|
Report No. : |
334217 |
|
Report Date : |
29.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
AEGIS LIMITED (w.e.f. 29.10.2008) |
|
|
|
|
Formerly Known
as : |
AEGIS BPO SERVICES LIMITED (w.e.f. 21.10.2004) TELEQUEST (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
Essar House, 11, K K Marg, Mahalaxmi, Mumbai – 400034, |
|
Tel. No.: |
91-22-66601100 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.01.1992 |
|
|
|
|
Com. Reg. No.: |
11-064767 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2827.000
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1992PLC064767 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA29517F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE8354Q |
|
|
|
|
Legal Form : |
A closely held public limited liability company. |
|
|
|
|
Line of Business
: |
The Company is engaged in providing global business process outsourcing (BPO). These services include customer relationships management ('CRM') services and back office services such as detailed engineering designing services, finance and accounting services, human resource processing services, spend management and information technology related services to companies in various industries through their services centers in India. |
|
|
|
|
No. of Employees
: |
54,000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “ESSAR GROUP”. It is a well-established and reputed company having satisfactory track
record. Financial position of the company seem to be sound and healthy. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of reported and resourceful businessmen, the company can be
considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities= A+ |
|
Rating Explanation |
Have adequate degree of safety and carry low
credit risk. |
|
Date |
16.02.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities= A1+ |
|
Rating Explanation |
Have very strong degree of safety and carry
lowest credit risk. |
|
Date |
16.02.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management Non Co-operative (91-22-67335000)
LOCATIONS
|
Registered Office : |
Essar House, 11, K K Marg, Mahalaxmi, Mumbai – 400034, |
|
Tel. No.: |
91-22-66601100 / 67335000 |
|
Fax No.: |
91-22-23544490 / 67082190 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Equinox Business Park (Peninsula Techno Park), Off Bandra Kurla,
Mumbai - 400070, Maharashtra, India |
|
|
|
|
Branches : |
Locate at: · Ahmedabad · Bangalore · Gurgaon · Hazira · Hyderabad · Jamshedpur · Kolkata · Lucknow · Mumbai · Noida · Pune · Kenya · New Zealand · Philippines · South Africa · Sri Lanka · United Sates |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. John Michael Lind |
|
Designation : |
Non-Executive Director |
|
Address : |
515, VIA Sinuosa Santa Barbara, CA, New York – 93110, United States of America |
|
Date of Birth/Age : |
11.02.1965 |
|
Qualification : |
Bachelor's degree in arts from Mackenna College, a major in economics and a jurists doctorum from Hasting College of Law, University of California and a joint MBA degree from Berkeley Haas School of Business, University of California. |
|
Date of Appointment : |
15.11.2010 |
|
DIN No. : |
01516635 |
|
|
|
|
Name : |
Mr. Sudip Rungta |
|
Designation : |
Non-Executive Director |
|
Address : |
Subhada Appartment, Flat No.101, 1st Floor, 63, Sir Pchkanwala Road, Worli, Mumbai – 400030, Maharashtra, India |
|
Date of Birth/Age : |
13.09.1971 |
|
Qualification : |
B.Com and C.A. |
|
Date of Appointment : |
04.07.2011 |
|
DIN No. : |
03146989 |
|
|
|
|
Name : |
Mr. Sandip Sen |
|
Designation : |
Non-Executive Director |
|
Address : |
S/301, Palmsprings, 7th Cross, 16th Main, 4th Block, Kora Mangalam, Bangalore – 560034, Karnataka, India |
|
Date of Birth/Age : |
04.10.1966 |
|
Qualification : |
Honors degree in economics from Presidency College, Kolkata and master’s degree in business from XLRI, Jamshedpur |
|
Date of Appointment : |
10.10.2012 |
|
DIN No. : |
00466225 |
|
|
|
|
Name : |
Haseeb Ahmad Drabu |
|
Designation : |
Non-Executive Director |
|
Address : |
Flat No.1101, 11th Floor, Hicon Residency, 26th Road, Bandra (West), Mumbai – 400050, Maharashtra, India |
|
Date of Birth/Age : |
10.04.1961 |
|
Qualification : |
Professional Economist Banker |
|
