MIRA INFORM REPORT

 

 

Report No. :

333524

Report Date :

25.07.2015

 

IDENTIFICATION DETAILS

 

Name :

NUCON SWITCHGEARS PRIVATE LIMITED

 

 

Registered Office :

D – 47 Phase, Vfocal Point, Ludhiana – 141010, Punjab

Tel. No.:

91-1612671356

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.09.1986

 

 

Com. Reg. No.:

16-006999

 

 

Capital Investment / Paid-up Capital :

Rs. 8.602 Million

 

 

CIN No.:

[Company Identification No.]

U31102PB1986PTC006999

 

 

IEC No.:

3095002742

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN6127E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Transformers

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1986. It has fine track record.

 

As per available financials of the year 2014, it is seen that profits of the current year has declined from previous year. However, it has resulted healthy operational performance and maintained decent sales turnover along with profitability margin of 2.8%.

 

The company possesses healthy financial risk profile marked by its decent net worth position along with good gap between trade payables and receivables.

 

Further, the company has long terms business track record and good leverage position.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as regular.

 

In view of long terms business track record, the company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Loan Facilities = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

09.06.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Bank Loan Facilities = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

09.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Tarun Kumar

Designation :

Director

Contact No.:

91-9872350001

Date :

24.07.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

D – 47 Phase, Vfocal Point, Ludhiana – 141010, Punjab, India

Tel. No.:

91-1612671356

Mobile No.:

91-9872350001 (Mr. Tarun)

Fax No.:

91-1628-660230

E-Mail :

finance@nucon.co.in

info@nucin.co.in

Location :

Owned

Locality :

Industrial

 

 

Factory 2:

Village Malipur, 14 K. M. Khanna Mile Stone, G.T Road, Doraha, Malipur – 142121,  Ludhiana, Punjab, India 

Tel. No.:

91-161-660200

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Harminder Paul

Designation :

Director

Address :

20-I, Sarabha Nagar, Ludhiana – 141 010, Punjab

Date of Birth/Age :

16.09.1952

Date of Appointment :

01.06.2006

DIN No.:

00600469

PAN No.:

ACTPP3911E

 

 

Name :

Mr. Tarun Kumar

Designation :

Director

Address :

20-I, Sarabha Nagar, Ludhiana – 141 010, Punjab

Date of Birth/Age :

22.01.1978

Date of Appointment :

07.08.2003

DIN No.:

0600542

PAN No.:

ABMPK1958L

 

 

Name :

Mr. Munish Kumar

Designation :

Director

Address :

20-I, Sarabha Nagar, Ludhiana – 141 010, Punjab

Date of Birth/Age :

18.02.1981

Date of Appointment:

15.02.2006

DIN No.:

00600709

PAN No.:

ALIPK6808P

 

 

Name :

Mrs. Veena Rani

Designation :

Director

Address :

20-I, Sarabha Nagar, Ludhiana-141 010, Punjab

Date of Birth/Age :

23.10.1953

Date of Appointment :

07.08.2003

DIN No.:

01034885

PAN No.:

AATPR1139G

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Note: (SHAREHOLDERS DETAILS FILE ATTACHED)

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Transformers

 

 

Products :

  • Power Transformer
  • Special Perpase Transformer
  • Distribuiton Transformer
  • CSP Transformer
  • Singal Phase Transformer

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30, 60, 90 Days)

 

 

Purchasing :

Cash and Credit (30, 60, 90 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100  (Approximately)  

 

 

Bankers :

Banker Name

State Bank Of India

Branch Address

Industrial Finance Branch,,

Golden Tower, Dholewal Chowk, Ludhiana - 141003, Punjab, India

Person Name (With Designation)

Not Divulged

Contact Number

91-161-2539011 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loans From Banks

0.547

1.913

Loans And Advances From Related Parties

0.028

2.018

SHORT TERM BORROWING

 

 

Working Capital Loans From Banks

171.631

139.265

Total

172.206

143.196

 

Auditors :

 

Name :

