MIRA INFORM REPORT

 

 

Report No. :

333445

Report Date :

25.07.2015

 

IDENTIFICATION DETAILS

 

Name :

PR AGRO NUTRI PRIVATE LIMITED

 

 

Registered Office :

H. No.7-1-396/2-8, G-1, Sai Keerthi Towers, Street No.3, B. K. Guda, Sanjeeva Reddy Nagar, Hyderabad-500038, Telangana

Tel. No.:

91-40-23801288

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.05.2002

 

 

Com. Reg. No.:

039042

 

 

Capital Investment / Paid-up Capital :

Rs. 7.000 Million

 

 

CIN No.:

[Company Identification No.]

U24299TG2002PTC039042

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Fertilizers and Agri Inputs.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 215000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

H. No.7-1-396/2-8, G-1, Sai Keerthi Towers, Street No.3, B. K. Guda, Sanjeeva Reddy Nagar, Hyderabad-500038, Telangana, India

Tel. No.:

91-40-23801288

Fax No.:

91-40-23801299

E-Mail :

pran_hd@yahoo.com

ramaraju@pragro.com

Website :

http://www.pragro.com

 

 

Warehouse :

Located at

 

Mosapet, Hyderabad, Telangana, India

 

 

Administrative Office :

G -1, Sai Keerthi Towers, H No. 7-1-396/2-8, B K Guda, S R Nagar, Hyderabad -500038, Telangana, India

Tel. No.:

91-40-23801288

Fax No.:

91-40-23801299

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Dantuluri Venkata Rama Raju

Designation :

Managing Director

Address :

Plot No. 1320, H- No. 8-3-319/8/9, Yellareddyguda, Hyderabad – 500 073, Telangana, India

Date of Birth/Age :

02.08.1963

Date of Appointment :

29.05.2002

DIN No.:

00208061

 

 

Name :

Mr. Katikaneni Praveen Kumar

Designation :

Whole-Time Director

Address :

501, Naatha Residency, Satyam Enclave East, Pet Bhasheerabad, Secunderabad-500055, Telangana, India

Date of Birth/Age :

16.07.1960

Date of Appointment :

29.05.2002

DIN No.:

00208103

 

 

Name :

Mrs. Dantuluri Parvathi Devi

Designation :

Whole Time Director

Address :

Plot No. 1320, H- No. 8-3-319/8/9, Yellareddyguda, Hyderabad – 500 073, Telangana, India

Date of Birth/Age :

06.08.1967

Date of Appointment :

29.05.2002

 

00208141

 

 

Name :

Mrs. Katikaneni Sri Lakshmi

Designation :

Whole-Time Director

Address :

501, Naatha Residency, Satyam Enclave East, Pet Bhasheerabad, Secunderabad, Telangana, India

Date of Birth/Age :

30.08.1967

Date of Appointment :

29.05.2002

DIN No.:

00208193

 

 

Name :

Mr. Samantapudi Satyanarayana Raju

Designation :

Director

Address :

HIG – 78, Housing Board Colony, Bhimavaram – 534203, Andhra Pradesh, India

Date of Birth/Age :

15.06.1938

Date of Appointment :

29.05.2002

DIN No.:

00208208

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Note: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Fertilizers and Agri Inputs.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

Customers :

Reference:

Not Available

Name of the Person (Designation):

Not Available

Contact Number:

Not Available

Since how long known:

Not Available

Maximum limit dealt:

Not Available

Experience:

Not Available

Remark

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

Yella Reddy Guda Branch, Hyderabad-500073, Andhra Pradesh, India

Person Name (with Designation):

Not Available

Contact Number:

Not Available

Name of Account Holder:

Not Available

Account Number:

Not Available

Account Since (Date/ Year of A/c Opening):

Not Available

Average Balance Maintained (Optional):

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Available

Account Operation:

Not Available

Remarks:

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Dealer Deposit

2.510

1.980

 

 

 

SHORT TERM BORROWINGS

 

 

Car Loan From SBI - Yellareddyguda

0.615

0.865

Car Loan from ICICI - Hyderabad

0.984

1.321

Total

4.109

4.166

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.R. Datla and Company

Chartered Accountants

Address :

6-3-788/A/9, First Floor, Durganagar Colony, Ameerpet, Hyderabad – 500016, Telangana, India

Tel. No.:

91-40-23408095

Fax No.:

91-40-23405014

E-Mail :

prdatlaandco@gmail.com

Income-tax PAN of auditor or auditor's firm :

AADFP7077R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs. 10/- each

Rs.7.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.000

7.000

7.000

(b) Reserves & Surplus

68.409

56.580

45.755

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

75.409

63.580

52.755

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2.510

1.980

1.535

(b) Deferred tax liabilities (Net)

0.193

0.195

0.168

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.703

2.175

1.703

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.673

4.078

2.676

(b) Trade payables

44.547

36.443

22.145

(c) Other current liabilities

2.022

1.603

0.966

(d) Short-term provisions

21.579

35.186

30.749

Total Current Liabilities (4)

70.821

77.310

56.536

 

 

 

 

TOTAL

148.933

143.065

110.994

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.194

3.642

4.305

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.833

20.334

14.834

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.027

23.976

19.139

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

84.184

51.121

60.659

(c) Trade receivables

37.263

32.598

17.446

(d) Cash and cash equivalents

14.879

34.892

13.338

(e) Short-term loans and advances

0.580

0.478

0.412

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

136.906

119.089

91.855

 

 

 

 

TOTAL

148.933

143.065

110.994

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

338.427

280.534

185.123

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

313.012

257.671

166.003

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.415

22.863

19.120

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.528

1.945

1.662

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.887

20.918

17.458

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.479

0.500

0.576

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

23.408

20.418

16.882

 

 

 

 

 

Less

TAX                                                                  (H)

7.648

6.645

5.480

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

15.760

13.773

11.402

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.52

19.68

16.29

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

15.72

14.27

15.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.32

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.07

0.10

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

1.54

1.62

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.000

7.000

7.000

Reserves & Surplus

45.755

56.580

68.409

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

52.755

63.580

75.409

 

 

 

 

Long-term borrowings

1.535

1.980

2.510

Short term borrowings

2.676

4.078

2.673

Total borrowings

4.211

6.058

5.183

Debt/Equity ratio

0.080

0.095

0.069

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

185.123

280.534

338.427

 

 

51.539

20.637

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

185.123

280.534

338.427

Profit

11.402

13.773

15.760

 

6.16%

4.91%

4.66%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90117937

15/03/2007 *

24,500,000.00

STATE BANK OF INDIA

YELLAREDDYGUDA BRANCH, HYDERABAD-500073, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Term loan from Directors

1.074

1.892

 

 

 

Total

1.074

1.892

 

 

REVIEW OF OPERATIONS:

 

During the year the Company has achieved a Total Revenue of Rs. 338.427 Million (Previous year Total Revenue of Rs. 208.534 Million) and after providing for depreciation which has resulted in a net profit after tax of Rs. 15.760 Million (Previous Year net profit after tax of Rs. 13.773 Million)

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fitting

·         Vehicles

·         Office Equipments

·         Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.89

UK Pound

1

Rs. 99.10

Euro

1

Rs. 70.12

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.