Date of Appointment : |
05.12.2012 |
|
DIN No. : |
00489888 |
|
|
|
|
Name : |
Mr. Milind Chalisgaonkar |
|
Designation : |
Non-Executive Director |
|
Address : |
I-1103, Springfields, Sarjapur Road, Bangalore – 560102, Karnataka, India |
|
Date of Birth/Age : |
15.02.1965 |
|
Date of Appointment : |
12.08.2013 |
|
DIN No. : |
00057579 |
|
|
|
|
Name : |
Mr. Jatinder Romi Malhotra |
|
Designation : |
Non-Executive Director |
|
Address : |
112m 1st Phase, Palm Meadows, Whitefield, Bangalore – 560066, Karnataka, India |
|
Date of Birth/Age : |
24.08.1962 |
|
Date of Appointment : |
12.08.2013 |
|
DIN No. : |
01117972 |
KEY EXECUTIVES
|
Name : |
Mrs. Shruti A Jain |
|
Designation : |
Secretary |
|
Address : |
20/6, Mehta House, |
|
Date of Birth/Age : |
04.03.1982 |
|
Date of Appointment : |
23.03.2007 |
|
PAN No.: |
AFKPJ7697F |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
AGC Holdings Limited, Mauritius |
276002578 |
|
AGC Holdings Limited, Mauritius and B. Shivakumar |
4 |
|
AGC Holdings Limited, Mauritius and Sreehari Iyer |
4 |
|
AGC Holdings Limited, Mauritius and A Mohanan |
4 |
|
AGC Holdings Limited, Mauritius and Vipul Shah |
4 |
|
AGC Holdings Limited, Mauritius and Santosh Purohit |
4 |
|
AGC Holdings Limited, Mauritius and Manohar Kanade |
4 |
|
Swift Response Inc NJ, USA |
1016564 |
|
Imperial Consultants and Securities Private Limited, India |
1000 |
|
Aegis Tech Limited, India |
5714285 |
|
|
|
|
Total |
282734451 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
98.00 |
|
Bodies corporate |
2.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in providing global business process outsourcing (BPO). These services include customer relationships management ('CRM') services and back office services such as detailed engineering designing services, finance and accounting services, human resource processing services, spend management and information technology related services to companies in various industries through their services centers in India. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Not Divulged |
||||||
|
|
|
||||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
54,000 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, "Esquire Centre", No.9, M G Road, Bangalore - 560001, Karnataka, India · Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India · Ing Vysya Bank Limited, Narian Manzil,Ground Floor, Shop No. G1 To G5, I Floor, Shop No.1001 To 1007,Barakhamba Road, New Delhi - 110001, India · Kotak Mahindra Bank Limited, 15 - 16, Ugf, Ambadeep Building, 14 K G Marg,, New Delhi - 110001, India · Export Import Bank of India, Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India · State Bank Of India, Specialized Commercial Branch, 1st Floor, Kiran Chambers, Opposite J. K. Tower, Ring Road, Surat - 395002, Gujarat, India · ING Vysya Bank Limited, 22,Ground Floor, Ing Vysya House, M.G. Road, Bangalore – 560001, Karnataka, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution : |
Srei Infrastructure Finance Limited, Vishwakarma, 86C, Topsia Road, (South),
Kolkata – 700046, West Bengal, India |
|
|
|
|
Auditors : |
|
|
Name : |
Walker Chandiok and Company LLP Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
PAN No.: |
AAAFW4298E |
|
|
|
|
Membership : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
AGC Holdings Limited (FKA Essar Services Holdings Limited) |
|
|
|
|
Ultimate Holding
Company : |
Essar Global Fund Limited (FKA Essar Global Limited) |
|
|
|
|
Subsidiaries : |
· Aegis Communications Group LLC (FKA Aegis Communications Group Inc.) (Merged with AUI in FY 13-14) · Aegis People Support, Inc · Aegis Receivable Management Inc Aegis · Outsourcing South Africa (Pty) Limited (FKA Aegis BPO Holdings (South Africa) (Pty) Limited) · Aegis Global Services FZ LLC · Aegis Outsourcing UK Limited (FKA Aegis BPO (UK) Ltd) · Aegis Netherlands Holdings Cooperatief U.A. · Aegis BPO (Costa Rica) SRL · Aegis Netherlands II BV · Aegis Services Lanka Private Limited · Main Street 741 Pty Limited · Aegis Services Philippines Inc · Essar Services (Mauritius) · AGC Network Limited (Sold in FY 13-14) · Essar Engineering Services Limited · AGC Networks PTE Limited (Sold in FY 13-14) · Aegis BPO Services Australia Holdings Pty Limited · Aegis Services Australia Pty Limited ( FKA UCMS Pty Limited) · Aegis Employment Services Pty Limited · Aegis USA Inc (AUI) · UCMS Group Pty Limited (UCMS) · Aegis BPO Services Australia Pty Limited · Aegis Philippines Inc. · Aegis Peru (S.A.C) · Aegis Tech Pty Limited Partnerships · Australia Pty Limited · Aegis Argentina S.A. (FKA Sur Contact Centre S.A.) · Multiple Stories Pty Limited · AGC Networks Australia Pty Limited (Sold in FY 13-14) · AGC Networks Inc (Sold in FY 13-14) · Aegis New Zealand Limited · Martin Dawes Telecommunications Pty Limited (Liquidated during FY 12-13) · Actionline de Argentina SA · Aegis Holidays Malaysia Sdn Bhd ( FKA Symphony Holidays Sdn Bhd) · Aegis BPO Malaysia Sdn Bhd ( FKA Symphony BPO Solutions Sdn Bhd) |
|
|
|
|
Fellow Subsidiaries
(where Transactions exist): |
· Aegis Aspire Consultancy Services Limited · Aegis BPO Services (Gurgaon) Limited · Aegis Tech Limited AGC Networks Limited (w.e.f. March 01, 2014) · AGC Networks PTE Limited (F.K.A Aegis Tech Singapore Pte Limited, Singapore) (w.e.f. March 01, 2014) · AGC Networks Australia Pty Limited (w.e.f. March 01, 2014) · Bhander Power Limited · Essar Project Limited, Dubai · Equinox Realty and Infrastructure Private Limited · Essar Projects (PNG) Limited · Essar Bulk Terminal Limited · Essar Projects Singapore PTE Limited · Essar Bulk Terminal (Salaya) Limited · Essar Shipping Limited · Essar Exploration and Production India Limited · Essar Telecom Limited · Essar Logistics Limited · PT Essar Indonesia · Essar Mineral Resources Limited · PT Manoor Bultan Lestari Indonesia · Essar Offshore Subsea Limited · Trinity Coal Corporation · Essar Oil Limited · Ambeshwar Engineering Private Limited (Joint Venture) · Essar Oilfields Services Limited · Essar Concessions Limited (FKA Essar Infrastructure Limited) · Essar Power Gujarat Limited · Essar Energy Overseas Limited · Essar Power Hazira Limited · Essar Multi User Coal Terminal Beira Mozambique Ltda · Essar Power Limited · Essar Projects (USA) LLC · Essar Power MP Limited · Essar Africa Holdings Limited · Essar Power Orissa Limited · Equinox Business Parks Private Limited · Essar Project (India) Limited · Essar Steel India Limited (FKA Essar Steel Limited) · Essar Shipping Ports and Logistics Limited · Essar Global Services Limited, Mauritius · Essar Steel Algoma Inc · Highband Communications Private Limited · Essar Steel Minnessota LLC · Global Vantedge Private Limited · Essar Wind Power Private Limited · Essar Paradip Terminal Limited (ESPLL) · Vadinar Power Company Limited · The Mobile Store Services Private Limited · Vadinar Oil Terminal Limited · Essar Global Services FZE, UAE · Vadinar Ports and Terminal Limited · Essar Energy Services (Mauritius) Limited · Essar Steel Middle East FZE · Essar Steel Holdings Limited · Essar Steel Chhattisgarh Limited · Essar Oilfield Services India Limited · Essar Power (Jharkhand) Limited · Essar Bulk Terminal Beria Mozambique Ltda · Navabharat Power Private Limited · Essar Global Services Limited, UK · Mahan Coal Limited (Joint Venture) · Essar Power East Africa Limited · Essar Bulk Terminal Paradip Limited · Essar Oil UK Limited · Essar Power Transmission Company Limited · Essar Power Salaya Limited |
|
|
|
|
Associate : |
Contact Center Company |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9980000000 |
Equity Shares |
Rs.10/- each |
Rs. 99800.000 Million |
|
20000000 |
Preference Shares |
Rs.10/- each |
Rs. 200.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 100000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
282734451 |
Equity Shares |
Rs.10/- each |
Rs.2827.345 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2827.000 |
2786.000 |
2786.000 |
|
(b) Reserves & Surplus |
11198.000 |
10190.000 |
9933.000 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
14025.000 |
12976.000 |
12719.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
282.000 |
462.000 |
658.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
135.000 |
114.000 |
120.000 |
|
Total Non-current Liabilities
(3) |
417.000 |
576.000 |
778.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
884.000 |
1445.000 |
1093.000 |
|
(b) Trade
payables |
466.000 |
504.000 |
770.000 |
|
(c) Other current
