|
Report No. : |
333914 |
|
Report Date : |
28.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
AKSH OPTIFIBRE LIMITED |
|
|
|
|
Registered
Office : |
F-1080, Phase III, RIICO Industrial Area, Bhiwadi - 301019, Rajasthan |
|
Tel. No.: |
91-1493-221954 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
19.03.1986 |
|
|
|
|
Com. Reg. No.: |
17-016132 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.757.698 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24305RJ1986PLC016132 |
|
|
|
|
IEC No.: |
0591031868 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JPRA01280G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA0062F |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in the manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated Glass Roving Reinforcement. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 11200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Aksh Optifibre Limited (AOL) was incorporated in March 1986. It is
well established company having satisfactory track record. The rating reflects on company strong order book position of AOL in
its core business of manufacturing of Optical Fibre Cables (OFC), long track
record in the optic fibre cables industry, its integrated operations, its
diversified client portfolio and its healthy profitability levels which has
translated into adequate debt coverage ratio. However, the ratings constrained by the competitive nature of the
optical fibre cable industry, which is adeversly impacting the overall
profitability and return indicators. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of the company’s long track record in the optic fibre cable
industry and its diversified portfolio, it can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term bank facilties : BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
October, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term bank facilties : A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
October, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
Management Non Cooperative (91-11-26991508)
LOCATIONS
|
Registered Office/ Factory 1 : |
F-1080, Phase III, RIICO Industrial Area, Bhiwadi - 301019, Rajasthan,
India |
|
Tel. No.: |
91-1493-221954 / 221955 / 221636 / 223536 / 221333 / 220763 / 220388 / 220718 |
|
Fax No.: |
91-1493-221636 / 221329 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
J-1/1, B-1 Extension, Mohan Co-operative Industrial Estate, |
|
Tel. No.: |
91-11-26991508 / 09 |
|
Fax No.: |
91-11-26991510 |
|
|
|
|
Factory 2 : |
F-1075-81, RIICO Industrial Area (Phase III), Bhiwadi-301019, Rajasthan, India |
|
Tel No: |
91-1493-221333 / 220763 / 220388 / 220718 |
|
Fax No: |
91-1493-221955 / 223536 |
|
|
|
|
Factory 3 : |
A-315 (B), RIICO Industrial Area (Phase I), Bhiwadi-301019, Rajasthan, India |
|
Tel./Fax No.: |
91-1493-221955 / 223536 |
|
|
|
|
Factory 4 : |
SP-47, Shri Khatu Shyam Ji Industrial Complex, Ringus, District Sikar-352404, Rajasthan, India |
|
Tel No: |
91-1575-224151 / 224154 |
|
Fax No: |
91-1575-224150 |
|
|
|
|
FRP and Cable
Division : |
A, 58,59 Shri Khatu Shyam Ji Industrial Complex, Reengus, District Sikar – 332404, Rajasthan, India |
|
|
|
|
Network Operation Centers : |
Located at:
|
DIRECTORS
As on 31.03.2014
|
Name : |
Dr. Kailash S. Choudhari |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Chetan Choudhari |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. P.F. Sundesha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. B.R. Rakhecha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Narendra Kumbhat |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Amrit Nath |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. D. K. Mathur |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Gaurav Mehta |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
25535897 |
16.98 |
|
|
25535897 |
16.98 |
|
|
|
|
|
|
25842700 |
17.18 |
|
|
25842700 |
17.18 |
|
Total shareholding of
Promoter and Promoter Group (A) |
51378597 |
34.15 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
17297 |
0.01 |
|
|
197593 |
0.13 |
|
|
4452690 |
2.96 |
|
|
4667580 |
3.10 |
|
|
|
|
|
|
38218533 |
25.41 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs. 0.100 Million |
20264321 |
13.47 |
|
Individual shareholders
holding nominal share capital in excess of Rs. 0.100 Million |
33162516 |
22.05 |
|
|
2737032 |
1.82 |
|
|
1758809 |
1.17 |
|
|
7000 |
0.00 |
|
|
573120 |
0.38 |
|
|
1000 |
0.00 |
|
|
397103 |
0.26 |
|
|
94382402 |
62.74 |
|
Total Public shareholding
(B) |
99049982 |
65.85 |
|
|
|
|
|
Total (A)+(B) |
150428579 |
100.00 |
|
|
|
|
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
1111110 |
0.00 |
|
|
1111110 |
0.00 |
|
Total (A)+(B)+(C) |
151539689 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the manufacturing and selling of
Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated
Glass Roving Reinforcement. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Not Available |
|
|
|
|
Purchasing : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
|
||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
||||||||||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
P.C. Bindal and Company Chartered Accountants |
|
|
|
|
Subsidiaries Companies [AS ON 31.03.2014] : |
|
|
|
|
|
Fellow Subsidiaries [AS ON 31.03.2014]: |
AOl Projects JLT |
|
|
|
|
Enterprises over which personal referred in aforementioned exercise
significant influences [AS ON 31.03.2014]:: |
Fulchand Finance Private Limited |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :Not Available
Issued, Subscribed & Paid-up Capital : Rs.757.698 Million
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
170100000 |
Equity Shares |
Rs.5/- each |
Rs.850.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
148564989 |
Equity Shares |
Rs.5/- each |
Rs.742.825 Million |
|
|
|
|
|
Reconciliation of the
shares outstanding at the beginning and at the end of the reporting year Equity
shares
|
|
No. |
Rs. In Million |
|
At the beginning of the year |
148,564,989 |
742.825 |
|
Add: |
|
|
|
- Issued pursuant to conversion of FCCBs |
-- |
-- |
|
Outstanding at the end of the year |
148,564,989 |
742.825 |
Terms / rights
attached to equity shares
The Company has only one class of equity shares having par value of Rs. 5/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in ensuing Annual General Meeting.
