MIRA INFORM REPORT

 

 

Report No. :

334208

Report Date :

29.07.2015

 

IDENTIFICATION DETAILS

 

Name :

DBOI GLOBAL SERVICES PRIVATE LIMITED (w.e.f. 26.06.1985)

 

 

Formerly Known As :

DB OPERATIONS INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

Tower 2, 1st Floor, Raiaskaran Tech Park, Sir M.V.Road, Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra

Tel. No.:

91-22-67113000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.12.2005

 

 

Com. Reg. No.:

11-158278

 

 

Capital Investment / Paid-up Capital :

Rs. 554.555 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2005PTC158278

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCD2953L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing back office services and IT enabled services to support various lines of DB entities.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “DEUTSCHE KNOWLEDGE SERVICES PTE LIMITED”. It is an established company having good track record.

 

Rating takes into consideration strong financial risk profile of the company marked by strong networth base and debt free capital structure in FY 14.

 

Further, company has reported significant increase in its sales turnover in the year under consideration. However, net profitability has decreased over previous year.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-22-67113000)

 

 

LOCATIONS

 

Registered Office :

Tower 2, 1st Floor, Raiaskaran Tech Park, Sir M.V.Road, Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-67113000

91-80-66563219

Fax No.:

91-80-66563601

E-Mail :

vinod.goswami@db.com

bipin.singh@db.com

 

 

DIRECTORS

 

AS ON 05.09.2014

 

Name :

Arindam Banerrji

Designation :

Director

Address :

45 Frederick Road, Edgbaston, Birmingham, B151hn, United Kingdom

Date of Birth/Age :

14.11.1964

Date of Appointment :

23.12.2005

PAN No.:

00091726

 

 

Name :

Ravneet Singh Gill Ravneet Singh Gill

Designation :

Director

Address :

Flat No 11, 5th Floor, Normandie, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

19.11.1962

Date of Appointment :

25.09.2012

PAN No.:

00091746

 

 

Name :

Sandhya Vasudevan

Designation :

Director

Address :

No. 34/35, Vakil Garden City, Kanakapura Road, Bangalore – 560062, Karnataka, India

Date of Birth/Age :

23.11.1961

Date of Appointment :

03.06.2011

PAN No.:

00372405

 

 

Name :

Shrinath Bolloju

Designation :

Director

Address :

61 Grange Road, #16-01, Singapore – 249570

Date of Birth/Age :

30.03.1964

Date of Appointment :

22.06.2007

PAN No.:

00990302

 

 

Name :

Manoj Ram Awtar Yadav

Designation :

Director

Address :

702 A Wing Phoenix Towers, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Date of Appointment :

04.02.2014

PAN No.:

07142715

 

 

Name :

Avinash Vasant Prabhu

Designation :

Director

Address :

601 Shree Apartment Plot No.454, 15th Road Khar (W), Opposite Khar Gymkhana, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

07.11.1968

Date of Appointment :

03.06.2011

PAN No.:

02579026

 

 

Name :

Mallika Chandra

Designation :

Director

Address :

14, Bright Hill Crescent,, Singapore - 2057

Date of Birth/Age :

07.02.1956

Date of Appointment :

25.10.2012

PAN No.:

06407071

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 05.09.2014

 

Names of Shareholders

 

No. of Shares

Deutsche Asia Pacific Holdings Pte. Limited, Singapore

 

8949642

Deutsche Knowledge Services Pte. Limited, Singapre

 

4650453

Deutsche India Holdings Private Limited, India

 

360

 

 

 

Total

 

55455455

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 05.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Bodies corporate

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing back office services and IT enabled services to support various lines of DB entities.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Deutsche Bank, Ag Banglore Branch, M.G. Road, Banglore, Karnataka – 560001, India

 

Auditors :

 

Name :

B. S. R and Company

Chartered Accountant

Address :

Lodha Excelus, 1stFloor, Appollo MillsCompound, N. M. JoshI Marg,Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Deutsche Equities India Private Limited
  • Deutsche India Holdings Private Limited

 

  •  

 

 

Fellow subsidiary companies :