liabilities |
1349.000 |
2054.000 |
1847.000 |
|
(d) Short-term
provisions |
95.000 |
185.000 |
129.000 |
|
Total Current
Liabilities (4) |
2794.000 |
4188.000 |
3839.000 |
|
|
|
|
|
|
TOTAL |
17236.000 |
17740.000 |
17336.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
954.000 |
1233.000 |
1200.000 |
|
(ii)
Intangible Assets |
588.000 |
520.000 |
313.000 |
|
(iii)
Capital work-in-progress |
106.000 |
107.000 |
165.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
8104.000 |
7406.000 |
7140.000 |
|
(c) Deferred tax assets (net) |
77.000 |
133.000 |
182.000 |
|
(d) Long-term Loan and Advances |
1268.000 |
1324.000 |
1496.000 |
|
(e) Other
Non-current assets |
0.000 |
131.000 |
39.000 |
|
Total Non-Current
Assets |
11097.000 |
10854.000 |
10535.000 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
1089.000 |
1089.000 |
236.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
1510.000 |
3894.000 |
2305.000 |
|
(d) Cash
and cash equivalents |
240.000 |
230.000 |
326.000 |
|
(e) Short-term
loans and advances |
2649.000 |
451.000 |
868.000 |
|
(f) Other
current assets |
651.000 |
1222.000 |
3066.000 |
|
Total
Current Assets |
6139.000 |
6886.000 |
6801.000 |
|
|
|
|
|
|
TOTAL |
17236.000 |
17740.000 |
17336.000 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
6526.000 |
8630.000 |
9865.000 |
|
|
|
|
Other Income |
498.000 |
383.000 |
335.000 |
|
|
|
|
TOTAL (A) |
7024.000 |
9013.000 |
10200.000 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Employee Benefit Expenses |
4109.000 |
5276.000 |
4978.000 |
|
|
|
|
Other Expenses |
2054.000 |
2526.000 |
3349.000 |
|
|
|
|
Exceptional Items |
615.000 |
35.000 |
57.000 |
|
|
|
|
TOTAL (B) |
6778.000 |
7837.000 |
8384.000 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
246.000 |
1176.000 |
1816.000 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
370.000 |
242.000 |
136.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(124.000) |
934.000 |
1680.000 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
547.000 |
606.000 |
557.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(671.000) |
328.000 |
1123.000 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
(941.000) |
70.000 |
425.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
270.000 |
258.000 |
698.000 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY ON F.O.B. |
1998.000 |
2723.000 |
2140.000 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Capital Goods |
184.000 |
323.000 |
307.000 |
|
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
0.97 |
0.92 |
2.52 |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
377.000 |
311.000 |
292.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
1130.000 |
1378.000 |
801.000 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
4.14 |
2.99 |
7.08 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
3.77 |
13.63 |
18.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
(7.50) |
3.25 |
11.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.05) |
0.03 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.11 |
0.17 |
0.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.20 |
1.64 |
1.77 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
2786.000 |
2786.000 |
2827.000 |
|
Reserves & Surplus |
9933.000 |
10190.000 |
11198.000 |
|
Net
worth |
12719.000 |
12976.000 |
14025.000 |
|
|
|
|
|
|
long-term borrowings |
658.000 |
462.000 |
282.000 |
|
Short term borrowings |
1093.000 |
1445.000 |
884.000 |
|
Current Maturities of Long term debt |
292.000 |
311.000 |
377.000 |
|
Total
borrowings |
2043.000 |
2218.000 |
1543.000 |
|
Debt/Equity
ratio |
0.161 |
0.171 |
0.110 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
9865.000 |
8630.000 |
6526.000 |
|
|
|
(12.519) |
(24.380) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
9865.000 |
8630.000 |
6526.000 |
|
Profit |
698.000 |
258.000 |
270.000 |
|
|
7.08% |
2.99% |
4.14% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
MANAGEMENT DISCUSSION AND ANALYSIS
ECONOMIC OVERVIEW
Changing economic
and business conditions, evolving consumer preferences, rapid technological
innovation and its adoption are creating an increasingly competitive market environment
that is driving corporations to transform the manner in which they operate.
