Mitesh Shethia

 

919825

Bhavik Shethia

 

357300

Laxmikant Mavji Shethia H.U.F

 

900

Mitesh Laxmikant Shethia H.U.F

 

600

Shelax Holding Limited – Cyprus

 

708430

Shelex Holding Limited

 

977497

Shelax Construction Private Limited, India

 

10600

Total

 

5236388

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

32.20

Bodies corporate

0.20

Directors or relatives of Directors

67.60

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Construction and Earthmoving Machinery and Equipments

 

 

Products :

  • Cargo, Material Handling and Construction
  • Hiring of Equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash, L\C and Credit

 

 

Purchasing :

Cash, L\C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Liebherr India Private Limited, Navi Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Reliance, Jamnagar, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

Standard Chartered Bank, Sme Credit, 23-25, M G Road, Fort, Mumbai - 400001, Maharashtra, India

 

HDFC Bank Limited, HDFC Bank House senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Banker Name

ICICI Bank Limited

Branch Address

Landmark race Course Circle,

Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loans From Banks

160.519

308.678

Foreign Currency Term Loans From Banks

175.246

196.915

Term Loans From Others

406.509

319.599

SHORT TERM BORROWING

 

 

Loans Repayable On Demand From Banks

351.430

753.762

Total

1093.704

1578.954

 

Financial Institute: :

L & T Finance Limited, L&T House, Ballard Estate,, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

 UKG and Associates

Chartered Accountants

Address :

B/11, West View, Second Floor, Opposite, Swaminarayan, Temple, L N, Road, Dadar (East), Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFU2688R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises Which Are Owned, Or Have Significant Influence Of Or Are Partners With Key Management Personnel And Their Relatives:

  • Circleway Transport LLC, United Arab Emirates
  • Shethia Investment And Management Limited, United Arab Emirates
  • Shethia Cranes Company, India
  • Samarth Lifters Private Limited, India [U65923MH1996PTC103040]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5995000

Equity Shares

Rs.10/- each

Rs.59.950 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5236388

Equity Shares

Rs.10/- each

Rs.52.363 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

52.363

52.363

52.363

(b) Reserves & Surplus

492.687

522.751

537.332

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

545.050

575.114

589.695

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

742.274

825.192

875.023

(b) Deferred tax liabilities (Net)

130.739

129.581

154.262

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.752

3.017

6.967

Total Non-current Liabilities (3)

875.765

957.790

1036.252

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

413.412

775.551

973.997

(b) Trade payables

48.955

41.375

77.248

(c) Other current liabilities

496.594

401.058

636.290

(d) Short-term provisions

1.326

1.310

1.715

Total Current Liabilities (4)

960.287

1219.294

1689.250

 

 

 

 

TOTAL

2381.102

2752.198

3315.197

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1605.173

1601.069

1954.635

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

78.296

0.595

0.612

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.518

7.286

7.286

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

120.545

104.498

67.517

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1804.532

1713.448

2030.050

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.959

0.574

1.012

(c) Trade receivables

358.521

373.502

305.998

(d) Cash and cash equivalents

203.795

573.559

884.765

(e) Short-term loans and advances

4.064

65.258

70.690

(f) Other current assets

7.231

25.857

22.682

Total Current Assets

576.570

1038.750

1285.147

 

 

 

 

TOTAL

2381.102

2752.198

3315.197

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

501.342

677.083

1213.627

 

Other Income

77.511

164.654

184.131

 

TOTAL (A)

578.853

841.737

1397.758

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

295.643

 

Purchases of Stock-in-Trade

0.000

0.000

177.378

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

51.683

57.408

61.291

 

Other expenses

192.283

179.268

45.818

 

TOTAL (B)

243.966

236.676

580.130

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

334.887

605.061

817.628

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

120.929

158.394

170.191

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

213.958

446.667

647.437

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

242.863

485.929

475.047

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(28.905)

(39.262)

172.390

 

 

 

 

 

Less

TAX (H)

1.158

(24.681)

58.327

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(30.063)

(14.581)

114.063

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.74)

(2.78)

22.98

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

660.000

 

 

 

 

 

Expected Sales (2015-2016): Rs. 700.000 Million

 

The above information has been parted by Mr. Harinakshi Bhandari (Senior Accountant).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

383.983

358.683

562.479

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

424.964

314.071

(190.126)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(6.00)

(2.15)

9.40

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

66.80

89.36

67.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.26)

(1.43)

5.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

(0.07)

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.82

3.41

4.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

0.85

0.76

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.363

52.363

52.363

Reserves & Surplus

537.332

522.751

492.687

Net worth

589.695

575.114

545.050

 

 

 

 

long-term borrowings

875.023

825.192

742.274

Short term borrowings

973.997

775.551

413.412

Current maturities of long-term debts

562.479

358.683

383.983

Total borrowings

2411.499

1959.426

1539.669

Debt/Equity ratio

4.089

3.407

2.825

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1213.627

677.083

501.342

 

 

(44.210)

(25.956)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1213.627

677.083

501.342

Profit

114.063

(14.581)

(30.063)

 

9.40%

(2.15%)

(6.00%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 206, Shrikant Chambers, Sion Bombay Road, Near R. K. Studio, Chembur, Mumbai – 400074, Maharashtra, India to the present address w.e.f. 16.06.2008

 

 

OPERATIONS AND FUTURE PLANS:

 

During the year, the Company has recorded total sales of Rs. 501.342 Million against total sales of Rs. 676.317 Million earned in the previous year. The prolonged slowdown in the economic activity, weak market sentiments, subdues infrastructure activity, tight financing environment with high interest rates, rising fuel prices, continued to impact the performance of the company. However, the directors are positive about the growth in the revenue of the company.

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans Repayable On Demand From Banks

61.982

21.788

Total

61.982

21.788

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10577138

30/06/2015

63,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C57571242

2

10574000

30/05/2015

65,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C55980395

3

10575034

09/04/2015

77,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C56504392

4

10566340

31/03/2015

48,360,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C52132529

5

10568587

02/03/2015

97,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C53249421

6

10559538

05/02/2015

48,360,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C49268543

7

10540823

05/01/2015

20,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR 
A (E), MUMBAI, MAHARASHTRA - 400051, INDIA

C39327580

8

10513997

30/07/2014

16,065,000.00

HDB FINANCIAL SERVICES LIMITED

RADHIKA, 2ND FLOOR, LAW GARDEN ROAD,NAVRANGPURA , AHMEDABAD, GUJARAT - 380009, INDIA

C15694474

9

10496508

30/03/2014

3,136,378.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

C04578076

10

10504549

29/03/2014

80,000,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, MAHA 
RASHTRA - 400018, INDIA

C07588643

 

 

* Date of charge modification

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.71

UK Pound

1

Rs.99.57

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

GTA

 

           

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.