  • Deutsche Securities India Private Limited
  • Deutsche Equities India Private Limited
  • Deutsche Trustee Services (India) Private Limited
  • Deutsche Asset Management (India) Private Limited
  • Deutsche India Holdings Private Limited
  • Deutsche Investments India Private Limited
  • Deutsche Investor Services Private Limited
  • Deutsche CIB Centre Private Limited
  • RREEF India Advisors Private Limited (under voluntary liquidation)

 

 

CAPITAL STRUCTURE

 

AS ON 05.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80450000

Equity Shares

Rs.10/- each

Rs. 804.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55455455

Equity Shares

Rs.10/- each

Rs. 554.555 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80450000

Equity Shares

Rs.10/- each

Rs. 804.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55460000

Equity Shares

Rs.10/- each

Rs. 554.460 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

554.600

554.600

554.600

(b) Reserves & Surplus

2594.700

2451.500

2187.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3149.300

3006.100

2741.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1034.300

687.900

692.100

Total Non-current Liabilities (3)

1034.300

687.900

692.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

611.500

394.000

433.700

(c) Other current liabilities

1375.600

2014.300

1613.800

(d) Short-term provisions

353.100

472.200

522.000

Total Current Liabilities (4)

2340.200

2880.500

2569.500

 

 

 

 

TOTAL

6523.800

6574.500

6003.400

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1581.200

864.300

701.000

(ii) Intangible Assets

24.400

42.600

20.500

(iii) Capital work-in-progress

18.400

0.000

67.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

364.600

445.900

18.100

(c) Deferred tax assets (net)

2344.000

1653.100

492.500

(d)  Long-term Loan and Advances

0.000

0.000

594.800

(e) Other Non-current assets

0.000

0.000

350.000

Total Non-Current Assets

4332.600

3005.900

2243.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

922.600

1054.400

2278.800

(d) Cash and cash equivalents

666.900

2235.300

1175.600

(e) Short-term loans and advances

508.100

105.100

43.300

(f) Other current assets

93.600

173.800

261.800

Total Current Assets

2191.200

3568.600

3759.500

 

 

 

 

TOTAL

6523.800

6574.500

6003.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

13416.800

11514.100

11051.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

12033.000

10268.400

9891.300

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1383.800

1245.700

1159.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

335.400

318.800

335.400

 

 

 

 

 

 

PROFIT BEFORE TAX

1048.400

926.900

824.400

 

 

 

 

 

Less

TAX                                                                 

905.200

662.600

476.700

 

 

 

 

 

 

PROFIT AFTER TAX

143.200

264.300

347.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2166.800

1902.500

2040.900

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2310.000

2166.800

1902.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.58

4.76

6.27

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

988.700

2615.500

1212.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.07

2.30

3.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.61

20.71

15.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.31

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

1.24

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

554.600

554.600

554.600

Reserves & Surplus

2187.200

2451.500

2594.700

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2741.800

3006.100

3149.300

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

11051.100

11514.100

13416.800

 

 

4.190

16.525

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

11051.100

11514.100

13416.800

Profit

347.700

264.300

143.200

 

3.15%

2.30%

1.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Peninsula Corporate Parknicholas Piramal Tower, Ganpatrao Kadam Marg, Lower Parel, Mumbai, Maharashtra, India to the present address w.e.f. 30.04.2008.

 

 

BUSINESS OUTLOOK:

 

The India Offices have continued to grow over the years. The build of fourth site in Pune is a testimony of the faith that the Board as well as our clients have in India Offices ability to continue to provide quality service to both their internal and external clients.

 

Their focus on managing attrition and transforming their middle and senior management staff through various interventions will support us aligning ourselves strongly to opex and front to back deliverables.

 

India Offices continues to fully support the DB Group on its goals relating to client satisfaction, efficiency, people and costs.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90148298

20/12/2004 *

2,200,000.00

DEUTSCHE BANK

AG BANGLORE BRANCH, M.G. ROAD, BANGLORE,

Karnataka - 560001,

INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.03

UK Pound

1

Rs. 99.72

Euro

1

Rs. 70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.