MIRA INFORM REPORT

 

 

Report No. :

333712

Report Date :

28.07.2015

 

IDENTIFICATION DETAILS

 

Name :

RATLAM WIRES PRIVATE LIMITED

 

 

Registered Office :

Plot No.3, Industrial Estate, Ratlam – 457001, Madhya Pradesh

Tel. No.:

91-7412-261141 / 42 / 43

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.01.1986

 

 

Com. Reg. No.:

10-029536

 

 

Capital Investment / Paid-up Capital :

Rs.9.434 Million

 

 

IEC No.:

1101002301

 

 

CIN No.:

[Company Identification No.]

U27300MP1986PTC029536

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLRO1581G

 

 

PAN No.:

[Permanent Account No.]

AABCR8178G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importers of Steel Wires Products.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company having satisfactory track record.

 

The rating take into account on company Improvement in operating efficiency driven by its increasing sales of high-margin wires.

 

The rating reflects company established market position supported by its promoter’s extensive experience in the wires industry and its moderate operating efficiency.

 

These rating strengths are partially offset by the company average financial risk profile, marked by average gearing and debt protection metrics, and its susceptibility to volatility in raw material prices.

 

However, trade relations are fair. Business is active and payments are reported to be usually correct.

 

In view of sound financial and operational base, the company can be considered for normal business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. S. M. Bhatewara

Designation :

Chief Executive Officer

Contact No.:

91-7412-261141

Date :

27.07.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No.3, Industrial Estate, Ratlam – 457 001, Madhya Pradesh, India

Tel. No.:

91-7412-261141 / 42 / 43

Mobile No.:

91-

Fax No.:

91-7412-261154

E-Mail :

katariawires@rediffmail.com

katariawires@dataone.in

 

 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Ashok Kataria

Designation :

Whole Time Director

Address :

10-12, Ghass Bazar, Ratlam-457001, Madhya Pradesh, India

Date of Birth/Age :

04.04.1954

Date of Appointment :

01.04.2014

DIN No.:

00088963

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27300MP1986PTC029536

RATLAM WIRES PVT LTD

Whole-time director

01/04/2012

22/01/1986

-

Active

NO

2

U24248MP1993PTC007692

SAN INDUSTRIES PVT LTD

Director

01/12/2000

01/12/2000

01/03/2015

Active

NO

3

U65921MP1994PTC008433

SONIC FISCAL SERVICES PRIVATE LIMITED

Director

01/12/2000

01/12/2000

02/03/2015

Active

NO

4

U51505MP1994PTC008434

SONIC OVERSEAS (INDIA)PRIVATE LIMITED

Director

01/11/2001

01/11/2001

09/10/2014

Active

NO

5

U14200MP2008PTC033527

PANNA RESOURCES PRIVATE LIMITED

Director

18/12/2008

18/12/2008

05/02/2015

Active

NO

 

 

Name :

Mr. Harsh Kataria

Designation :

Director

Address :

44 - A, Ghass Bazar, Ratlam - 457001, Madhya Pradesh, India

Date of Appointment :

01.01.2015

DIN No.:

03424920

 

KEY EXECUTIVES

 

Name :

Mr. S. M. Bhatewara

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS

 

As on 31.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 27.09.2014

 

Category

Percentage

Bodies corporate

66.00

Directors or relatives of Directors

64.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Exporter of Steel Wires Products.

 

 

Products :

  • Steel Wires Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Hong Kong
  • China
  • Belgium

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank limited

Branch

90, Station Road, Ratlam, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • HDFC Bank limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (W), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From HDFC Bank Limited

64.119

34.662

 

 

 

Total

64.119

34.662

 

Note:

 

Cash Credit Limit from bank is secured by first charge on stock of raw material, stock in process, finished goods, consumables stores and spares, book debts, equitable mortgage of factory land, Plant and Machinery existing and future and personal guarantee by all directors of the company.