The global macro
environment, which till last year remained challenging, has started showing
sign of improvements. The global economic downturn that began in 2008 had adverse
impact on some of the industries which they provide services. Their business
largely depends on continuous demand for services from clients in these
industries. Adverse developments in these industries could further affect their
business unfavorably. Notwithstanding the Current macro environment, the BPO
industry continues to grow, thanks to its inherent non-discretionary nature.
Large global corporations continue to find outsourcing as a means to reduce
cost in difficult times while enhancing the customer experience simultaneously.
INDUSTRY OVERVIEW
Corporations
historically began outsourcing non-core processes that were deemed to be too
costly to administer or pursue internally. In recent times, the BPO market has
transitioned away from the cost focused outsourcing of low value,
transaction-intensive, back-office business processes to include a focus on
core operations. Corporations are now outsourcing a substantial portion of
their business processes, thereby focusing on their core operations in order to
develop flexibility and increase shareholder returns.
The worldwide BPO
market is expected to grow at a 5.6% CAGR to $220 billion by 2018. Within this
market Aegis caters to the largest and highest growth segment of customer care.
While Aegis operates in most segments of the BPO market, the customer care
segment accounts for ~36% of the total BPO market.
Despite the same,
customer care is still largely an untapped market as the majority of customer
care remains in-house today, providing the potential for rapid growth as an
ever increasing number of corporations outsource these services. Aegis is
uniquely positioned to capitalize on these opportunities because of its
leadership position in the market, its highly differentiated next-generation service
offerings focused on the holistic customer experience, and its right-shoring
model that provides a competitive advantage. Aegis offers on-shore, near-shore
and off-shore model to its customers. Where the off-shore model provides the
benefit of competitive pricing, the on-shoring model allows provisioning of
services in the same time zone and with cultural affinity, thereby enhancing
the quality of services offered while minimizing service disruptions and
reducing geo-political risks.
KEY MARKET TRENDS IN BPO
Customer
Transformation: BPO services will continue to see growth as customers consume
services that have potential to provide cost benefits. Analytical services
bundled with these BPO services will gain prominence as enterprises seek to
gain better insight into their own business operations right alongside their
customers' experience and expectations. The top 3 benefits that customers
expect from a procurement BPO relationship are reduction in procurement costs,
improved spend visibility, and an improvement in cash flows and working
capital. Content/Catalog management, supplier management, spot buy, and
contract administration are some of the functions that will get increasingly
outsourced in the coming year.
Outcome Based
Pricing: Leading BPO providers have enough experience with key F and A and
procurement BPO business metrics that enable them to risk contracts based on
achievement of certain pre-defined metrics. However, vendors will pick and
choose such deals based on the confidence level associated with such metrics to
contain the risk associated with such contracts.
Complementary
Services: The increasing customer expectations for presence on digital channels
combined with economic challenges is driving marketing spend towards digital
platforms. While the marketing and advertising world has traditionally
dominated these services, some customer care BPO providers are looking to
leverage their expertise to get a share of the digital marketing spend. Service
providers have capabilities that the traditional agency doesn't have or isn't
known for.
Talent Increase:
As a result of increased importance of high level customer care, the need for
talent will continue to increase from the traditional customer care profile to
include many of the skills indicated for higher-value services
COMPANY OVERVIEW
Subject is a
worldwide provider of outsourcing services, comprising business process
outsourcing (BPO) services such as customer lifecycle management (CLM) services
and back-office services. At Aegis, they specialize in providing customized
solutions which cover the entire spectrum of end-user experiences across
business processes, shared services and analytics, offering engagement and
delivery models which focus on creating value for clients and improving their
revenues and profits.
