MIRA INFORM REPORT

 

 

Report No. :

333375

Report Date :

25.07.2015

 

IDENTIFICATION DETAILS

 

Name :

METAFLUX COMPANY PRIVATE LIMITED

 

 

Registered Office :

162 V. I. P. Road, Kolakata – 700054, West Bengal

Tel. No.:

91-33-23556252

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.08.1989

 

 

Com. Reg. No.:

21-047354

 

 

Capital Investment / Paid-up Capital :

Rs. 11.000 Million

 

 

CIN No.:

[Company Identification No.]

U24117WB1989PTC047354

 

 

IEC No.:

0297004905

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CACM01463A

 

 

PAN No.:

[Permanent Account No.]

AACCM0623Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Tundish Boards, Hot Tops. Nozzle Filling Compounds for Ladle and Tundish, EBT Filling Mass, Insulating Ladle Cover, Tundish Cover, Ramming Mass, Refractory Packing Material, Sleeves, Refractory Paint and Coating, Casting Powders, all type of Refractory Castables, Sprayable Mass, Dry Vibro Mass etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Metaflux Company Private Limited Incorporated in the year 1989, it is established company having satisfactory track record.

 

The rating reflects Metaflux Company Private Limited (MCPL) extensive experience of its promoters in the steel industry and their established relationship with customers.

 

The ratings also factor in the company’s moderate financial risk profile, marked by comfortable gearing and above-average debt protection metrics, with decent net worth.

 

These rating strengths are partially offset by company’s modest scale of operations vulnerability to the cyclicality and intense competition in the fragmented steel industry.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

In view of decent experience of its promoters, the company can be considered for business dealings at usual trade terms and condition.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities = BB+

Rating Explanation

Inadequate-credit-quality and high credit risk

Date

28.05.2015

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities =A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

28.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ashish Protihar

Designation :

Account Manager

Contact No.:

91-33-23556252

Date :

24.07.2015

 

 

LOCATIONS

 

Registered Office :

162, V. I. P. Road, Kolakata – 700054, West Bengal, India

Tel. No.:

91-33-23556252/ 6072/ 5799

Fax No.:

91-33-23557636

E-Mail :

metaflux@vsnl.com

Website :

http://www.metafluxco.com

 

 

Factory 1:

A/5/1, RIC Industrial Estate, Block-II, Kolkata – 700035, West Bengal, India

Tel. No.:

91-33-25770511, 32976415

Fax No.:

91-33-23557636

E-Mail :

metaflux@vsnl.com

 

 

Factory 2:

B-22, MIDC Hingna Road, Nagpur – 440016, Maharashtra, India

Tel. No.:

91-7104-236152, 237312

Fax No.:

91-7104-232212

E-Mail :

mcplngp_ngp@bsnl.in

metaflux@vsnl.com

 

 

Factory 3:

5/J, Heavy Industrial Area, Hatkhoj, District Durg, Bhilai - 490006, Chattisgarh, India

Tel. No.:

91-788-2285258 (tele-fax)

E-Mail :

metaflux@vsnl.com

 

 

Factory 4:

Karanga Para Road, Durgapur - 713 201, West Bengal India

Tel. No.:

91-343-3202620

E-Mail :

metaflux@vsnl.com

 

 

Factory 5:

Plot No. 3250, Phase-III, G.I.D.C, Chhatral, District – Gandhinagar, Gujarat, India

Tel. No.:

2714) 232059

E-Mail :

mcplngp_ngp@bsnl.in 

metaflux@vsnl.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Tapan Kumar Saha

Designation :

Whole-Time Director

Address :

HB - 323, Sector - 3, Salt Lake, Kolkata - 700091, West Bengal, India

Date of Birth/Age :

08.11.1946

Date of Appointment :

19.09.1989

DIN No.:

00917716

 

 

Name :

Mr. Tarundeb Bishnupada Mukherjee

Designation :

Whole-Time Director

Address :

303, Shivaranjani, 39, Congress Nagar, Nagpur - 440012, Maharashtra, India

Date of Birth/Age :

15.09.1948

Date of Appointment :

12.12.1998

DIN No.:

00964377

 

 

Name :

Mr. Arundeb Mukherji

Designation :

Managing director

Address :

BK 187, Sector-II, Saltlake, Kolkata - 700091, West Bengal, India

Date of Birth/Age :

02.10.1944

Date of Appointment :

19.09.1989

DIN No.:

01098535

 

 

Name :

Mr. Rajesh Kumar Shrivastava

Designation :

Whole-Time Director

Address :

Flat No. 201, Abhijeet Mansion No. 8, Shastri Layout, Khamla, Nagpur - 440025, Maharashtra, India

Date of Birth/Age :

14.10.1960

Date of Appointment :

29.03.2000

DIN No.:

02425541

 

 

Name :

Mr. Utpal Kumar Chaudhury

Designation :

Whole-Time Director

Address :

25, Gokul Govind Apartment, 304 Adhyapak Layout Ring Road, Nagpur - 440016, Maharashtra, India

Date of Birth/Age :

23.01.1956

Date of Appointment :

12.12.1998

DIN No.:

02554960

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Protihar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

 

Arundeb Mukherji

38738

Tapan Kumar Saha

36947

Utpal Kumar Chaudhury

11224

Tarundeb Bishnupada Mukherjee

11225

Rajesh Kumar Shrivastava

10310

Snigdha Mukherji

550

Anirup Mukherji

503

Avishek Saha

503

Total

 

110000

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Tundish Boards, Hot Tops. Nozzle Filling Compounds for Ladle and Tundish, EBT Filling Mass, Insulating Ladle Cover, Tundish Cover, Ramming Mass, Refractory Packing Material, Sleeves, Refractory Paint and Coating, Casting Powders, all type of Refractory Castables, Sprayable Mass, Dry Vibro Mass etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