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Details of
shareholders holding more than 5% shares in the Company
|
Name of the
shareholder |
No. |
% holding |
|
Dr. Kailash S. Choudhari |
25,842,700 |
17.39% |
|
Religare Finvest Limited |
20,851,807 |
14.04% |
|
Sunidhi Capital Private Limited |
9,005,250 |
6.06% |
|
Davinder Kumar Jain |
|
|
|
The Bank of New York, Mellon |
9,065,850 |
6.10% |
|
Seema Choudhari |
7,809,341 |
5.26% |
LISTING DETAILS:
|
|
BSE : 532351 NSE : AKSHOPTFBR |
|
Stock Exchange Place : |
|
|
Listed Date : |
-- |
|
|
|
|
ISIN |
INE523B01011 |
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
757.698 |
742.825 |
742.825 |
|
(b) Reserves & Surplus |
3177.365 |
2822.161 |
2847.933 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
3935.063 |
3564.986 |
3590.758 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
597.804 |
779.141 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
22.377 |
19.749 |
18.344 |
|
Total Non-current
Liabilities (3) |
620.181 |
798.890 |
18.344 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
414.998 |
259.180 |
117.491 |
|
(b) Trade payables |
674.325 |
374.053 |
381.104 |
|
(c) Other current liabilities |
331.251 |
279.664 |
919.283 |
|
(d) Short-term provisions |
63.860 |
84.253 |
3.741 |
|
Total Current
Liabilities (4) |
1484.434 |
997.150 |
1421.619 |
|
|
|
|
|
|
TOTAL |
6039.678 |
5361.026 |
5030.721 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
946.506 |
866.886 |
974.497 |
|
(ii) Intangible Assets |
0.000 |
76.539 |
94.825 |
|
(iii) Capital work-in-progress |
0.000 |
154.977 |
33.143 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2603.373 |
1867.233 |
1131.752 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.827 |
8.018 |
9.019 |
|
(e) Trade receivables |
0.000 |
0.000 |
4.741 |
|
(f) Other Non-current assets |
156.105 |
145.573 |
120.632 |
|
Total Non-Current
Assets |
3714.811 |
3119.226 |
2368.609 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
284.291 |
245.626 |
150.787 |
|
(c) Trade receivables |
1269.557 |
678.554 |
615.315 |
|
(d) Cash and cash equivalents |
39.368 |
5.418 |
19.306 |
|
(e) Short-term loans and advances |
716.857 |
1304.606 |
1868.237 |
|
(f) Other current assets |
14.794 |
7.596 |
8.467 |
|
Total Current
Assets |
2324.867 |
2241.800 |
2662.112 |
|
|
|
|
|
|
TOTAL |
6039.678 |
5361.026 |
5030.721 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3482.992 |
2200.640 |
2330.049 |
|
|
|
Other Income |
58.354 |
74.206 |
72.034 |
|
|
|
TOTAL (A) |
3541.346 |
2274.846 |
2402.083 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2088.301 |
1326.121 |
1374.411 |
|
|
|
Purchases of Stock-in-Trade |
58.461 |
21.360 |
39.582 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
20.963 |
(65.273) |
(0.234) |
|
|
|
Employees benefits expense |
183.650 |
151.947 |
138.603 |
|
|
|
Other expenses |
607.614 |
430.668 |
448.591 |
|
|
|
Exceptional Items |
(11.551) |
(70.660) |
(61.902) |
|
|
|
TOTAL (B) |
2947.438 |
1794.163 |
1939.051 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
593.908 |
480.683 |
463.032 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
102.610 |
70.590 |
37.338 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
491.298 |
410.093 |
425.694 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
163.088 |
149.938 |
166.321 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
328.210 |
260.155 |
259.373 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
7.118 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
321.092 |
260.155 |
259.373 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Exports of Goods and Services |
NA |
1276.497 |
1596.283 |
|
|
|
Interest |
NA |
52.163 |
49.110 |
|
|
TOTAL EARNINGS |
NA |
1328.660 |
1645.393 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
667.633 |
754.230 |
|
|
|
Consumable |
NA |
13.969 |
14.177 |
|
|
|
Accessories |
NA |
0.000 |
11.186 |
|
|
|
Capital Goods |
NA |
94.884 |
8.702 |
|
|
|
Others |
NA |
7.238 |
10.740 |
|
|
TOTAL IMPORTS |
NA |
783.724 |
799.035 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
2.18 |
1.75 |
1.77 |
|
|
|
Diluted |
2.03 |
1.60 |
1.77 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
133.302 |
0.000 |
|
Cash generated from / (used in) operations |
NA |
204.140 |
(113.981) |
|