Dass Khanna and  Company

Chartered Accountant

Address :

B-Xx-2815 , Gurdev Nagar , Pakhowal Road Ludhiana, Punjab, India

Tel. No.:

91-161-2403029 / 2401230

Fax No.:

91-161-2409672

PAN N Income-tax PAN of auditor or auditor's firm :

AADFD5151G

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises Which Are

Owned, Or Have Significant

Influence Of Or Are Partners With Key Management Personnel And Their Relatives:

  • Nucon Power Controls Privet Limited, India  [U31200PB1988PTC008491]

 

 

 

Subsidiary Company:

  • Flex Exim Private Limited, India [U51900PB1999PTC038024]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

860200

Equity Shares

Rs.10/- each

Rs.8.602 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.602

8.602

8.602

(b) Reserves & Surplus

665.567

570.785

454.874

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

674.169

579.387

463.476

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

80.000

67.306

79.538

(b) Deferred tax liabilities (Net)

9.443

9.441

8.766

(c) Other long term liabilities

1.423

0.959

0.506

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

90.866

77.706

88.810

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

171.631

139.265

218.900

(b) Trade payables

598.753

640.436

529.540

(c) Other current liabilities

231.102

187.194

168.149

(d) Short-term provisions

17.834

13.305

8.115

Total Current Liabilities (4)

1019.320

980.200

924.704

 

 

 

 

TOTAL

1784.355

1637.293

1476.990

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

187.273

178.817

98.009

(ii) Intangible Assets

0.001

0.003

0.004

(iii) Capital work-in-progress

1.098

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.250

15.250

25.250

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.988

8.043

6.006

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

206.610

202.113

129.269

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

166.684

168.475

135.923

(b) Inventories

295.914

363.324

485.260

(c) Trade receivables

998.090

763.197

655.516

(d) Cash and cash equivalents

21.555

6.927

19.777

(e) Short-term loans and advances

75.239

93.987

45.014

(f) Other current assets

20.263

39.270

6.231

Total Current Assets

1577.745

1435.180

1347.721

 

 

 

 

TOTAL

1784.355

1637.293

1476.990

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

3270.491

3270.465

2385.500

 

 

 

 

 

Less

TOTAL EXPENSES

3111.253

3094.399

2232.597

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

159.238

176.066

152.903

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.843

7.288

5.506

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

151.395

168.778

147.397

 

 

 

 

 

Less

TAX

56.613

52.867

45.988

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

94.782

115.911

101.409

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

281.446

215.535

164.126

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

50.000

50.000

50.000

 

Total (M)

50.000

50.000

50.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

326.228

281.446

215.535

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

926.624

734.500

NA 

 

TOTAL EARNINGS

926.624

734.500

NA 

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

642.360

283.500

NA 

 

TOTAL IMPORTS

642.360

283.500

NA 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

110.19 

137.75 

117.89 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.377

2.731

2.037

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.90

3.54

4.25

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.87

5.38

6.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.56

10.41

10.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.29

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.38

0.36

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.46

1.46

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

8.602

8.602

8.602

Reserves & Surplus

454.874

570.785

665.567

Net worth

463.476

579.387

674.169

 

 

 

 

long-term borrowings

79.538

67.306

80.000

Short term borrowings

218.900

139.265

171.631

Current maturities of long-term debts

2.037

2.731

1.377

Total borrowings

300.475

209.302

253.008

Debt/Equity ratio

0.648

0.361

0.375

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2385.500

3270.465

3270.491

 

 

37.098

0.001

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2385.500

3270.465

3270.491

Profit

101.409

115.911

94.782

 

4.25%

3.54%

2.90%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other Loans And Advances

79.425

63.375

Total

79.425

63.375

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90344846

12/03/2013 *

1,106,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, GOLDEN TOWER, DHOLEWAL CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

B71633267

2

80031563

23/03/2011 *

500,400,000.00

STATE BANK OF INDIA

SCB, PAHWA HOSPITAL COMPLEX, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B10511947

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.99.10

Euro

1

Rs.70.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.