Subject has
operations in 52 locations across 12 countries. Subject is wholly owned by the
Essar Global Fund Limited. Aegis currently has more than 54,000 employees
globally. Their global reach, scale and capacity provide a competitive
advantage and allow Subject to take on large projects that meet the geographic
scope, regulatory requirements and quality standards demanded by clients. One
of their major differentiators is their right-shoring approach, which provides
their clients with a mix of services in a local, near or offshore location
customized to each client’s specific needs and the skill cost mix in each
location. For the year ended March 31, 2014, 36% of BPO revenue was from services
delivered offshore/nearshore and 64% from services delivered onshore.
Subject has
multilingual capabilities, providing services in more than 40 languages
including English, Spanish, French, German, Italian, Cantonese and over 10
Indian languages.
In Financial Year 2013-14, Aegis delivered an EBITDA of Rs 5,586 (US$
92) million over a revenue base of Rs 41,419 (US$ 685) million. The revenues
were negatively impacted by several reasons, namely a reduction by $49 million
approximately on account of currency depreciation in Argentina, South Africa,
India and Australia. Further, the regulatory restrictions imposed by the
government for direct selling business and reduction in Government spend for
training and skill improvements in Australia contributed to Aegis discontinuing
major business verticals (Aegis Aspire and Aegis Direct). Further, and as part
of the global business restructuring, Subject brought its focus back on core
BPO business by hiving off its engineering and technology businesses.
The year also saw
Aegis undertaking several profitability enhancement initiatives across
geographies, including improvement in operational efficiencies, exiting
non-core business verticals, optimization of manpower, reduction in IT costs
including reduction in bandwidth and annual maintenance costs, reduction in
administrative costs, facility consolidation and other initiatives.
During the year
ended March 31, 2014, Subject incurred capital expenditure of Rs.2029 million
which primarily pertained to maintenance of delivery centers, IT upgradation
and creation of additional capacity in various locations.
In their CLM
services offering, we specialize in managing the entire lifecycle of customer
care from sales related prospecting to customer care, technical support and
collection services. Under the back-office services umbrella, they provide
finance and accounting services, HR Processing, spend management and IT
services. In fiscal 2013-14, they further strengthened their offering in the
domains of social media, shared services and spend management. They believe
that the addition of such value added service would help us move up the value
chain through further diversification of offerings towards the higher margin
end of the portfolio.
AWARDS AND RECOGNITION
Ø Golden Peacock HR
Excellence 2013 Award by Institute of Directors (IOD).
Ø Special Runner up
Excellence in Developing Leaders for Tomorrow 2013 award by SHRM India.
Ø CII National HR
Excellence Award 2013.
Ø Aegis ranked 12th
in the 2013 Global Outsourcing 100 by International Association of Outsourcing
Professionals® (IAOP®)
Ø Best Leaders in
Revenue Growth
Ø Leaders in Number
of Employees Globally
Ø Best CSR in
Outsourcing
Ø Best 20 Leaders in
Healthcare
Ø Best 20 Leaders in
Telecommunications
Ø Best 20 Leaders in
Customer Relationship Management Services
Ø Best 20 Companies
in Financial Management Services
Ø Best 10 Companies
in Australia/ New Zealand
Ø Best 20 Leaders in
USA
Ø Best 20 Companies
in India
Ø Aegis ranked No.
4, NASSCOM Top 15 BPO Exporters 2013.
Ø Aegis recognized for
Excellence in Diversity and Inclusion at 2013 SHRM HR Awards.
Ø Aegis received
2013 Frost and Sullivan’s Product Differentiation Award for Unique Social Media
Engagement Solution - Aegis LISAn.
Ø Aegis recognized
as a Best Employer in India, 2013 by Aon Hewitt.
Ø Aegis honored with
an Award for Excellence in BPO / ITES - Large Enterprise Category by Indian
Merchants Chambers.
Ø Aegis recognized
as the Best Company in USA by the Indo-American Chamber of Commerce.
Ø Aegis received
CUSTOMER Magazine’s 2013 MVP Quality Award.
Ø Aegis recognized
as a Leader in the IDC Market Scape: Worldwide Customer Care BPO Services 2013
Vendor Analysis.