 

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of India, SME Branch, Salt Lake, Plot No. X-1/8/1, Block-Ep, sector-V, Salt Lake Electronics Complex, Kolkata - 700091, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loan – from SBI (term loan secured by charge on fixed assets, inventories and book debts and further personal guarantee provided by all directors)

4.320

4.668

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit account with SBI (term loan secured by charge on fixed assets, inventories and book debts and further personal guarantee provided by all directors)

49.636

44.656

Term loan – from SBI

2.800

2.596

 

 

 

Total

 

56.756

51.920

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singh Ray Mishra and Company

Chartered Accountants

Address :

2, Chowringhee Road, 3rd  Floor, Kolkata – 700013, West Bengal, India

Tel. No.:

91-2228-0568/ 69

E-Mail :

srmkoi@yahoo.co.in 

srmkol@sify.com

Income-tax PAN of auditor or auditor's firm :

AAIFS9174A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110,000

Equity Shares

Rs. 100/- each

Rs. 11.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.000

10.000

9.000

(b) Reserves & Surplus

80.767

70.549

59.188

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

91.767

80.549

68.188

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

4.320

4.668

4.323

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.408

0.066

0.145

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.728

4.734

4.468

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

52.436

47.252

51.960

(b) Trade payables

69.216

59.567

45.451

(c) Other current liabilities

9.379

10.669

8.745

(d) Short-term provisions

16.199

11.140

19.097

Total Current Liabilities (4)

147.230

128.628

125.253

 

 

 

 

TOTAL

243.725

213.911

197.909

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.739

22.157

24.923

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

14.311

9.946

0.079

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.973

13.413

12.390

(c) Deferred tax assets (net)

1.025

0.838

0.621

(d)  Long-term Loan and Advances

1.043

0.899

1.429

(e) Other Non-current assets

0.689

0.640

0.513

Total Non-Current Assets

51.780

47.893

39.955

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.655

25.817

29.599

(c) Trade receivables

135.655

117.319

98.362

(d) Cash and cash equivalents

5.669

3.783

6.464

(e) Short-term loans and advances

4.446

6.456

4.503

(f) Other current assets

18.520

12.643

19.026

Total Current Assets

191.945

166.018

157.954

 

 

 

 

TOTAL

243.725

213.911

197.909

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

465.190

438.490

434.846

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE, TAX, DEPRECIATION AND AMORTISATION

18.253

20.295

20.198

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.104

3.751

4.098

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

15.149

16.544

16.100

 

 

 

 

 

Less

TAX                                                     

4.944

5.183

5.690

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

10.205

11.361

10.410

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

69.929

58.568

49.204

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.000

0.000

0.900

 

 

Tax on Dividend

0.000

0.000

0.146

 

BALANCE CARRIED TO THE B/S

80.134

69.929

58.568

 

 

 

 

 

 

EARNING IN FOREIGN CURRENCY

96.365

63.166

73.346

 

 

 

 

 

 

Earnings Per Share (Rs.)

92.77

125.77

115.67

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.19

2.59

2.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.07

8.72

8.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.21

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.62

0.64

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.29

1.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.000

10.000

11.000

Reserves & Surplus

59.188

70.549

80.767

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

68.188

80.549

91.767

 

 

 

 

Long-term borrowings

4.323

4.668

4.320

Short term borrowings

51.960

47.252

52.436

Total borrowings

56.283

51.920

56.756

Debt/Equity ratio

0.825

0.645

0.618

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

434.846

438.490

465.190

 

 

0.838

6.089

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

434.846

438.490

465.190

Profit

10.410

11.361

10.205

 

2.39%

2.59%

2.19%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10145261

01/01/2009

684,861.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, SALT LAKE, PLOT NO. X-1, 8/1, BLOCK- EP, SECTOR-V, SALT LAKE ELECTRONICS COMPLEX, KOLKATA - 700091, WEST BENGAL, INDIA

A56642044

2

10145262

01/01/2009

684,861.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, SALT LAKE, PLOT NO. X-1, 8/1, BLOCK- EP, SECTOR-V, SALT LAKE ELECTRONICS COMPLEX, KOLKATA - 700091, WEST BENGAL, INDIA

A56643877

3

80025000

19/01/2015 *

99,900,000.00

STATE BANK OF INDIA

SME BRANCH, SALT LAKE, PLOT NO. X-1/8/1, BLOCK-EP, SECTOR-V, SALT LAKE ELECTRONICS COMPLEX, KOLKATA - 700091, WEST BENGAL, INDIA

C43494087

4

80029974

28/03/2007 *

39,482,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, SALT LAKE, PLOT NO.X-1, 8/1, B LOCK-EP, SECTOR V, SALT LAKE ELECTRONICS COMPLEX, KOLKATA - 700091, WEST BENGAL, INDIA

A15357825

5

80028834

19/01/2015 *

99,900,000.00

STATE BANK OF INDIA

SME BRANCH, SALT LAKE, PLOT NO. X-1/8/1, BLOCK-EP, SECTOR-V, SALT LAKE ELECTRONICS COMPLEX, KOLKATA - 700091, WEST BENGAL, INDIA

C43494384

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

·         Building

·         Building on Leasehold Land

·         Plant and Machinery

·         Tools and Implements

·         Laboratory Equipment

·         Electrical Equipment

·         Office Equipment

·         Computer

·         Furniture and Fittings

·         Fire Extinguisher

·         Air Conditioner

·         Generator

·         Weighing Machine

·         Motor Car

·         Cycle

·         Cell Phone

·         Scooter

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.99.10

Euro

1

Rs.70.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.