MIRA INFORM REPORT

 

 

Report No. :

333647

Report Date :

25.07.2015

 

IDENTIFICATION DETAILS

 

Name :

TOYO ENGINEERING INDIA PRIVATE LIMITED

 

 

Formerly Known as:

TOYO ENGINEERING INDIA LIMITED

 

 

Registered Office :

Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai – 400078, Maharashtra

Tel. No.:

91-22-25737000/ 55967000/ 25737085/ 25737044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.10.1981

 

 

Com. Reg. No.:

11-025413

 

 

Capital Investment / Paid-up Capital :

Rs.1000.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28900MH1981PTC025413 (New)

U28900MH1981PLC025413 (Old)

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT1772H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject is engaged in Contracts/Assignments of Engineering, Procurement, and Construction on Lump-Sum Turnkey Basis (EPC-LSTK), Engineering, Procurement, Management and Construction Management (EPCM), Project Management Consultancy (PMC) and Engineering Services.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Toyo Engineering Corporation, Japan’.

 

It is an old established company incorporated during the year 1981 having a good track record.

 

Available financial indicates company sound financial risk profile marked by healthy net worth position with low borrowings and favorable gap between trade payable and trade receivable.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitments.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “A”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

24.10.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A1”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

24.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

 

MANAGEMENT NON CO-OPERATIVE (91-22-2573700)

 

 

LOCATIONS

 

Registered Office :

Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-25737000/ 55967000/ 25737085/ 25737044

Fax No.:

91-22-25737520/ 1/ 25737521

E-Mail :

sales@toyoindia.com

pradhand@toyoindia.com

contact@toyoindia.com

pathaktushar@toyoindia.com

tusharpathak@toyoindia.com

toyo-delhi@toyoindia.com

teilad@eim.ae

patwardhans@toyoindia.com

suhas.patwardhan@toyo-ng.com

kulkarnir@toyoindia.com

raov@toyoindia.com

Website :

www.toyoindia.com

Area :

Owned

Location :

Commercial

 

 

Branch Office :

214, Splendor Forum, Jasola District Centre, Near Apollo Hospital, New Delhi - 110044, India

Tel. No.:

91-11-40591240

Fax No.:

91-11-40591246

Email :

toyo-delhi@toyoindia.com

 

 

Overseas Office :

Post Box:36109, Abu Dhabi, U.A.E.

Tel. No.:

+971 267 16669

Fax No.:

+971 267 16648

Email :

teilad@eim.ae

 

 

Toyo Technology Centre/ Satellite Project Office :

71, Kanjur Marg Village Road, Kanjur Marg (East), Mumbai – 400042, Maharashtra, India

Tel. No.:

91-22-25735000

Fax No.:

91-22-25735842

 

 

DIRECTORS

 

AS ON: 27.08.2014

 

Name :

Mr. Hisashi Kenichi Osone

Designation :

Managing Director

Address :

Flat No.181, Mont Blanc Co-Operative Housing Society Limited, Dady Seth Hill, Kemps Corner, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

04.01.1954

Qualification:

Bachelor of Politics, Graduate from Faculty of Law

Date of Appointment :

27.01.2010

PAN No.: 

AAKPO6577A

DIN No.:

01354803

 

 

Name :

Mr. Rajendra Yeshwant Kulkarni

Designation :

Whole Time Director

Address :

A/503/A and B, 5th Floor, Brentwood Co-operative Housing Limited, Main Street Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

26.01.1954

Qualification:

B Com, ACA, LLB

Date of Appointment :

17.12.2010

PAN No.: 

AAAPK9619D

DIN No.: 

02532373

 

 

Name :

Mr. Krishnarao Subramanyam Vupparapalli

Designation :

Whole Time Director

Address :

B/1002/A and B, 10th Floor, Birchwood Co-operative Housing Limited, Main Street Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

01.07.1949

Qualification:

BE (Mech)

Date of Appointment :

17.12.2010

DIN No.: 

03368039

 