 

 

 

Auditors :

 

Name :

P.D. Nagar and Company

Chartered Accountant

Address :

403, City Plaza, 564, M.G. Road, Indore - 452001, Madhya Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AASPN6728J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties:

  • Jalaram Metals Private Limited
  • Sonic Overseas Private Limited
  • Kataria Wires Private Limited
  • D.P. Wires Private Limited
  • Kataria Industires Private Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

94340

Equity Shares

Rs.100/- each

Rs.9.434 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.434

9.434

9.434

(b) Reserves & Surplus

163.134

151.762

138.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

172.568

161.196

147.638

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

5.473

7.346

9.516

(c) Other long term liabilities

24.261

17.825

17.800

(d) long-term provisions

0.993

1.775

0.454

Total Non-current Liabilities (3)

30.727

26.946

27.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

100.735

166.306

184.449

(b) Trade payables

10.910

15.378

15.290

(c) Other current liabilities

11.271

6.272

13.569

(d) Short-term provisions

0.000

0.142

2.914

Total Current Liabilities (4)

122.916

188.098

216.222

 

 

 

 

TOTAL

326.211

376.240

391.630

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

42.478

50.259

56.908

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

42.478

50.259

56.908

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

74.040

59.509

71.399

(c) Trade receivables

51.403

76.748

74.852

(d) Cash and cash equivalents

4.909

3.678

4.194

(e) Short-term loans and advances

152.869

185.869

179.123

(f) Other current assets

0.512

0.177

5.154

Total Current Assets

283.733

325.981

334.722

 

 

 

 

TOTAL

326.211

376.240

391.630

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

430.697

346.643

520.040

 

Other Income

18.131

25.124

17.421

 

TOTAL

448.828

371.767

537.461

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

352.809

236.288

424.836

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(23.477)

19.561

(14.898)

 

Employees benefits expense

21.018

16.927

13.913

 

Other expenses

60.503

52.742

63.979

 

Exceptional Items

0.000

(0.176)

(0.042)

 

TOTAL

410.853

325.342

487.788

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

37.975

46.425

49.673

 

 

 

 

 

Less

FINANCIAL EXPENSES

18.193

22.956

27.711

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

19.782

23.469

21.962

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

7.833

8.895

10.707

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.949

14.574

11.255

 

 

 

 

 

Less

TAX

0.577

1.017

3.176

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

11.372

13.557

8.079

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

120.84

141.85

83.42

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

0.000

1.470

Cash generated from operations

NA

(26.143)

(30.299)

Net cash flow from operating activity

NA

19.838

3.172

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.64

3.91

1.55

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.82

13.39

9.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.66

3.87

2.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.09

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

1.03

1.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

1.73

1.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.434

9.434

9.434

Reserves & Surplus

138.204

151.762

163.134

Net worth

147.638

161.196

172.568

long-term borrowings

0.000

0.000

0.000

Short term borrowings

184.449

166.306

100.735

Total borrowings

185.919

166.306

100.735

Debt/Equity ratio

1.259

1.032

0.584

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

520.040

346.643

430.697

 

 

(33.343)

24.248

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

520.040

346.643

430.697

Profit

8.079

13.557

11.372

 

1.55%

3.91%

2.64%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 72, Gandhi Nagar, Drainagechanel Road, Opposite Municipal Industrial Estate, Worli, Mumbai – 400018, Maharashtra, India to the present address w.e.f.19.102012

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From Share Holder

8.738

34.213

From Intercorporate

27.878

97.431

 

 

 

Total

36.616

131.644

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80026008

20/05/2014 *

60,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C04899209

 

 

FIXED ASSETS

 

  • Land
  • Factory and Building
  • Plant and Machinery
  • Office Equipment
  • Furniture and Fixture
  • Vehicle
  • Computer
  • Wind Mill

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.02

UK Pound

1

Rs.99.77

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KSH

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.