Net cash flow from / (used in) operating activities |
NA |
256.191 |
(107.527) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
9.22 |
11.82 |
11.13 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
17.05 |
21.84 |
19.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
33.83 |
27.13 |
23.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.07 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.26 |
0.29 |
0.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.01 |
0.01 |
0.01 |
STOCK
PRICES
|
Face Value |
Rs.5.00/- |
|
Market Value |
Rs.16.55/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
742.825 |
742.825 |
757.698 |
|
Reserves & Surplus |
2847.933 |
2822.161 |
3177.365 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
3590.758 |
3564.986 |
3935.063 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
779.141 |
597.804 |
|
Short term borrowings |
117.491 |
259.180 |
414.998 |
|
Current Maturities of
Long Term Debt |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
117.491 |
1038.321 |
1012.802 |
|
Debt/Equity ratio |
0.033 |
0.291 |
0.257 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2330.049 |
2200.640 |
3482.992 |
|
|
|
(5.554) |
58.272 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
2330.049 |
2200.640 |
3482.992 |
|
Profit |
259.373 |
260.155 |
321.092 |
|
|
11.13% |
11.82% |
9.22% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATIONS DETAILS
|
RAJASTHAN HIGH COURT
|
|||||||||||||||||||||||||||
UNSECURED LOAN
|
Particular |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
|
Rs. In Million |
|
|
Long-term
borrowings |
|
|
|
Foreign Currency Convertible Bonds (FCCBs) 3.792 Mn USD (31st March, 2013: Nil) 0% FCCBs due on Feb-2019 of $ 1,000 each |
NA |
227.217 |
|
Short-term borrowings |
|
|
|
Deposits |
|
|
|
0% loan from Chairman repayable on demand |
NA |
0.000 |
|
15% Inter Corporate Deposit from related parties repayable on demand |
NA |
0.000 |
|
15% Inter Corporate Deposit from others repayable on demand |
NA |
20.000 |
|
9% Security Deposits |
NA |
0.000 |
|
0% Security Deposits |
NA |
39.219 |
|
Total |
NA |
286.436 |
|
|
|
|
CORPORATE INFORMATION
[AS ON 31.03.2014]
Subject is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed at The Bombay Stock Exchange Limited, The National Stock Exchange Limited in India and GDRs are listed at Luxembourg Stock Exchange. The Company is engaged in the manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods and Impregnated Glass Roving Reinforcement, The Company caters to both domestic and international markets. The Company also provides the Internet Protocol Television (IPTV) services in association with BSNL in 20 cities of North India. The Company is the pioneer in the FTTH (Fibre to the Home) space and has further consolidated its place by starting FTTH services in Delhi, Jaipur, Ajmer and Faridabad.
OPERATIONAL REVIEW
[AS ON 31.03.2014]
Financial year 2013- 14 closed with revenue of Rs 2274.846 Million, with EBITDA of Rs 410.023 Million and PAT of Rs 2601.55 Million. The manufacturing business earned revenues of Rs. 2089.987 Million at an EBIT margin of 18.68 %.
During the year, the Company introduced certain new products and adding new markets in the manufacturing business. The Company continues to be recognized globally for high quality FRP (Fibre Reinforced Plastic) Rods, and Optical Fibre Cables.
The detailed analysis of Company’s operations and segment wise performance is covered under Management Discussion and Analysis Report.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10536007 |
05/11/2014 |
894,700.00 |
HEWLETT PACKARD FINANCIAL SERVICES (INDIA) PRIVATE |
3RD FLOOR, CALCOT HOUSE, 8/10, M.P. SHETTY MARG, |
C36640340 |
|
2 |
10476739 |
25/01/2014 |
2,448,000.00 |
HEWLETT PACKARD FINANCIAL SERVICES (INDIA) PRIVATE |
3RD FLOOR, CALCOT HOUSE, 8/10, M.P. SHETTY MARG, |
B96004395 |
|
3 |
10472053 |
28/02/2014 * |
50,000,000.00 |
PUNJAB NATIONAL BANK |
SHALIMAR BAGH BRANCH, AM-60, SHALIMAR BAGH, NEW D |
C00576819 |
|
4 |
10423784 |
27/11/2014 * |
2,079,086,000.00 |
UNION BANK OF INDIA |
M-11, MIDDLE CIRCLE, CONNAUGHT PLACE, NEW DELHI, |
C37944865 |
* Date of charge modification
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.00 |
|
|
1 |
Rs.99.43 |
|
Euro |
1 |
Rs.70.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.