 

Name :

Mr. Yutaka Koukichi Kita

Designation :

Director

Address :

1-20-21-901, Chuoko Chuo KU, Chibra-Shi, Chibra Japan 2600024

Date of Birth/Age :

06.07.1952

Qualification:

Master of Engineering

Date of Appointment :

29.08.2012

DIN No.: 

05313469

 

 

Name :

Mr. Shoji Koshikawa

Designation :

Director

Address :

2-9-14, Mizuhodai, Oamishirasato – Shi, Chiba, Japan 2993234

Date of Birth/Age :

07.04.1957

Date of Appointment :

10.09.2013

DIN No. :

06575399

 

 

Name :

Mr. Hiroshi Fujita

Designation :

Director

Address :

Konan, 4-6-2-2502, Minato-Ku, Tokyo 1080075

Date of Birth/Age :

24.04.1959

Date of Appointment :

10.09.2013

DIN No. :

06585235

 

 

Name :

Mr. Yanagi Masayu Yanagi

Designation :

Managing Director

Address :

Flat No. 181, Mont Blanc Co-operative Housing Society Limited, Dady Seth Hill, Kemps Corner, Mumbai-400036, Maharashtra, India

Date of Birth/Age :

06.07.1954

Date of Appointment :

01.04.2014

DIN No.:

06854569

 

 

KEY EXECUTIVES

 

Name :

Mr. Suhas Dinekar Patwardhan

Designation :

Secretary

Address :

Kaustubh, 780/3 Shivaji Nagar, Pune – 411004, Maharashtra, India

Date of Birth/Age :

06.01.1961

Date of Appointment :

01.04.2011

PAN No.: 

ADDPP6747P

 

Name :

Mr. Samir

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 27.08.2014

 

Names of Shareholders

 

No. of Shares

Toyo Engineering Corporation, Japan

 

98899996

Yanagi Masayu Yanagi

 

600000

Rajendra Yeshwant Kulkarni

 

500000

Tec Estate Limited (Nominee of Toyo Engineering Corporation, Japan)

 

1

Tec Project Service Corporation (Nominee of Toyo Engineering Corporation)

 

1

Tec Air Service Corporation (Nominee of Toyo Engineering Corporation, Japan)

 

1

Tec Accounting and Consulting Limited (Nominee of Toyo Engineering Corporation, Japan)

 

1

 

 

 

Total

 

100000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 27.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

98.90

Other top fifty shareholders

1.10

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in Contracts/Assignments of Engineering, Procurement, and Construction on Lump-Sum Turnkey Basis (EPC-LSTK), Engineering, Procurement, Management and Construction Management (EPCM), Project Management Consultancy (PMC) and Engineering Services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99833300

Consultancy Services

99542699

Turnkey

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         Mizuho Corporate Bank Limited, Maker Chamber III, First Floor, Jamnalal Bajaj Road, Nariman Point, Mumbai – 400021, Maharashtra, India

 

·         Standard Chartered Bank, 90, M G Road, Fort, Mumbai – 400 001, Maharashtra, India

 

·         Ing Vysya Bank Limited, Narian Manzil,Ground Floor, Shop No. G1 To G5, I Floor, Shop No.1001 To 1007,Barakhamba Road, New Delhi - 110001, India

 

·         The Sakara Bank Limited, 2-B, Mittal Court, Nariman Point, Mumbai-500021, Maharashtra, India

 

·         The Bank of Toyo-Mitsubishi UFJ Limited, Hoechst House, 15th Floor, 193, Vinay K. Shah Marg, Nariman Point, Mumbai-400021, Maharshtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

94.000

188.000

Long-term maturities of finance lease obligations

5.000

8.000

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

697.000

1417.000

Loans repayable on demand

0.000

250.000

Total

796.000

1863.000

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

16th Floor, Zone D, The Ruby, Senapati Bapat Marg, Tulsi Pipe Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

PAN No.:

ABSFS4151K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Toyo Engineering Corporation, Japan