Ø Aegis Positioned
in 2013 Magic Quadrant for CM Contact Center BPO by Leading Industry Analyst
Firm Gartner.
Ø Aegis? Engagement
with British Gas recognised at UK’s NOA Outsourcing Professional Awards TMC
Acknowledges
Ø Aegis for its
Social Media Product Innovation’ Aegis LISAn.
OUTLOOK
This financial
year (FY 14-15), Aegis is targeting an accelerated growth in margins and EBITDA
with a focus on growing new revenues as well as acquisitions, maintaining cost
leadership and an increased focus on free cash flows through better management
of resources.
For FY14-15, Aegis
intends to restart the inorganic engine. They believe that Aegis has acquired
both scale and efficiency, and time is apt to take a step on to the next phase
of global delivery and growth. Some of the regions Aegis would look at would
include South East Asia, China, Japan and Europe. Aegis also intends to
continue several other key initiatives throughout the year critical for both
the organization and clients alike.
These include
opening new centres especially in India, movement to tier II and tier III
cities, growing the offshore business from Australia as well as giving impetus
to their recent acquisition in Malaysia. They also believe that Malaysia would
be central to the next BPO boom and as such, Aegis is well positioned to be an
early beneficiary through the first mover’s advantage. On the non-Customer
Lifecycle Management verticals, they believe that they have gained significant
in-house expertise in the domains of Shared Services and Spend Management and
these are going to be vital to their future growth plans.
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Term loans from
others |
140.000 |
0.000 |
|
|
|
|
|
Total |
140.000 |
0.000 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10311251 |
31/07/2013 * |
750,000,000.00 |
ING Vysya Bank Limited |
22,
M G Road, Bangalore, Bangalore, Karnataka - 560 |
B83129783 |
|
2 |
10243801 |
31/07/2013 * |
940,000,000.00 |
Axis Bank Limited |
Credit Management Centre, Anand Rao Circle, Bangalore, Karnataka - 560009, India |
B83151571 |
|
3 |
10235319 |
19/08/2010 |
2,350,000,000.00 |
Export Import Bank of India |
Centre
One Building, Floor 21, World Trade Centre |
A92128636 |
|
4 |
10163729 |
11/11/2014 * |
800,000,000.00 |
Axis Bank Limited |
Corporate Banking Branch, Express Building, 2nd Floor, No.1, Queen's Road, Bangalore, Karnataka - 560001, India |
C34023556 |
|
5 |
10096952 |
23/06/2014 * |
710,000,000.00 |
Yes Bank Limited |
4th Floor, Nehru Center, Dr. A B Road, Worli,, Mumbai, Maharashtra - 400018, India |
C29768033 |
|
6 |
10080756 |
06/12/2007 |
615,000,000.00 |
Axis Bank Limited |
"Esquire Centre", No.9, M G Road, Bangalore, Karnataka - 560001, India |
A29394657 |
|
7 |
10043029 |
29/10/2007 * |
240,000,000.00 |
Axis Bank Limited |
"Esquire Centre", No.9, M G Road, Bangalore, Karnataka - 560001, India |
A27967504 |
|
8 |
90385077 |
11/10/2005 * |
5,000,000.00 |
State Bank of India |
Residency Road, Bangalore, Karnataka, India |
- |
|
9 |
90381419 |
16/02/2004 |
349,000.00 |
The Karur Vysya Bank Ltd. |
Hyderabad, Hyderabad, Andhra Pradesh, India |
- |
|
10 |
90384873 |
10/11/2002 |
446,405.00 |
Sundaram Finance Ltd. |
No. 21. Patullos Road, Chennai, Tamil Nadu, India |
- |
|
11 |
90385063 |
17/08/2002 |
17,000,000.00 |
State Bank of India |
Residency Road, Bangalore, Karnataka, India |
- |
|
12 |
90381163 |
28/06/1985 |
800,000.00 |
Wrukkopment Co- Op. Bank Ltd. |
Dongri, S.V.D. Road, Mumbai, Maharashtra, India |
- |
|
13 |
90381158 |
09/04/1985 |
200,000.00 |
Bank of India |
Thane, Thane, Maharashtra, India |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.03 |
|
|
1 |
Rs.99.72 |
|
Euro |
1 |
Rs.70.88 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.