 

 

Fellow Subsidiary Company:

·         Toyo Business Engineering Corporation, Japan

·         TEC Project Services Corporation

·         TEC Business Services Corporation

·         TEC Estate Corporation, Japan

·         TEC Air Service Corporation, Japan

·         TEC Accounting and Consulting Limited, Japan

·         Chiba Data Centre Corporation, Japan

·         Toyo USA Inc, United States of America

·         Toyo Engineering Europe SRL, Italy

·         Toyo Engineering Korea Limited, Korea

·         Toyo Engineering and Construction Sdn. Bhd, Malaysia

·         Toyo Engineering Corporation., China

·         TEC Engineering Corporation China (Procurement)

·         Toyo UK Limited, United Kingdom

·         TEC Netherland B.V.-Netherlands

·         Toyo Canada Corporation, Canada

·         Toyo Do Brazil, Brazil

·         O.O.O. TECHEM, Russia

·         Toyo Ingenieria De Venezuela, C.A.

·         Pt. Inti Karya Persada Tehnik, Indonesia

 

 

Enterprises which

are owned, or have

significant

influence of or are

partners with Key

management

personnel and their

relatives:

·         Toyo Engineering India Limited (Employees’ Benefit Trust)

·         Toyo Engineering India Limited (Provident Fund)

·         Toyo Engineering India Limited (Superannuation Trust)

·         Toyo Engineering India Limited (Gratuity Fund)

 

 

 

 

CAPITAL STRUCTURE

 

As on 27.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1000.000

1000.000

100.000

(b) Reserves & Surplus

2042.000

1857.000

995.639

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

3042.000

2857.000

1095.639

 

 

 

 

(3) Non-Current Liabilities                         

 

 

 

(a) long-term borrowings

99.000

196.000

292.817

(b) Deferred tax liabilities (Net)

1115.000

724.000

0.000

(c) Other long term liabilities

279.000

275.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1493.000

1195.000

292.817

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

697.000

1667.000

1860.230

(b) Trade payables

466.000

1188.000

2531.863

(c) Other current liabilities

2365.000

2284.000

2278.862

(d) Short-term provisions

96.000

180.000

331.383

Total Current Liabilities (4)

3624.000

5319.000

7002.338

 

 

 

 

TOTAL

8159.000

9371.000

8390.794

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

532.000

648.000

737.425

(ii) Intangible Assets

43.000

42.000

40.726

(iii) Capital work-in-progress

2.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

141.000

142.000

126.153

(d)  Long-term Loan and Advances

662.000

759.000

96.314

(e) Other Non-current assets

5.000

6.000

0.735

Total Non-Current Assets

1385.000

1597.000

1001.353

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

3712.000

3422.000

2874.375

(d) Cash and cash equivalents

104.000

76.000

70.394

(e) Short-term loans and advances

946.000

929.000

1601.496

(f) Other current assets

2012.000

3347.000

2843.176

Total Current Assets

6774.000

7774.000

7389.441

 

 

 

 

TOTAL

8159.000

9371.000

8390.794

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations 

8941.000

10035.000

9899.239

 

 

Other Income

242.000

95.000

92.709

 

 

TOTAL                                    

9183.000

10130.000

9991.948

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

 

Cost of materials consumed

3522.000

4196.000

4520.883

 

 

Purchases of stock-in-trade

1424.000

2243.000

2034.484

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(53.000)

(1.000)

(7.140)

 

 

Employee benefit expense

2442.000

2384.000

2155.131

 

 

Other expenses

1219.000

1014.000

1028.405

 

 

TOTAL                                    

8554.000

9836.000

9731.763

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

629.000

294.000

260.185

 

 

 

 

 

Less:

FINANCIAL EXPENSES                       

293.000

347.000

361.435

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

336.000

(53.000)

(101.250)

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION                    

150.000

180.000

181.455

 

 

 

 

 

Add:

PRIOR PERIOD ITEMS BEFORE TAX

0.000

0.000

           (1.277)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX          

186.000

(233.000)

(281.428)

 

 

 

 

 

Less:

TAX                                                                 

1.000

(16.000)

(46.331)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

185.000

(217.000)

(235.097)

 

 

 

 

 

Add:

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(113.439)

103.561

338.658

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

71.561

(113.439)

103.561

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Consultancy Fees/ Turnkey project Income

2702.000

1294.500

252.100

 

TOTAL EARNINGS

2702.000

1294.51

252.100

 

 

 

 

 

 

IMPORTS

489.000

902.610

308.950

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.85

(2.17)

(23.51)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

94.000

94.000

94.118

Cash generated from operations

NA

NA

NA

Net Cash flow from (used in) Operations

1097.000

(1294.000)

(376.184)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.07

(2.16)

(2.37)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.04

2.93

2.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.32

(2.52)

(3.41)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

(0.08)

(0.26)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.68

2.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

1.46

1.06

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

100.000

1000.000

1000.000

Reserves & Surplus

995.639

1857.000

2042.000

Net worth

1095.639

2857.000

3042.000

 

 

 

 

long-term borrowings

292.817

196.000

99.000

Short term borrowings

1860.230

1667.000

697.000

Current Maturities of Long-Term Debts

94.118

94.000

94.000

Total borrowings

2247.165

1957.000

890.000

Debt/Equity ratio

2.051

0.685

0.293

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations 

9899.239

10035.000

8941.000

 

 

1.371

(10.902)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations 

9899.239

10035.000

8941.000

Profit

(235.097)

(217.000)

185.000

 

(2.37%)

(2.16%)

2.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION:

 

Toyo India is a subsidiary of Toyo Engineering Corporation., Japan engaged in contracts/assignments of Engineering, Procurement, and Construction on Lump-sum Turnkey basis (EPC-LSTK), Engineering, Procurement, Management and Construction Management (EPCM), Project Management Consultancy (PMC) and Engineering Services.

 

 

OPERATIONS:

 

The Company's operations during the year resulted in a turnover of Rs.8941.000 Million (Previous year Rs. 10,035.000 Million) and profit before taxation amounted to Rs. 186.000 Million (Previous year Loss Rs. 233.000 Million).

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10493226

26/03/2014

3,000,000,000.00

Standard Chartered Bank

23, NARAIN MANZIL, BARKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C04210183

2

10211223

20/06/2012 *

2,000,000,000.00

Axis Bank Limited

TRISHUL 3RD FLOOR OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B42843862

3

10199202

25/01/2012 *

500,000,000.00

The Bank of Tokyo-Mitsubishi UFJ Limited

HOECHST HOUSE, 15TH FLOOR, 193, VINAY K. SHAH MARG, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B32640237

4

10033144

07/09/2011 *

1,000,000,000.00

MIZUHO CORPORATE BANK LIMITED

MAKER CHAMBER III, FIRST FLOOR, JAMNALAL BAJAJ ROAD, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B20991782

5

10021549

11/04/2011 *

3,870,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B10680825

6

90241219

07/02/2013 *

1,500,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL, GROUND FLOOR, SHOP NO. G1 TO G5, I FLOOR,SHOP NO.1001 TO 1007,BARAKHAMBA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B69678829

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Claims made by the Authorities in respect of Company's and Employees contribution under the Employees State Insurance Act, the Company has challenged the applicability of the said Act and consequently has rebutted the demands raised with effect from April 1st, 1980

Indeterminate

Indeterminate

Claims not acknowledged as debts

203.000

4.000

VAT (under KVAT Act 2003)

578.000

318.000

VAT(under GVAT Act 2003)

9.000

9.000

Service Tax demand (under show cause notice)

234.000

235.000

Total

1024.000

566.000

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Leasehold Improvements

 

Intangible Assets

 

·         Goodwill

·         Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.89

UK Pound

1

Rs. 99.10

Euro

1

Rs. 70.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.